Quarterly report · Q1
9960.TEDINET S100RMG9
Period2023-04-01 → 2023-06-30
Filed2023-08-10
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 31
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥27.7bn | 2023-04-01 → 2023-06-30 | Cons. | Net sales |
| Revenue | ¥126.7bn | 2022-04-01 → 2023-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥23.7bn | 2022-04-01 → 2022-06-30 | Cons. | Net sales |
| Operating income | ¥331m | 2023-04-01 → 2023-06-30 | Cons. | Operating income |
| Operating income | ¥129m | 2022-04-01 → 2022-06-30 | Cons. | Operating income |
| Ordinary income | ¥526m | 2023-04-01 → 2023-06-30 | Cons. | Ordinary income |
| Ordinary income | ¥8.2bn | 2022-04-01 → 2023-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥299m | 2022-04-01 → 2022-06-30 | Cons. | Ordinary income |
| Profit before tax | ¥526m | 2023-04-01 → 2023-06-30 | Cons. | Income before income taxes |
| Profit before tax | ¥299m | 2022-04-01 → 2022-06-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥256m | 2023-04-01 → 2023-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥5.2bn | 2022-04-01 → 2023-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥143m | 2022-04-01 → 2022-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥256m | 2023-04-01 → 2023-06-30 | Cons. | Profit loss |
| Net income | ¥143m | 2022-04-01 → 2022-06-30 | Cons. | Profit loss |
| Total assets | ¥87.2bn | at 2023-06-30 | Cons. | Assets |
| Total assets | ¥92.1bn | at 2023-03-31 | Cons. | Assets |
| Total assets | ¥78.3bn | at 2022-06-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥41.2bn | at 2023-06-30 | Cons. | Liabilities |
| Total liabilities | ¥46.6bn | at 2023-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥46.0bn | at 2023-06-30 | Cons. | Net assets |
| Net assets / equity | ¥45.5bn | at 2023-03-31 | Cons. | Net assets |
| Net assets / equity | ¥40.1bn | at 2022-06-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥6.5bn | at 2023-06-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥6.1bn | at 2023-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥18.72 | 2023-04-01 → 2023-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥382.29 | 2022-04-01 → 2023-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥10.51 | 2022-04-01 → 2022-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 52.8% | at 2023-06-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 49.4% | at 2023-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 51.2% | at 2022-06-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 32
| Segment | Item | Period | Value |
|---|---|---|---|
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2023-04-01 → 2023-06-30 | ¥12m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2023-04-01 → 2023-06-30 | ¥12m |
| Reconciling Itemsreconciling | revenue | 2023-04-01 → 2023-06-30 | −¥523m |
| Reconciling Itemsreconciling | revenue intersegment | 2023-04-01 → 2023-06-30 | −¥523m |
| jpcrp040300-q1r_E02769-000Engineeringreportable segment | revenue | 2023-04-01 → 2023-06-30 | ¥10.3bn |
| jpcrp040300-q1r_E02769-000Engineeringreportable segment | revenue external | 2023-04-01 → 2023-06-30 | ¥10.3bn |
| jpcrp040300-q1r_E02769-000Engineeringreportable segment | revenue intersegment | 2023-04-01 → 2023-06-30 | ¥1m |
| jpcrp040300-q1r_E02769-000Goods Salesreportable segment | revenue | 2023-04-01 → 2023-06-30 | ¥17.9bn |
| jpcrp040300-q1r_E02769-000Goods Salesreportable segment | revenue external | 2023-04-01 → 2023-06-30 | ¥17.4bn |
| jpcrp040300-q1r_E02769-000Goods Salesreportable segment | revenue intersegment | 2023-04-01 → 2023-06-30 | ¥521m |
| —segment total | revenue | 2023-04-01 → 2023-06-30 | ¥28.2bn |
| —segment total | revenue external | 2023-04-01 → 2023-06-30 | ¥27.7bn |
| —segment total | revenue intersegment | 2023-04-01 → 2023-06-30 | ¥523m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2023-04-01 → 2023-06-30 | ¥28.3bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2023-04-01 → 2023-06-30 | ¥27.7bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2023-04-01 → 2023-06-30 | ¥523m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2022-04-01 → 2022-06-30 | ¥10m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2022-04-01 → 2022-06-30 | ¥10m |
| Reconciling Itemsreconciling | revenue | 2022-04-01 → 2022-06-30 | −¥556m |
| Reconciling Itemsreconciling | revenue intersegment | 2022-04-01 → 2022-06-30 | −¥556m |
| jpcrp040300-q1r_E02769-000Engineeringreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥8.9bn |
| jpcrp040300-q1r_E02769-000Engineeringreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥8.9bn |
| jpcrp040300-q1r_E02769-000Engineeringreportable segment | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥1m |
| jpcrp040300-q1r_E02769-000Goods Salesreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥15.3bn |
| jpcrp040300-q1r_E02769-000Goods Salesreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥14.8bn |
| jpcrp040300-q1r_E02769-000Goods Salesreportable segment | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥554m |
| —segment total | revenue | 2022-04-01 → 2022-06-30 | ¥24.2bn |
| —segment total | revenue external | 2022-04-01 → 2022-06-30 | ¥23.7bn |
| —segment total | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥556m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-04-01 → 2022-06-30 | ¥24.3bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-04-01 → 2022-06-30 | ¥23.7bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥556m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 370
| Item | Context | Value | Unit |
|---|---|---|---|
| Valuation difference on available for sale securities | Prior1YearInstant | 5376000000 | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant | 7043000000 | JPY |
| Foreign currency translation adjustment | Prior1YearInstant | 412000000 | JPY |
| Foreign currency translation adjustment | CurrentQuarterInstant | 504000000 | JPY |
| Remeasurements of defined benefit plans | Prior1YearInstant | 14000000 | JPY |
| Remeasurements of defined benefit plans | CurrentQuarterInstant | 10000000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant | 5803000000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant | 7558000000 | JPY |
| Net assets | Prior1YearInstant | 45492000000 | JPY |
| Net assets | CurrentQuarterInstant | 45992000000 | JPY |
| Liabilities and net assets | Prior1YearInstant | 92058000000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant | 87183000000 | JPY |
| Net sales | Prior1YTDDuration | 23698000000 | JPY |
| Net sales | CurrentYTDDuration | 27732000000 | JPY |
| Cost of sales | Prior1YTDDuration | 18035000000 | JPY |
| Cost of sales | CurrentYTDDuration | 21397000000 | JPY |
| Gross profit | Prior1YTDDuration | 5662000000 | JPY |
| Gross profit | CurrentYTDDuration | 6334000000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration | 5532000000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration | 6002000000 | JPY |
| Operating income | Prior1YTDDuration | 129000000 | JPY |
| Operating income | CurrentYTDDuration | 331000000 | JPY |
| Interest income noi | Prior1YTDDuration | 2000000 | JPY |
| Interest income noi | CurrentYTDDuration | 6000000 | JPY |
| Dividends income noi | Prior1YTDDuration | 73000000 | JPY |
| Dividends income noi | CurrentYTDDuration | 112000000 | JPY |
| Purchase discounts noi | Prior1YTDDuration | 95000000 | JPY |
| Purchase discounts noi | CurrentYTDDuration | 95000000 | JPY |
| Miscellaneous income noi | Prior1YTDDuration | 44000000 | JPY |
| Miscellaneous income noi | CurrentYTDDuration | 41000000 | JPY |
| Non operating income | Prior1YTDDuration | 216000000 | JPY |
| Non operating income | CurrentYTDDuration | 255000000 | JPY |
| Interest expenses noe | Prior1YTDDuration | 15000000 | JPY |
| Interest expenses noe | CurrentYTDDuration | 28000000 | JPY |
| Provision of allowance for doubtful accounts noe | Prior1YTDDuration | 1000000 | JPY |
| Provision of allowance for doubtful accounts noe | CurrentYTDDuration | - | JPY |
| Guarantee commission noe | Prior1YTDDuration | 16000000 | JPY |
| Guarantee commission noe | CurrentYTDDuration | 19000000 | JPY |
| Miscellaneous loss noe | Prior1YTDDuration | 13000000 | JPY |
| Miscellaneous loss noe | CurrentYTDDuration | 11000000 | JPY |
| Non operating expenses | Prior1YTDDuration | 46000000 | JPY |
| Non operating expenses | CurrentYTDDuration | 60000000 | JPY |
| Ordinary income | Prior1YTDDuration | 299000000 | JPY |
| Ordinary income | CurrentYTDDuration | 526000000 | JPY |
| Income before income taxes | Prior1YTDDuration | 299000000 | JPY |
| Income before income taxes | CurrentYTDDuration | 526000000 | JPY |
| Income taxes current | Prior1YTDDuration | 8000000 | JPY |
| Income taxes current | CurrentYTDDuration | 56000000 | JPY |
| Income taxes deferred | Prior1YTDDuration | 147000000 | JPY |
| Income taxes deferred | CurrentYTDDuration | 213000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |