Quarterly report · Q3
9960.TEDINET S100Q835
Period2022-04-01 → 2022-12-31
Filed2023-02-14
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 33
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥87.7bn | 2022-04-01 → 2022-12-31 | Cons. | Net sales |
| Revenue | ¥110.1bn | 2021-04-01 → 2022-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥76.8bn | 2021-04-01 → 2021-12-31 | Cons. | Net sales |
| Operating income | ¥4.4bn | 2022-04-01 → 2022-12-31 | Cons. | Operating income |
| Operating income | ¥3.5bn | 2021-04-01 → 2021-12-31 | Cons. | Operating income |
| Ordinary income | ¥4.9bn | 2022-04-01 → 2022-12-31 | Cons. | Ordinary income |
| Ordinary income | ¥7.1bn | 2021-04-01 → 2022-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥4.0bn | 2021-04-01 → 2021-12-31 | Cons. | Ordinary income |
| Profit before tax | ¥4.9bn | 2022-04-01 → 2022-12-31 | Cons. | Income before income taxes |
| Profit before tax | ¥4.0bn | 2021-04-01 → 2021-12-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥3.2bn | 2022-04-01 → 2022-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥4.7bn | 2021-04-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥2.5bn | 2021-04-01 → 2021-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥3.2bn | 2022-04-01 → 2022-12-31 | Cons. | Profit loss |
| Net income | ¥2.5bn | 2021-04-01 → 2021-12-31 | Cons. | Profit loss |
| Total assets | ¥90.4bn | at 2022-12-31 | Cons. | Assets |
| Total assets | ¥84.7bn | at 2022-03-31 | Cons. | Assets |
| Total assets | ¥81.8bn | at 2021-12-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥47.5bn | at 2022-12-31 | Cons. | Liabilities |
| Total liabilities | ¥43.0bn | at 2022-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥42.9bn | at 2022-12-31 | Cons. | Net assets |
| Net assets / equity | ¥41.7bn | at 2022-03-31 | Cons. | Net assets |
| Net assets / equity | ¥40.6bn | at 2021-12-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥7.1bn | at 2022-12-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥7.8bn | at 2022-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥231.08 | 2022-04-01 → 2022-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥90.9 | 2022-10-01 → 2022-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥345.82 | 2021-04-01 → 2022-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥185.91 | 2021-04-01 → 2021-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥66.66 | 2021-10-01 → 2021-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 47.5% | at 2022-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 49.2% | at 2022-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 49.7% | at 2021-12-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 32
| Segment | Item | Period | Value |
|---|---|---|---|
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2022-04-01 → 2022-12-31 | ¥24m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2022-04-01 → 2022-12-31 | ¥24m |
| Reconciling Itemsreconciling | revenue | 2022-04-01 → 2022-12-31 | −¥1.7bn |
| Reconciling Itemsreconciling | revenue intersegment | 2022-04-01 → 2022-12-31 | −¥1.7bn |
| jpcrp040300-q3r_E02769-000Engineeringreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥31.8bn |
| jpcrp040300-q3r_E02769-000Engineeringreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥31.8bn |
| jpcrp040300-q3r_E02769-000Engineeringreportable segment | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥6m |
| jpcrp040300-q3r_E02769-000Goods Sellingreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥57.5bn |
| jpcrp040300-q3r_E02769-000Goods Sellingreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥55.8bn |
| jpcrp040300-q3r_E02769-000Goods Sellingreportable segment | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥1.7bn |
| —segment total | revenue | 2022-04-01 → 2022-12-31 | ¥89.3bn |
| —segment total | revenue external | 2022-04-01 → 2022-12-31 | ¥87.6bn |
| —segment total | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥1.7bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-04-01 → 2022-12-31 | ¥89.4bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-04-01 → 2022-12-31 | ¥87.7bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥1.7bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2021-04-01 → 2021-12-31 | ¥34m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2021-04-01 → 2021-12-31 | ¥34m |
| Reconciling Itemsreconciling | revenue | 2021-04-01 → 2021-12-31 | −¥1.1bn |
| Reconciling Itemsreconciling | revenue intersegment | 2021-04-01 → 2021-12-31 | −¥1.1bn |
| jpcrp040300-q3r_E02769-000Engineeringreportable segment | revenue | 2021-04-01 → 2021-12-31 | ¥26.2bn |
| jpcrp040300-q3r_E02769-000Engineeringreportable segment | revenue external | 2021-04-01 → 2021-12-31 | ¥26.2bn |
| jpcrp040300-q3r_E02769-000Engineeringreportable segment | revenue intersegment | 2021-04-01 → 2021-12-31 | ¥26m |
| jpcrp040300-q3r_E02769-000Goods Sellingreportable segment | revenue | 2021-04-01 → 2021-12-31 | ¥51.6bn |
| jpcrp040300-q3r_E02769-000Goods Sellingreportable segment | revenue external | 2021-04-01 → 2021-12-31 | ¥50.5bn |
| jpcrp040300-q3r_E02769-000Goods Sellingreportable segment | revenue intersegment | 2021-04-01 → 2021-12-31 | ¥1.1bn |
| —segment total | revenue | 2021-04-01 → 2021-12-31 | ¥77.8bn |
| —segment total | revenue external | 2021-04-01 → 2021-12-31 | ¥76.7bn |
| —segment total | revenue intersegment | 2021-04-01 → 2021-12-31 | ¥1.1bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2021-04-01 → 2021-12-31 | ¥77.9bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2021-04-01 → 2021-12-31 | ¥76.8bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2021-04-01 → 2021-12-31 | ¥1.1bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 382
| Item | Context | Value | Unit |
|---|---|---|---|
| Net defined benefit asset | Prior1YearInstant | 421000000 | JPY |
| Net defined benefit asset | CurrentQuarterInstant | 486000000 | JPY |
| Other ioa | Prior1YearInstant | 3500000000 | JPY |
| Other ioa | CurrentQuarterInstant | 3666000000 | JPY |
| Allowance for doubtful accounts ioa by group | Prior1YearInstant | -78000000 | JPY |
| Allowance for doubtful accounts ioa by group | CurrentQuarterInstant | -79000000 | JPY |
| Investments and other assets | Prior1YearInstant | 15949000000 | JPY |
| Investments and other assets | CurrentQuarterInstant | 15683000000 | JPY |
| Noncurrent assets | Prior1YearInstant | 38462000000 | JPY |
| Noncurrent assets | CurrentQuarterInstant | 40736000000 | JPY |
| Assets | Prior1YearInstant | 84693000000 | JPY |
| Assets | CurrentQuarterInstant | 90375000000 | JPY |
| Notes and accounts payable trade | Prior1YearInstant | 12607000000 | JPY |
| Notes and accounts payable trade | CurrentQuarterInstant | 12753000000 | JPY |
| Electronically recorded obligations operating cl | Prior1YearInstant | 6979000000 | JPY |
| Electronically recorded obligations operating cl | CurrentQuarterInstant | 7860000000 | JPY |
| Short term loans payable | Prior1YearInstant | 5490000000 | JPY |
| Short term loans payable | CurrentQuarterInstant | 11631000000 | JPY |
| Current portion of bonds | Prior1YearInstant | 32000000 | JPY |
| Current portion of bonds | CurrentQuarterInstant | - | JPY |
| Income taxes payable | Prior1YearInstant | 1281000000 | JPY |
| Income taxes payable | CurrentQuarterInstant | 149000000 | JPY |
| Provision for bonuses | Prior1YearInstant | 2646000000 | JPY |
| Provision for bonuses | CurrentQuarterInstant | 954000000 | JPY |
| Provision for directors bonuses | Prior1YearInstant | 37000000 | JPY |
| Provision for directors bonuses | CurrentQuarterInstant | - | JPY |
| Other cl | Prior1YearInstant | 4232000000 | JPY |
| Other cl | CurrentQuarterInstant | 5678000000 | JPY |
| Current liabilities | Prior1YearInstant | 33307000000 | JPY |
| Current liabilities | CurrentQuarterInstant | 39027000000 | JPY |
| Long term loans payable | Prior1YearInstant | 6763000000 | JPY |
| Long term loans payable | CurrentQuarterInstant | 5179000000 | JPY |
| Deferred tax liabilities | Prior1YearInstant | 1044000000 | JPY |
| Deferred tax liabilities | CurrentQuarterInstant | 1383000000 | JPY |
| Provision for directors retirement benefits | Prior1YearInstant | 966000000 | JPY |
| Provision for directors retirement benefits | CurrentQuarterInstant | 157000000 | JPY |
| Net defined benefit liability | Prior1YearInstant | 455000000 | JPY |
| Net defined benefit liability | CurrentQuarterInstant | 466000000 | JPY |
| Other ncl | Prior1YearInstant | 486000000 | JPY |
| Other ncl | CurrentQuarterInstant | 1267000000 | JPY |
| Noncurrent liabilities | Prior1YearInstant | 9716000000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant | 8455000000 | JPY |
| Liabilities | Prior1YearInstant | 43023000000 | JPY |
| Liabilities | CurrentQuarterInstant | 47483000000 | JPY |
| Capital stock | Prior1YearInstant | 1857000000 | JPY |
| Capital stock | CurrentQuarterInstant | 1857000000 | JPY |
| Capital surplus | Prior1YearInstant | 2081000000 | JPY |
| Capital surplus | CurrentQuarterInstant | 2267000000 | JPY |
| Retained earnings | Prior1YearInstant | 32946000000 | JPY |
| Retained earnings | CurrentQuarterInstant | 33764000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |