Annual report
9950.TEDINET S100VXEA
Period2024-03-21 → 2025-03-20
Filed2025-06-12
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 150
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥7.4bn | 2024-03-21 → 2025-03-20 | Cons. | Net sales |
| Revenue | ¥8.2bn | 2024-03-21 → 2025-03-20 | Cons. | Operating revenue1 |
| Revenue | ¥856m | 2024-03-21 → 2025-03-20 | Cons. | Operating revenue2 |
| Revenue | ¥6.8bn | 2023-03-21 → 2024-03-20 | Cons. | Net sales |
| Revenue | ¥7.6bn | 2023-03-21 → 2024-03-20 | Cons. | Operating revenue1 |
| Revenue | ¥782m | 2023-03-21 → 2024-03-20 | Cons. | Operating revenue2 |
| Revenue | ¥6.4bn | 2022-03-21 → 2023-03-20d | Cons. | Net sales (5-year summary) |
| Revenue | ¥5.4bn | 2021-03-21 → 2022-03-20d | Cons. | Net sales (5-year summary) |
| Revenue | ¥5.3bn | 2020-03-21 → 2021-03-20d | Cons. | Net sales (5-year summary) |
| Operating income | ¥264m | 2024-03-21 → 2025-03-20 | Cons. | Operating income |
| Operating income | ¥235m | 2023-03-21 → 2024-03-20 | Cons. | Operating income |
| Ordinary income | ¥463m | 2024-03-21 → 2025-03-20 | Cons. | Ordinary income |
| Ordinary income | ¥366m | 2023-03-21 → 2024-03-20 | Cons. | Ordinary income |
| Ordinary income | ¥224m | 2022-03-21 → 2023-03-20d | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | −¥70m | 2021-03-21 → 2022-03-20d | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | −¥515m | 2020-03-21 → 2021-03-20d | Cons. | Ordinary income loss (5-year summary) |
| Profit before tax | ¥438m | 2024-03-21 → 2025-03-20 | Cons. | Income before income taxes |
| Profit before tax | ¥206m | 2023-03-21 → 2024-03-20 | Cons. | Income before income taxes |
| Net income (owners) | ¥236m | 2024-03-21 → 2025-03-20 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥161m | 2023-03-21 → 2024-03-20 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥65m | 2022-03-21 → 2023-03-20d | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | −¥169m | 2021-03-21 → 2022-03-20d | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | −¥648m | 2020-03-21 → 2021-03-20d | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income | ¥236m | 2024-03-21 → 2025-03-20 | Cons. | Profit loss |
| Net income | ¥161m | 2023-03-21 → 2024-03-20 | Cons. | Profit loss |
| Total assets | ¥5.6bn | at 2025-03-20 | Cons. | Assets |
| Total assets | ¥5.8bn | at 2024-03-20 | Cons. | Assets |
| Total assets | ¥4.7bn | at 2023-03-20d | Cons. | Total assets (5-year summary) |
| Total assets | ¥5.1bn | at 2022-03-20d | Cons. | Total assets (5-year summary) |
| Total assets | ¥5.3bn | at 2021-03-20d | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥1.9bn | at 2025-03-20 | Cons. | Liabilities |
| Total liabilities | ¥2.4bn | at 2024-03-20 | Cons. | Liabilities |
| Net assets / equity | ¥3.7bn | at 2025-03-20 | Cons. | Net assets |
| Net assets / equity | ¥3.4bn | at 2024-03-20 | Cons. | Net assets |
| Net assets / equity | ¥3.2bn | at 2023-03-20d | Cons. | Net assets |
| Net assets / equity | ¥3.2bn | at 2022-03-20d | Cons. | Net assets (5-year summary) |
| Net assets / equity | ¥3.4bn | at 2021-03-20d | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥1.0bn | at 2025-03-20 | Cons. | Cash and deposits |
| Cash and deposits | ¥1.6bn | at 2024-03-20 | Cons. | Cash and deposits |
| Cash & equivalents | ¥1.0bn | at 2025-03-20 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥1.6bn | at 2024-03-20 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥818m | at 2023-03-20d | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥1.3bn | at 2022-03-20d | Cons. | Cash and cash equivalents (5-year summary) |
| Cash & equivalents | ¥1.3bn | at 2021-03-20d | Cons. | Cash and cash equivalents (5-year summary) |
| Operating cash flow | ¥419m | 2024-03-21 → 2025-03-20 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥500m | 2023-03-21 → 2024-03-20 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥385m | 2022-03-21 → 2023-03-20d | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥145m | 2021-03-21 → 2022-03-20d | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | −¥535m | 2020-03-21 → 2021-03-20d | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Investing cash flow | −¥703m | 2024-03-21 → 2025-03-20 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥283m | 2023-03-21 → 2024-03-20 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥241m | 2022-03-21 → 2023-03-20d | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | ¥40m | 2021-03-21 → 2022-03-20d | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥153m | 2020-03-21 → 2021-03-20d | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Financing cash flow | −¥317m | 2024-03-21 → 2025-03-20 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | ¥526m | 2023-03-21 → 2024-03-20 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥670m | 2022-03-21 → 2023-03-20d | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥170m | 2021-03-21 → 2022-03-20d | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | ¥935m | 2020-03-21 → 2021-03-20d | Cons. | Net cash provided by used in financing activities (5-year summary) |
| EPS (basic) | ¥80.49 | 2024-03-21 → 2025-03-20 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥54.85 | 2023-03-21 → 2024-03-20 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥22.28 | 2022-03-21 → 2023-03-20d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-57.7 | 2021-03-21 → 2022-03-20d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-221.64 | 2020-03-21 → 2021-03-20d | Cons. | Basic earnings loss per share (5-year summary) |
| Net assets per share | ¥1,249.65 | at 2025-03-20 | Cons. | Net assets per share (5-year summary) |
| Net assets per share | ¥1,156.69 | at 2024-03-20 | Cons. | Net assets per share (5-year summary) |
| Net assets per share | ¥1,101.1 | at 2023-03-20d | Cons. | Net assets per share (5-year summary) |
| Net assets per share | ¥1,081.57 | at 2022-03-20d | Cons. | Net assets per share (5-year summary) |
| Net assets per share | ¥1,159.84 | at 2021-03-20d | Cons. | Net assets per share (5-year summary) |
| Equity ratio | 66.1% | at 2025-03-20 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 58.8% | at 2024-03-20 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 68.7% | at 2023-03-20d | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 62.1% | at 2022-03-20d | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 63.6% | at 2021-03-20d | Cons. | Equity to asset ratio (5-year summary) |
| ROE | 6.7% | 2024-03-21 → 2025-03-20 | Cons. | Rate of return on equity (5-year summary) |
| ROE | 4.9% | 2023-03-21 → 2024-03-20 | Cons. | Rate of return on equity (5-year summary) |
| ROE | 2.0% | 2022-03-21 → 2023-03-20d | Cons. | Rate of return on equity (5-year summary) |
| Employees | 167 | at 2025-03-20 | Cons. | Number of employees |
| Employees | 156 | at 2024-03-20 | Cons. | Number of employees |
| Employees | 159 | at 2023-03-20d | Cons. | Number of employees |
| Employees | 166 | at 2022-03-20d | Cons. | Number of employees |
| Employees | 181 | at 2021-03-20d | Cons. | Number of employees |
| Revenue | ¥6.4bn | 2024-03-21 → 2025-03-20 | Standalone | Net sales |
| Revenue | ¥856m | 2024-03-21 → 2025-03-20 | Standalone | Operating revenue2 |
| Revenue | ¥6.1bn | 2023-03-21 → 2024-03-20 | Standalone | Net sales |
| Revenue | ¥782m | 2023-03-21 → 2024-03-20 | Standalone | Operating revenue2 |
| Revenue | ¥5.9bn | 2022-03-21 → 2023-03-20d | Standalone | Net sales (5-year summary) |
| Revenue | ¥5.0bn | 2021-03-21 → 2022-03-20d | Standalone | Net sales (5-year summary) |
| Revenue | ¥4.9bn | 2020-03-21 → 2021-03-20d | Standalone | Net sales (5-year summary) |
| Operating income | ¥223m | 2024-03-21 → 2025-03-20 | Standalone | Operating income |
| Operating income | ¥201m | 2023-03-21 → 2024-03-20 | Standalone | Operating income |
| Ordinary income | ¥368m | 2024-03-21 → 2025-03-20 | Standalone | Ordinary income |
| Ordinary income | ¥303m | 2023-03-21 → 2024-03-20 | Standalone | Ordinary income |
| Ordinary income | ¥187m | 2022-03-21 → 2023-03-20d | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | −¥94m | 2021-03-21 → 2022-03-20d | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | −¥531m | 2020-03-21 → 2021-03-20d | Standalone | Ordinary income loss (5-year summary) |
| Profit before tax | ¥342m | 2024-03-21 → 2025-03-20 | Standalone | Income before income taxes |
| Profit before tax | ¥144m | 2023-03-21 → 2024-03-20 | Standalone | Income before income taxes |
| Net income | ¥154m | 2024-03-21 → 2025-03-20 | Standalone | Profit loss |
| Net income | ¥110m | 2023-03-21 → 2024-03-20 | Standalone | Profit loss |
| Net income | ¥36m | 2022-03-21 → 2023-03-20d | Standalone | Net income loss (5-year summary) |
| Net income | −¥185m | 2021-03-21 → 2022-03-20d | Standalone | Net income loss (5-year summary) |
| Net income | −¥669m | 2020-03-21 → 2021-03-20d | Standalone | Net income loss (5-year summary) |
| Total assets | ¥5.1bn | at 2025-03-20 | Standalone | Assets |
| Total assets | ¥5.5bn | at 2024-03-20 | Standalone | Assets |
| Total assets | ¥4.5bn | at 2023-03-20d | Standalone | Total assets (5-year summary) |
| Total assets | ¥5.0bn | at 2022-03-20d | Standalone | Total assets (5-year summary) |
| Total assets | ¥5.2bn | at 2021-03-20d | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥1.7bn | at 2025-03-20 | Standalone | Liabilities |
| Total liabilities | ¥2.3bn | at 2024-03-20 | Standalone | Liabilities |
| Net assets / equity | ¥3.3bn | at 2025-03-20 | Standalone | Net assets |
| Net assets / equity | ¥3.2bn | at 2024-03-20 | Standalone | Net assets |
| Net assets / equity | ¥3.1bn | at 2023-03-20d | Standalone | Net assets |
| Net assets / equity | ¥3.1bn | at 2022-03-20d | Standalone | Net assets (5-year summary) |
| Net assets / equity | ¥3.3bn | at 2021-03-20d | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥765m | at 2025-03-20 | Standalone | Cash and deposits |
| Cash and deposits | ¥1.4bn | at 2024-03-20 | Standalone | Cash and deposits |
| EPS (basic) | ¥52.61 | 2024-03-21 → 2025-03-20 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥37.49 | 2023-03-21 → 2024-03-20 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥12.33 | 2022-03-21 → 2023-03-20d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-63.43 | 2021-03-21 → 2022-03-20d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-228.87 | 2020-03-21 → 2021-03-20d | Standalone | Basic earnings loss per share (5-year summary) |
| Dividend per share | ¥20 | 2024-03-21 → 2025-03-20 | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥20 | 2023-03-21 → 2024-03-20 | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥20 | 2022-03-21 → 2023-03-20d | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥20 | 2021-03-21 → 2022-03-20d | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥20 | 2020-03-21 → 2021-03-20d | Standalone | Dividend paid per share (5-year summary) |
| Net assets per share | ¥1,137.43 | at 2025-03-20 | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥1,087.88 | at 2024-03-20 | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥1,058.48 | at 2023-03-20d | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥1,057.9 | at 2022-03-20d | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥1,141.67 | at 2021-03-20d | Standalone | Net assets per share (5-year summary) |
| Equity ratio | 66.1% | at 2025-03-20 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 58.4% | at 2024-03-20 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 69.2% | at 2023-03-20d | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 62.4% | at 2022-03-20d | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 64.0% | at 2021-03-20d | Standalone | Equity to asset ratio (5-year summary) |
| ROE | 4.7% | 2024-03-21 → 2025-03-20 | Standalone | Rate of return on equity (5-year summary) |
| ROE | 3.5% | 2023-03-21 → 2024-03-20 | Standalone | Rate of return on equity (5-year summary) |
| ROE | 1.2% | 2022-03-21 → 2023-03-20d | Standalone | Rate of return on equity (5-year summary) |
| Shares issued | 3,068,111 | at 2025-03-20 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 3,068,111 | at 2024-03-20 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 3,068,111 | at 2023-03-20d | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 3,068,111 | at 2022-03-20d | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 3,068,111 | at 2021-03-20d | Standalone | Total number of issued shares (5-year summary) |
| Employees | 158 | at 2025-03-20 | Standalone | Number of employees |
| Employees | 147 | at 2024-03-20 | Standalone | Number of employees |
| Employees | 150 | at 2023-03-20d | Standalone | Number of employees |
| Employees | 157 | at 2022-03-20d | Standalone | Number of employees |
| Employees | 172 | at 2021-03-20d | Standalone | Number of employees |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 75
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | capex | 2024-03-21 → 2025-03-20 | ¥455m |
| Reconciling Itemsreconciling | depreciation | 2024-03-21 → 2025-03-20 | ¥41m |
| Reconciling Itemsreconciling | revenue | 2024-03-21 → 2025-03-20 | −¥568m |
| Reconciling Itemsreconciling | revenue intersegment | 2024-03-21 → 2025-03-20 | −¥568m |
| Reconciling Itemsreconciling | segment assets | at 2025-03-20 | ¥3.6bn |
| Reconciling Itemsreconciling | segment ordinary income | 2024-03-21 → 2025-03-20 | −¥718m |
| Overseas Businessreportable segment | capex | 2024-03-21 → 2025-03-20 | ¥3m |
| Overseas Businessreportable segment | depreciation | 2024-03-21 → 2025-03-20 | ¥6m |
| Overseas Businessreportable segment | employees | at 2025-03-20 | 13 pure |
| Overseas Businessreportable segment | revenue | 2024-03-21 → 2025-03-20 | ¥1.6bn |
| Overseas Businessreportable segment | revenue external | 2024-03-21 → 2025-03-20 | ¥1.4bn |
| Overseas Businessreportable segment | revenue intersegment | 2024-03-21 → 2025-03-20 | ¥115m |
| Overseas Businessreportable segment | segment assets | at 2025-03-20 | ¥58m |
| Overseas Businessreportable segment | segment ordinary income | 2024-03-21 → 2025-03-20 | ¥421m |
| Restaurant Businessreportable segment | capex | 2024-03-21 → 2025-03-20 | ¥53m |
| Restaurant Businessreportable segment | depreciation | 2024-03-21 → 2025-03-20 | ¥168m |
| Restaurant Businessreportable segment | employees | at 2025-03-20 | 106 pure |
| Restaurant Businessreportable segment | revenue | 2024-03-21 → 2025-03-20 | ¥6.6bn |
| Restaurant Businessreportable segment | revenue external | 2024-03-21 → 2025-03-20 | ¥6.2bn |
| Restaurant Businessreportable segment | revenue intersegment | 2024-03-21 → 2025-03-20 | ¥434m |
| Restaurant Businessreportable segment | segment assets | at 2025-03-20 | ¥1.9bn |
| Restaurant Businessreportable segment | segment ordinary income | 2024-03-21 → 2025-03-20 | ¥764m |
| Wholesale Businessreportable segment | depreciation | 2024-03-21 → 2025-03-20 | ¥7m |
| Wholesale Businessreportable segment | employees | at 2025-03-20 | 8 pure |
| Wholesale Businessreportable segment | revenue | 2024-03-21 → 2025-03-20 | ¥622m |
| Wholesale Businessreportable segment | revenue external | 2024-03-21 → 2025-03-20 | ¥603m |
| Wholesale Businessreportable segment | revenue intersegment | 2024-03-21 → 2025-03-20 | ¥19m |
| Wholesale Businessreportable segment | segment assets | at 2025-03-20 | ¥2m |
| Wholesale Businessreportable segment | segment ordinary income | 2024-03-21 → 2025-03-20 | −¥3m |
| —segment total | capex | 2024-03-21 → 2025-03-20 | ¥56m |
| —segment total | depreciation | 2024-03-21 → 2025-03-20 | ¥181m |
| —segment total | employees | at 2025-03-20 | 127 pure |
| —segment total | revenue | 2024-03-21 → 2025-03-20 | ¥8.8bn |
| —segment total | revenue external | 2024-03-21 → 2025-03-20 | ¥8.2bn |
| —segment total | revenue intersegment | 2024-03-21 → 2025-03-20 | ¥568m |
| —segment total | segment assets | at 2025-03-20 | ¥2.0bn |
| —segment total | segment ordinary income | 2024-03-21 → 2025-03-20 | ¥1.2bn |
| Reconciling Itemsreconciling | capex | 2023-03-21 → 2024-03-20 | ¥73m |
| Reconciling Itemsreconciling | depreciation | 2023-03-21 → 2024-03-20 | ¥37m |
| Reconciling Itemsreconciling | revenue | 2023-03-21 → 2024-03-20 | −¥634m |
| Reconciling Itemsreconciling | revenue intersegment | 2023-03-21 → 2024-03-20 | −¥634m |
| Reconciling Itemsreconciling | segment assets | at 2024-03-20 | ¥3.7bn |
| Reconciling Itemsreconciling | segment ordinary income | 2023-03-21 → 2024-03-20 | −¥655m |
| Overseas Businessreportable segment | capex | 2023-03-21 → 2024-03-20 | ¥19m |
| Overseas Businessreportable segment | depreciation | 2023-03-21 → 2024-03-20 | ¥3m |
| Overseas Businessreportable segment | revenue | 2023-03-21 → 2024-03-20 | ¥1.3bn |
| Overseas Businessreportable segment | revenue external | 2023-03-21 → 2024-03-20 | ¥1.2bn |
| Overseas Businessreportable segment | revenue intersegment | 2023-03-21 → 2024-03-20 | ¥117m |
| Overseas Businessreportable segment | segment assets | at 2024-03-20 | ¥49m |
| Overseas Businessreportable segment | segment ordinary income | 2023-03-21 → 2024-03-20 | ¥379m |
| Restaurant Businessreportable segment | capex | 2023-03-21 → 2024-03-20 | ¥361m |
| Restaurant Businessreportable segment | depreciation | 2023-03-21 → 2024-03-20 | ¥147m |
| Restaurant Businessreportable segment | revenue | 2023-03-21 → 2024-03-20 | ¥6.3bn |
| Restaurant Businessreportable segment | revenue external | 2023-03-21 → 2024-03-20 | ¥5.8bn |
| Restaurant Businessreportable segment | revenue intersegment | 2023-03-21 → 2024-03-20 | ¥490m |
| Restaurant Businessreportable segment | segment assets | at 2024-03-20 | ¥2.0bn |
| Restaurant Businessreportable segment | segment ordinary income | 2023-03-21 → 2024-03-20 | ¥681m |
| Wholesale Businessreportable segment | capex | 2023-03-21 → 2024-03-20 | ¥20m |
| Wholesale Businessreportable segment | depreciation | 2023-03-21 → 2024-03-20 | ¥8m |
| Wholesale Businessreportable segment | revenue | 2023-03-21 → 2024-03-20 | ¥677m |
| Wholesale Businessreportable segment | revenue external | 2023-03-21 → 2024-03-20 | ¥650m |
| Wholesale Businessreportable segment | revenue intersegment | 2023-03-21 → 2024-03-20 | ¥27m |
| Wholesale Businessreportable segment | segment assets | at 2024-03-20 | ¥6m |
| Wholesale Businessreportable segment | segment ordinary income | 2023-03-21 → 2024-03-20 | −¥39m |
| —segment total | capex | 2023-03-21 → 2024-03-20 | ¥400m |
| —segment total | depreciation | 2023-03-21 → 2024-03-20 | ¥158m |
| —segment total | revenue | 2023-03-21 → 2024-03-20 | ¥8.3bn |
| —segment total | revenue external | 2023-03-21 → 2024-03-20 | ¥7.6bn |
| —segment total | revenue intersegment | 2023-03-21 → 2024-03-20 | ¥634m |
| —segment total | segment assets | at 2024-03-20 | ¥2.0bn |
| —segment total | segment ordinary income | 2023-03-21 → 2024-03-20 | ¥1.0bn |
| Overseas Businessreportable segment | employees | at 2025-03-20 | 4 pure |
| Restaurant Businessreportable segment | employees | at 2025-03-20 | 106 pure |
| Wholesale Businessreportable segment | employees | at 2025-03-20 | 8 pure |
| —segment total | employees | at 2025-03-20 | 118 pure |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 1,597
| Item | Context | Value | Unit |
|---|---|---|---|
| Extraordinary loss | Prior1YearDuration | 188984000 | JPY |
| Extraordinary loss | CurrentYearDuration | 38450000 | JPY |
| Income before income taxes | Prior1YearDuration | 206110000 | JPY |
| Income before income taxes | CurrentYearDuration | 437780000 | JPY |
| Income taxes current | Prior1YearDuration | 105000000 | JPY |
| Income taxes current | CurrentYearDuration | 96347000 | JPY |
| Income taxes deferred | Prior1YearDuration | -59415000 | JPY |
| Income taxes deferred | CurrentYearDuration | 105229000 | JPY |
| Income taxes | Prior1YearDuration | 45584000 | JPY |
| Income taxes | CurrentYearDuration | 201577000 | JPY |
| Profit loss | Prior1YearDuration | 160525000 | JPY |
| Profit loss | CurrentYearDuration | 236203000 | JPY |
| Profit loss attributable to non controlling interests | Prior1YearDuration | 0 | JPY |
| Profit loss attributable to non controlling interests | CurrentYearDuration | 0 | JPY |
| Profit loss attributable to owners of parent | Prior1YearDuration | 160525000 | JPY |
| Profit loss attributable to owners of parent | CurrentYearDuration | 236202000 | JPY |
| Profit loss | Prior1YearDuration | 160525000 | JPY |
| Profit loss | CurrentYearDuration | 236203000 | JPY |
| Valuation difference on available for sale securities net of tax oci | Prior1YearDuration | 36530000 | JPY |
| Valuation difference on available for sale securities net of tax oci | CurrentYearDuration | 22972000 | JPY |
| Foreign currency translation adjustment net of tax oci | Prior1YearDuration | 15833000 | JPY |
| Foreign currency translation adjustment net of tax oci | CurrentYearDuration | 27828000 | JPY |
| Share of other comprehensive income of associates accounted for using equity method oci | Prior1YearDuration | 9988000 | JPY |
| Share of other comprehensive income of associates accounted for using equity method oci | CurrentYearDuration | 18871000 | JPY |
| Other comprehensive income | Prior1YearDuration | 62351000 | JPY |
| Other comprehensive income | CurrentYearDuration | 69672000 | JPY |
| Comprehensive income | Prior1YearDuration | 222877000 | JPY |
| Comprehensive income | CurrentYearDuration | 305876000 | JPY |
| Comprehensive income attributable to owners of the parent | Prior1YearDuration | 222876000 | JPY |
| Comprehensive income attributable to owners of the parent | CurrentYearDuration | 305874000 | JPY |
| Comprehensive income attributable to non controlling interests | Prior1YearDuration | 0 | JPY |
| Comprehensive income attributable to non controlling interests | CurrentYearDuration | 1000 | JPY |
| Net assets | Prior2YearInstant_CapitalStockMember | 1518454000 | JPY |
| Net assets | Prior2YearInstant_CapitalSurplusMember | 1093537000 | JPY |
| Net assets | Prior2YearInstant_RetainedEarningsMember | 1010725000 | JPY |
| Net assets | Prior2YearInstant_TreasuryStockMember | -436234000 | JPY |
| Net assets | Prior2YearInstant_ShareholdersEquityMember | 3186482000 | JPY |
| Dividends from surplus | Prior1YearDuration_RetainedEarningsMember | -59586000 | JPY |
| Dividends from surplus | Prior1YearDuration_ShareholdersEquityMember | -59586000 | JPY |
| Profit loss attributable to owners of parent | Prior1YearDuration_RetainedEarningsMember | 160525000 | JPY |
| Profit loss attributable to owners of parent | Prior1YearDuration_ShareholdersEquityMember | 160525000 | JPY |
| Purchase of treasury stock | Prior1YearDuration_TreasuryStockMember | -925000 | JPY |
| Purchase of treasury stock | Prior1YearDuration_ShareholdersEquityMember | -925000 | JPY |
| Treasury stock possession of stock ownership plan trust | Prior1YearDuration_ShareholdersEquityMember | － | JPY |
| Disposal of treasury shares by stock payment trust | Prior1YearDuration_ShareholdersEquityMember | － | JPY |
| Disposal of own shares to stock benefit trust | Prior1YearDuration_ShareholdersEquityMember | － | JPY |
| Net changes of items other than shareholders equity | Prior1YearDuration_ShareholdersEquityMember | － | JPY |
| Total changes of items during the period | Prior1YearDuration_CapitalStockMember | － | JPY |
| Total changes of items during the period | Prior1YearDuration_CapitalSurplusMember | － | JPY |
| Total changes of items during the period | Prior1YearDuration_RetainedEarningsMember | 100939000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 24 of 24 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |