Quarterly report · Q1
9950.TEDINET S100U4SB
Period2024-03-21 → 2024-06-20
Filed2024-08-01
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 35
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥1.9bn | 2024-03-21 → 2024-06-20 | Cons. | Net sales |
| Revenue | ¥2.1bn | 2024-03-21 → 2024-06-20 | Cons. | Operating revenue1 |
| Revenue | ¥221m | 2024-03-21 → 2024-06-20 | Cons. | Operating revenue2 |
| Revenue | ¥6.8bn | 2023-03-21 → 2024-03-20 | Cons. | Net sales (5-year summary) |
| Revenue | ¥1.7bn | 2023-03-21 → 2023-06-20 | Cons. | Net sales |
| Revenue | ¥1.9bn | 2023-03-21 → 2023-06-20 | Cons. | Operating revenue1 |
| Revenue | ¥189m | 2023-03-21 → 2023-06-20 | Cons. | Operating revenue2 |
| Operating income | ¥92m | 2024-03-21 → 2024-06-20 | Cons. | Operating income |
| Operating income | ¥112m | 2023-03-21 → 2023-06-20 | Cons. | Operating income |
| Ordinary income | ¥222m | 2024-03-21 → 2024-06-20 | Cons. | Ordinary income |
| Ordinary income | ¥366m | 2023-03-21 → 2024-03-20 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥194m | 2023-03-21 → 2023-06-20 | Cons. | Ordinary income |
| Profit before tax | ¥218m | 2024-03-21 → 2024-06-20 | Cons. | Income before income taxes |
| Profit before tax | ¥212m | 2023-03-21 → 2023-06-20 | Cons. | Income before income taxes |
| Net income (owners) | ¥149m | 2024-03-21 → 2024-06-20 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥161m | 2023-03-21 → 2024-03-20 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥170m | 2023-03-21 → 2023-06-20 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥149m | 2024-03-21 → 2024-06-20 | Cons. | Profit loss |
| Net income | ¥170m | 2023-03-21 → 2023-06-20 | Cons. | Profit loss |
| Total assets | ¥5.8bn | at 2024-06-20 | Cons. | Assets |
| Total assets | ¥5.8bn | at 2024-03-20 | Cons. | Assets |
| Total assets | ¥4.9bn | at 2023-06-20 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥2.3bn | at 2024-06-20 | Cons. | Liabilities |
| Total liabilities | ¥2.4bn | at 2024-03-20 | Cons. | Liabilities |
| Net assets / equity | ¥3.5bn | at 2024-06-20 | Cons. | Net assets |
| Net assets / equity | ¥3.4bn | at 2024-03-20 | Cons. | Net assets |
| Net assets / equity | ¥3.4bn | at 2023-06-20 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥1.2bn | at 2024-06-20 | Cons. | Cash and deposits |
| Cash and deposits | ¥1.6bn | at 2024-03-20 | Cons. | Cash and deposits |
| EPS (basic) | ¥50.89 | 2024-03-21 → 2024-06-20 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥54.85 | 2023-03-21 → 2024-03-20 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥58.05 | 2023-03-21 → 2023-06-20 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 60.1% | at 2024-06-20 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 58.8% | at 2024-03-20 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 68.8% | at 2023-06-20 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 22
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2024-03-21 → 2024-06-20 | −¥167m |
| Reconciling Itemsreconciling | revenue intersegment | 2024-03-21 → 2024-06-20 | −¥167m |
| Reconciling Itemsreconciling | segment ordinary income | 2024-03-21 → 2024-06-20 | −¥103m |
| jpcrp040300-q1r_E03202-000Overseas Businessreportable segment | revenue | 2024-03-21 → 2024-06-20 | ¥337m |
| jpcrp040300-q1r_E03202-000Overseas Businessreportable segment | revenue external | 2024-03-21 → 2024-06-20 | ¥311m |
| jpcrp040300-q1r_E03202-000Overseas Businessreportable segment | revenue intersegment | 2024-03-21 → 2024-06-20 | ¥27m |
| jpcrp040300-q1r_E03202-000Overseas Businessreportable segment | segment ordinary income | 2024-03-21 → 2024-06-20 | ¥107m |
| —segment total | revenue | 2024-03-21 → 2024-06-20 | ¥2.3bn |
| —segment total | revenue external | 2024-03-21 → 2024-06-20 | ¥2.1bn |
| —segment total | revenue intersegment | 2024-03-21 → 2024-06-20 | ¥167m |
| —segment total | segment ordinary income | 2024-03-21 → 2024-06-20 | ¥325m |
| Reconciling Itemsreconciling | revenue | 2023-03-21 → 2023-06-20 | −¥171m |
| Reconciling Itemsreconciling | revenue intersegment | 2023-03-21 → 2023-06-20 | −¥171m |
| Reconciling Itemsreconciling | segment ordinary income | 2023-03-21 → 2023-06-20 | −¥105m |
| jpcrp040300-q1r_E03202-000Overseas Businessreportable segment | revenue | 2023-03-21 → 2023-06-20 | ¥289m |
| jpcrp040300-q1r_E03202-000Overseas Businessreportable segment | revenue external | 2023-03-21 → 2023-06-20 | ¥264m |
| jpcrp040300-q1r_E03202-000Overseas Businessreportable segment | revenue intersegment | 2023-03-21 → 2023-06-20 | ¥26m |
| jpcrp040300-q1r_E03202-000Overseas Businessreportable segment | segment ordinary income | 2023-03-21 → 2023-06-20 | ¥85m |
| —segment total | revenue | 2023-03-21 → 2023-06-20 | ¥2.1bn |
| —segment total | revenue external | 2023-03-21 → 2023-06-20 | ¥1.9bn |
| —segment total | revenue intersegment | 2023-03-21 → 2023-06-20 | ¥171m |
| —segment total | segment ordinary income | 2023-03-21 → 2023-06-20 | ¥299m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 406
| Item | Context | Value | Unit |
|---|---|---|---|
| Number of shares held in own name treasury shares etc | CurrentQuarterInstant | 88900 | |
| Number of shares held in others names treasury shares etc | CurrentQuarterInstant | － | |
| Total number of shares held treasury shares etc | CurrentQuarterInstant | 88900 | |
| Shareholding ratio treasury shares etc | CurrentQuarterInstant | 0.0290 | |
| Cash and deposits | Prior1YearInstant | 1577771000 | JPY |
| Cash and deposits | CurrentQuarterInstant | 1175329000 | JPY |
| Accounts receivable trade | Prior1YearInstant | 623604000 | JPY |
| Accounts receivable trade | CurrentQuarterInstant | 868259000 | JPY |
| Merchandise and finished goods | Prior1YearInstant | 170939000 | JPY |
| Merchandise and finished goods | CurrentQuarterInstant | 174478000 | JPY |
| Raw materials and supplies | Prior1YearInstant | 21348000 | JPY |
| Raw materials and supplies | CurrentQuarterInstant | 24549000 | JPY |
| Other ca | Prior1YearInstant | 220167000 | JPY |
| Other ca | CurrentQuarterInstant | 369045000 | JPY |
| Current assets | Prior1YearInstant | 2613832000 | JPY |
| Current assets | CurrentQuarterInstant | 2611662000 | JPY |
| Buildings and structures net | Prior1YearInstant | 705683000 | JPY |
| Buildings and structures net | CurrentQuarterInstant | 689894000 | JPY |
| Machinery equipment and vehicles net | Prior1YearInstant | 254436000 | JPY |
| Machinery equipment and vehicles net | CurrentQuarterInstant | 238214000 | JPY |
| Tools furniture and fixtures net | Prior1YearInstant | 134014000 | JPY |
| Tools furniture and fixtures net | CurrentQuarterInstant | 128404000 | JPY |
| Land | Prior1YearInstant | 1071028000 | JPY |
| Land | CurrentQuarterInstant | 1071028000 | JPY |
| Lease assets ppe | Prior1YearInstant | 12115000 | JPY |
| Lease assets ppe | CurrentQuarterInstant | 163547000 | JPY |
| Construction in progress | Prior1YearInstant | － | JPY |
| Construction in progress | CurrentQuarterInstant | 2109000 | JPY |
| Property plant and equipment | Prior1YearInstant | 2177278000 | JPY |
| Property plant and equipment | CurrentQuarterInstant | 2293198000 | JPY |
| Intangible assets | Prior1YearInstant | 88594000 | JPY |
| Intangible assets | CurrentQuarterInstant | 127304000 | JPY |
| Investment securities | Prior1YearInstant | 350360000 | JPY |
| Investment securities | CurrentQuarterInstant | 375368000 | JPY |
| Guarantee deposits ioa | Prior1YearInstant | 198198000 | JPY |
| Guarantee deposits ioa | CurrentQuarterInstant | 196943000 | JPY |
| Insurance funds | Prior1YearInstant | 71174000 | JPY |
| Insurance funds | CurrentQuarterInstant | 19425000 | JPY |
| Deferred tax assets | Prior1YearInstant | 256747000 | JPY |
| Deferred tax assets | CurrentQuarterInstant | 220938000 | JPY |
| Other ioa | Prior1YearInstant | 22545000 | JPY |
| Other ioa | CurrentQuarterInstant | 22457000 | JPY |
| Allowance for doubtful accounts ioa by group | Prior1YearInstant | -18383000 | JPY |
| Allowance for doubtful accounts ioa by group | CurrentQuarterInstant | -18343000 | JPY |
| Investments and other assets | Prior1YearInstant | 880642000 | JPY |
| Investments and other assets | CurrentQuarterInstant | 816790000 | JPY |
| Noncurrent assets | Prior1YearInstant | 3146515000 | JPY |
| Noncurrent assets | CurrentQuarterInstant | 3237293000 | JPY |
| Assets | Prior1YearInstant | 5760347000 | JPY |
| Assets | CurrentQuarterInstant | 5848955000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |