Quarterly report · Q1
9950.TEDINET S100OTP5
Period2022-03-21 → 2022-06-20
Filed2022-08-02
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 35
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥1.5bn | 2022-03-21 → 2022-06-20 | Cons. | Net sales |
| Revenue | ¥1.7bn | 2022-03-21 → 2022-06-20 | Cons. | Operating revenue1 |
| Revenue | ¥162m | 2022-03-21 → 2022-06-20 | Cons. | Operating revenue2 |
| Revenue | ¥5.4bn | 2021-03-21 → 2022-03-20 | Cons. | Net sales (5-year summary) |
| Revenue | ¥1.2bn | 2021-03-21 → 2021-06-20 | Cons. | Net sales |
| Revenue | ¥1.4bn | 2021-03-21 → 2021-06-20 | Cons. | Operating revenue1 |
| Revenue | ¥120m | 2021-03-21 → 2021-06-20 | Cons. | Operating revenue2 |
| Operating income | ¥38m | 2022-03-21 → 2022-06-20 | Cons. | Operating income |
| Operating income | −¥151m | 2021-03-21 → 2021-06-20 | Cons. | Operating income |
| Ordinary income | ¥76m | 2022-03-21 → 2022-06-20 | Cons. | Ordinary income |
| Ordinary income | −¥70m | 2021-03-21 → 2022-03-20 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | −¥61m | 2021-03-21 → 2021-06-20 | Cons. | Ordinary income |
| Profit before tax | ¥76m | 2022-03-21 → 2022-06-20 | Cons. | Income before income taxes |
| Profit before tax | −¥56m | 2021-03-21 → 2021-06-20 | Cons. | Income before income taxes |
| Net income (owners) | ¥57m | 2022-03-21 → 2022-06-20 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | −¥169m | 2021-03-21 → 2022-03-20 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | −¥56m | 2021-03-21 → 2021-06-20 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥57m | 2022-03-21 → 2022-06-20 | Cons. | Profit loss |
| Net income | −¥56m | 2021-03-21 → 2021-06-20 | Cons. | Profit loss |
| Total assets | ¥5.2bn | at 2022-06-20 | Cons. | Assets |
| Total assets | ¥5.1bn | at 2022-03-20 | Cons. | Assets |
| Total assets | ¥5.3bn | at 2021-06-20 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥2.0bn | at 2022-06-20 | Cons. | Liabilities |
| Total liabilities | ¥1.9bn | at 2022-03-20 | Cons. | Liabilities |
| Net assets / equity | ¥3.2bn | at 2022-06-20 | Cons. | Net assets |
| Net assets / equity | ¥3.2bn | at 2022-03-20 | Cons. | Net assets |
| Net assets / equity | ¥3.3bn | at 2021-06-20 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥1.3bn | at 2022-06-20 | Cons. | Cash and deposits |
| Cash and deposits | ¥1.3bn | at 2022-03-20 | Cons. | Cash and deposits |
| EPS (basic) | ¥19.49 | 2022-03-21 → 2022-06-20 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-57.7 | 2021-03-21 → 2022-03-20 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-19.25 | 2021-03-21 → 2021-06-20 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 61.3% | at 2022-06-20 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 62.1% | at 2022-03-20 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 62.6% | at 2021-06-20 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 22
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2022-03-21 → 2022-06-20 | −¥139m |
| Reconciling Itemsreconciling | revenue intersegment | 2022-03-21 → 2022-06-20 | −¥139m |
| Reconciling Itemsreconciling | segment ordinary income | 2022-03-21 → 2022-06-20 | −¥144m |
| jpcrp040300-q1r_E03202-000Overseas Businessreportable segment | revenue | 2022-03-21 → 2022-06-20 | ¥219m |
| jpcrp040300-q1r_E03202-000Overseas Businessreportable segment | revenue external | 2022-03-21 → 2022-06-20 | ¥199m |
| jpcrp040300-q1r_E03202-000Overseas Businessreportable segment | revenue intersegment | 2022-03-21 → 2022-06-20 | ¥20m |
| jpcrp040300-q1r_E03202-000Overseas Businessreportable segment | segment ordinary income | 2022-03-21 → 2022-06-20 | ¥68m |
| —segment total | revenue | 2022-03-21 → 2022-06-20 | ¥1.8bn |
| —segment total | revenue external | 2022-03-21 → 2022-06-20 | ¥1.7bn |
| —segment total | revenue intersegment | 2022-03-21 → 2022-06-20 | ¥139m |
| —segment total | segment ordinary income | 2022-03-21 → 2022-06-20 | ¥220m |
| Reconciling Itemsreconciling | revenue | 2021-03-21 → 2021-06-20 | −¥108m |
| Reconciling Itemsreconciling | revenue intersegment | 2021-03-21 → 2021-06-20 | −¥108m |
| Reconciling Itemsreconciling | segment ordinary income | 2021-03-21 → 2021-06-20 | −¥146m |
| jpcrp040300-q1r_E03202-000Overseas Businessreportable segment | revenue | 2021-03-21 → 2021-06-20 | ¥147m |
| jpcrp040300-q1r_E03202-000Overseas Businessreportable segment | revenue external | 2021-03-21 → 2021-06-20 | ¥136m |
| jpcrp040300-q1r_E03202-000Overseas Businessreportable segment | revenue intersegment | 2021-03-21 → 2021-06-20 | ¥12m |
| jpcrp040300-q1r_E03202-000Overseas Businessreportable segment | segment ordinary income | 2021-03-21 → 2021-06-20 | ¥36m |
| —segment total | revenue | 2021-03-21 → 2021-06-20 | ¥1.5bn |
| —segment total | revenue external | 2021-03-21 → 2021-06-20 | ¥1.4bn |
| —segment total | revenue intersegment | 2021-03-21 → 2021-06-20 | ¥108m |
| —segment total | segment ordinary income | 2021-03-21 → 2021-06-20 | ¥85m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 395
| Item | Context | Value | Unit |
|---|---|---|---|
| Number of shares held in own name treasury shares etc | CurrentQuarterInstant | 88600 | |
| Number of shares held in others names treasury shares etc | CurrentQuarterInstant | － | |
| Total number of shares held treasury shares etc | CurrentQuarterInstant | 88600 | |
| Shareholding ratio treasury shares etc | CurrentQuarterInstant | 0.0289 | |
| Cash and deposits | Prior1YearInstant | 1321819000 | JPY |
| Cash and deposits | CurrentQuarterInstant | 1286680000 | JPY |
| Accounts receivable trade | Prior1YearInstant | 474555000 | JPY |
| Accounts receivable trade | CurrentQuarterInstant | 651117000 | JPY |
| Merchandise and finished goods | Prior1YearInstant | 152059000 | JPY |
| Merchandise and finished goods | CurrentQuarterInstant | 178990000 | JPY |
| Raw materials and supplies | Prior1YearInstant | 22173000 | JPY |
| Raw materials and supplies | CurrentQuarterInstant | 21277000 | JPY |
| Other ca | Prior1YearInstant | 211987000 | JPY |
| Other ca | CurrentQuarterInstant | 206600000 | JPY |
| Current assets | Prior1YearInstant | 2182594000 | JPY |
| Current assets | CurrentQuarterInstant | 2344667000 | JPY |
| Buildings and structures net | Prior1YearInstant | 516807000 | JPY |
| Buildings and structures net | CurrentQuarterInstant | 503185000 | JPY |
| Machinery equipment and vehicles net | Prior1YearInstant | 269679000 | JPY |
| Machinery equipment and vehicles net | CurrentQuarterInstant | 276153000 | JPY |
| Tools furniture and fixtures net | Prior1YearInstant | 75305000 | JPY |
| Tools furniture and fixtures net | CurrentQuarterInstant | 70661000 | JPY |
| Land | Prior1YearInstant | 1068232000 | JPY |
| Land | CurrentQuarterInstant | 1068232000 | JPY |
| Construction in progress | Prior1YearInstant | 21453000 | JPY |
| Construction in progress | CurrentQuarterInstant | 20331000 | JPY |
| Property plant and equipment | Prior1YearInstant | 1951478000 | JPY |
| Property plant and equipment | CurrentQuarterInstant | 1938564000 | JPY |
| Intangible assets | Prior1YearInstant | 86497000 | JPY |
| Intangible assets | CurrentQuarterInstant | 80092000 | JPY |
| Investment securities | Prior1YearInstant | 232957000 | JPY |
| Investment securities | CurrentQuarterInstant | 253217000 | JPY |
| Long term loans receivable | Prior1YearInstant | 15552000 | JPY |
| Long term loans receivable | CurrentQuarterInstant | － | JPY |
| Investments in capital of subsidiaries and affiliates | Prior1YearInstant | 59920000 | JPY |
| Investments in capital of subsidiaries and affiliates | CurrentQuarterInstant | 59920000 | JPY |
| Guarantee deposits ioa | Prior1YearInstant | 264091000 | JPY |
| Guarantee deposits ioa | CurrentQuarterInstant | 264362000 | JPY |
| Insurance funds | Prior1YearInstant | 69634000 | JPY |
| Insurance funds | CurrentQuarterInstant | 69827000 | JPY |
| Deferred tax assets | Prior1YearInstant | 217792000 | JPY |
| Deferred tax assets | CurrentQuarterInstant | 220125000 | JPY |
| Other ioa | Prior1YearInstant | 26724000 | JPY |
| Other ioa | CurrentQuarterInstant | 25042000 | JPY |
| Allowance for doubtful accounts ioa by group | Prior1YearInstant | -17906000 | JPY |
| Allowance for doubtful accounts ioa by group | CurrentQuarterInstant | -18254000 | JPY |
| Investments and other assets | Prior1YearInstant | 868766000 | JPY |
| Investments and other assets | CurrentQuarterInstant | 874240000 | JPY |
| Noncurrent assets | Prior1YearInstant | 2906742000 | JPY |
| Noncurrent assets | CurrentQuarterInstant | 2892897000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |