Tokyo Tape
Sign in
← Arcs

Annual report

9948.TEDINET S100Y640
Period2025-03-01 → 2026-02-28
Filed2026-05-25
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 148
MetricValuePeriodScopeSource row
Revenue¥627.0bn2025-03-01 → 2026-02-28Cons.Net sales
Revenue¥608.3bn2024-03-01 → 2025-02-28Cons.Net sales
Revenue¥591.6bn2023-03-01 → 2024-02-29vCons.Net sales (5-year summary)
Revenue¥566.2bn2022-03-01 → 2023-02-28vCons.Net sales (5-year summary)
Revenue¥577.6bn2021-03-01 → 2022-02-28vCons.Net sales (5-year summary)
Operating income¥17.6bn2025-03-01 → 2026-02-28Cons.Operating income
Operating income¥15.9bn2024-03-01 → 2025-02-28Cons.Operating income
Ordinary income¥19.2bn2025-03-01 → 2026-02-28Cons.Ordinary income
Ordinary income¥17.5bn2024-03-01 → 2025-02-28Cons.Ordinary income
Ordinary income¥18.4bn2023-03-01 → 2024-02-29vCons.Ordinary income loss (5-year summary)
Ordinary income¥16.4bn2022-03-01 → 2023-02-28vCons.Ordinary income loss (5-year summary)
Ordinary income¥17.3bn2021-03-01 → 2022-02-28vCons.Ordinary income loss (5-year summary)
Profit before tax¥18.2bn2025-03-01 → 2026-02-28Cons.Income before income taxes
Profit before tax¥16.4bn2024-03-01 → 2025-02-28Cons.Income before income taxes
Net income (owners)¥12.4bn2025-03-01 → 2026-02-28Cons.Profit loss attributable to owners of parent
Net income (owners)¥11.1bn2024-03-01 → 2025-02-28Cons.Profit loss attributable to owners of parent
Net income (owners)¥11.8bn2023-03-01 → 2024-02-29vCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥9.9bn2022-03-01 → 2023-02-28vCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥10.3bn2021-03-01 → 2022-02-28vCons.Profit loss attributable to owners of parent (5-year summary)
Net income¥12.4bn2025-03-01 → 2026-02-28Cons.Profit loss
Net income¥11.1bn2024-03-01 → 2025-02-28Cons.Profit loss
Total assets¥300.7bnat 2026-02-28Cons.Assets
Total assets¥282.7bnat 2025-02-28Cons.Assets
Total assets¥275.0bnat 2024-02-29vCons.Total assets (5-year summary)
Total assets¥266.2bnat 2023-02-28vCons.Total assets (5-year summary)
Total assets¥258.0bnat 2022-02-28vCons.Total assets (5-year summary)
Total liabilities¥104.6bnat 2026-02-28Cons.Liabilities
Total liabilities¥98.6bnat 2025-02-28Cons.Liabilities
Net assets / equity¥196.1bnat 2026-02-28Cons.Net assets
Net assets / equity¥184.0bnat 2025-02-28Cons.Net assets
Net assets / equity¥177.8bnat 2024-02-29vCons.Net assets
Net assets / equity¥171.7bnat 2023-02-28vCons.Net assets (5-year summary)
Net assets / equity¥164.0bnat 2022-02-28vCons.Net assets (5-year summary)
Cash and deposits¥91.2bnat 2026-02-28Cons.Cash and deposits
Cash and deposits¥80.1bnat 2025-02-28Cons.Cash and deposits
Cash & equivalents¥91.1bnat 2026-02-28Cons.Cash and cash equivalents
Cash & equivalents¥80.0bnat 2025-02-28Cons.Cash and cash equivalents
Cash & equivalents¥74.7bnat 2024-02-29vCons.Cash and cash equivalents
Cash & equivalents¥72.6bnat 2023-02-28vCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥66.2bnat 2022-02-28vCons.Cash and cash equivalents (5-year summary)
Operating cash flow¥26.3bn2025-03-01 → 2026-02-28Cons.Net cash provided by used in operating activities
Operating cash flow¥19.4bn2024-03-01 → 2025-02-28Cons.Net cash provided by used in operating activities
Operating cash flow¥24.1bn2023-03-01 → 2024-02-29vCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥17.0bn2022-03-01 → 2023-02-28vCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥14.2bn2021-03-01 → 2022-02-28vCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow−¥7.3bn2025-03-01 → 2026-02-28Cons.Net cash provided by used in investment activities
Investing cash flow−¥11.5bn2024-03-01 → 2025-02-28Cons.Net cash provided by used in investment activities
Investing cash flow−¥10.6bn2023-03-01 → 2024-02-29vCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥7.8bn2022-03-01 → 2023-02-28vCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥4.4bn2021-03-01 → 2022-02-28vCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow−¥7.9bn2025-03-01 → 2026-02-28Cons.Net cash provided by used in financing activities
Financing cash flow−¥2.6bn2024-03-01 → 2025-02-28Cons.Net cash provided by used in financing activities
Financing cash flow−¥11.3bn2023-03-01 → 2024-02-29vCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥2.8bn2022-03-01 → 2023-02-28vCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥7.4bn2021-03-01 → 2022-02-28vCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥231.362025-03-01 → 2026-02-28Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥204.962024-03-01 → 2025-02-28Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥214.032023-03-01 → 2024-02-29vCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥177.472022-03-01 → 2023-02-28vCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥182.472021-03-01 → 2022-02-28vCons.Basic earnings loss per share (5-year summary)
Net assets per share¥3,681.33at 2026-02-28Cons.Net assets per share (5-year summary)
Net assets per share¥3,409.33at 2025-02-28Cons.Net assets per share (5-year summary)
Net assets per share¥3,293.94at 2024-02-29vCons.Net assets per share (5-year summary)
Net assets per share¥3,066.86at 2023-02-28vCons.Net assets per share (5-year summary)
Net assets per share¥2,910.41at 2022-02-28vCons.Net assets per share (5-year summary)
Equity ratio65.2%at 2026-02-28Cons.Equity to asset ratio (5-year summary)
Equity ratio65.1%at 2025-02-28Cons.Equity to asset ratio (5-year summary)
Equity ratio64.7%at 2024-02-29vCons.Equity to asset ratio (5-year summary)
Equity ratio64.5%at 2023-02-28vCons.Equity to asset ratio (5-year summary)
Equity ratio63.5%at 2022-02-28vCons.Equity to asset ratio (5-year summary)
ROE6.5%2025-03-01 → 2026-02-28Cons.Rate of return on equity (5-year summary)
ROE6.1%2024-03-01 → 2025-02-28Cons.Rate of return on equity (5-year summary)
ROE6.7%2023-03-01 → 2024-02-29vCons.Rate of return on equity (5-year summary)
ROE5.9%2022-03-01 → 2023-02-28vCons.Rate of return on equity (5-year summary)
ROE6.4%2021-03-01 → 2022-02-28vCons.Rate of return on equity (5-year summary)
Employees5,464at 2026-02-28Cons.Number of employees
Employees5,663at 2025-02-28Cons.Number of employees
Employees5,720at 2024-02-29vCons.Number of employees
Employees5,787at 2023-02-28vCons.Number of employees
Employees5,810at 2022-02-28vCons.Number of employees
Revenue¥22.2bn2025-03-01 → 2026-02-28StandaloneNet sales
Revenue¥9.3bn2024-03-01 → 2025-02-28StandaloneNet sales
Revenue¥8.7bn2023-03-01 → 2024-02-29vStandaloneNet sales (5-year summary)
Revenue¥8.8bn2022-03-01 → 2023-02-28vStandaloneNet sales (5-year summary)
Revenue¥8.2bn2021-03-01 → 2022-02-28vStandaloneNet sales (5-year summary)
Operating income¥15.6bn2025-03-01 → 2026-02-28StandaloneOperating income
Operating income¥3.0bn2024-03-01 → 2025-02-28StandaloneOperating income
Ordinary income¥14.6bn2025-03-01 → 2026-02-28StandaloneOrdinary income
Ordinary income¥3.5bn2024-03-01 → 2025-02-28StandaloneOrdinary income
Ordinary income¥3.1bn2023-03-01 → 2024-02-29vStandaloneOrdinary income loss (5-year summary)
Ordinary income¥3.8bn2022-03-01 → 2023-02-28vStandaloneOrdinary income loss (5-year summary)
Ordinary income¥3.5bn2021-03-01 → 2022-02-28vStandaloneOrdinary income loss (5-year summary)
Profit before tax¥12.7bn2025-03-01 → 2026-02-28StandaloneIncome before income taxes
Profit before tax¥3.5bn2024-03-01 → 2025-02-28StandaloneIncome before income taxes
Net income¥12.7bn2025-03-01 → 2026-02-28StandaloneProfit loss
Net income¥3.5bn2024-03-01 → 2025-02-28StandaloneProfit loss
Net income¥3.1bn2023-03-01 → 2024-02-29vStandaloneNet income loss (5-year summary)
Net income¥3.8bn2022-03-01 → 2023-02-28vStandaloneNet income loss (5-year summary)
Net income¥2.9bn2021-03-01 → 2022-02-28vStandaloneNet income loss (5-year summary)
Total assets¥104.9bnat 2026-02-28StandaloneAssets
Total assets¥105.2bnat 2025-02-28StandaloneAssets
Total assets¥103.1bnat 2024-02-29vStandaloneTotal assets (5-year summary)
Total assets¥100.8bnat 2023-02-28vStandaloneTotal assets (5-year summary)
Total assets¥102.4bnat 2022-02-28vStandaloneTotal assets (5-year summary)
Total liabilities¥37.6bnat 2026-02-28StandaloneLiabilities
Total liabilities¥45.7bnat 2025-02-28StandaloneLiabilities
Net assets / equity¥67.4bnat 2026-02-28StandaloneNet assets
Net assets / equity¥59.5bnat 2025-02-28StandaloneNet assets
Net assets / equity¥61.2bnat 2024-02-29vStandaloneNet assets
Net assets / equity¥65.0bnat 2023-02-28vStandaloneNet assets (5-year summary)
Net assets / equity¥65.5bnat 2022-02-28vStandaloneNet assets (5-year summary)
Cash and deposits¥5.1bnat 2026-02-28StandaloneCash and deposits
Cash and deposits¥3.5bnat 2025-02-28StandaloneCash and deposits
EPS (basic)¥236.682025-03-01 → 2026-02-28StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥64.362024-03-01 → 2025-02-28StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥562023-03-01 → 2024-02-29vStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥67.082022-03-01 → 2023-02-28vStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥51.482021-03-01 → 2022-02-28vStandaloneBasic earnings loss per share (5-year summary)
Dividend per share¥822025-03-01 → 2026-02-28StandaloneDividend paid per share (5-year summary)
Dividend per share¥742024-03-01 → 2025-02-28StandaloneDividend paid per share (5-year summary)
Dividend per share¥682023-03-01 → 2024-02-29vStandaloneDividend paid per share (5-year summary)
Dividend per share¥582022-03-01 → 2023-02-28vStandaloneDividend paid per share (5-year summary)
Dividend per share¥572021-03-01 → 2022-02-28vStandaloneDividend paid per share (5-year summary)
Net assets per share¥1,264.79at 2026-02-28StandaloneNet assets per share (5-year summary)
Net assets per share¥1,102.04at 2025-02-28StandaloneNet assets per share (5-year summary)
Net assets per share¥1,133.4at 2024-02-29vStandaloneNet assets per share (5-year summary)
Net assets per share¥1,161.4at 2023-02-28vStandaloneNet assets per share (5-year summary)
Net assets per share¥1,163.52at 2022-02-28vStandaloneNet assets per share (5-year summary)
Equity ratio64.2%at 2026-02-28StandaloneEquity to asset ratio (5-year summary)
Equity ratio56.5%at 2025-02-28StandaloneEquity to asset ratio (5-year summary)
Equity ratio59.3%at 2024-02-29vStandaloneEquity to asset ratio (5-year summary)
Equity ratio64.5%at 2023-02-28vStandaloneEquity to asset ratio (5-year summary)
Equity ratio64.0%at 2022-02-28vStandaloneEquity to asset ratio (5-year summary)
ROE20.1%2025-03-01 → 2026-02-28StandaloneRate of return on equity (5-year summary)
ROE5.8%2024-03-01 → 2025-02-28StandaloneRate of return on equity (5-year summary)
ROE4.9%2023-03-01 → 2024-02-29vStandaloneRate of return on equity (5-year summary)
ROE5.8%2022-03-01 → 2023-02-28vStandaloneRate of return on equity (5-year summary)
ROE4.4%2021-03-01 → 2022-02-28vStandaloneRate of return on equity (5-year summary)
Shares issued57,649,000at 2026-02-28StandaloneTotal number of issued shares (5-year summary)
Shares issued57,649,000at 2025-02-28StandaloneTotal number of issued shares (5-year summary)
Shares issued57,649,000at 2024-02-29vStandaloneTotal number of issued shares (5-year summary)
Shares issued57,649,000at 2023-02-28vStandaloneTotal number of issued shares (5-year summary)
Shares issued57,649,000at 2022-02-28vStandaloneTotal number of issued shares (5-year summary)
Employees125at 2026-02-28StandaloneNumber of employees
Employees128at 2025-02-28StandaloneNumber of employees
Employees134at 2024-02-29vStandaloneNumber of employees
Employees134at 2023-02-28vStandaloneNumber of employees
Employees123at 2022-02-28vStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

All source rows · 1,635
ItemContextValueUnit
Noncurrent liabilitiesCurrentYearInstant30917000000JPY
LiabilitiesPrior1YearInstant98624000000JPY
LiabilitiesCurrentYearInstant104571000000JPY
Capital stockPrior1YearInstant21205000000JPY
Capital stockCurrentYearInstant21205000000JPY
Capital surplusPrior1YearInstant24996000000JPY
Capital surplusCurrentYearInstant24996000000JPY
Retained earningsPrior1YearInstant145107000000JPY
Retained earningsCurrentYearInstant153396000000JPY
Treasury stockPrior1YearInstant-9006000000JPY
Treasury stockCurrentYearInstant-11300000000JPY
Shareholders equityPrior1YearInstant182302000000JPY
Shareholders equityCurrentYearInstant188297000000JPY
Valuation difference on available for sale securitiesPrior1YearInstant827000000JPY
Valuation difference on available for sale securitiesCurrentYearInstant3335000000JPY
Remeasurements of defined benefit plansPrior1YearInstant907000000JPY
Remeasurements of defined benefit plansCurrentYearInstant4509000000JPY
Valuation and translation adjustmentsPrior1YearInstant1734000000JPY
Valuation and translation adjustmentsCurrentYearInstant7845000000JPY
Net assetsPrior1YearInstant184037000000JPY
Net assetsCurrentYearInstant196142000000JPY
Liabilities and net assetsPrior1YearInstant282662000000JPY
Liabilities and net assetsCurrentYearInstant300714000000JPY
Net salesPrior1YearDuration608284000000JPY
Net salesCurrentYearDuration626957000000JPY
Cost of salesPrior1YearDuration455344000000JPY
Cost of salesCurrentYearDuration469142000000JPY
Gross profitPrior1YearDuration152939000000JPY
Gross profitCurrentYearDuration157815000000JPY
The advertising decoration cost sgaPrior1YearDuration4588000000JPY
The advertising decoration cost sgaCurrentYearDuration4730000000JPY
A store rental sgaPrior1YearDuration7205000000JPY
A store rental sgaCurrentYearDuration7028000000JPY
Directors compensations sgaPrior1YearDuration664000000JPY
Directors compensations sgaCurrentYearDuration665000000JPY
Salaries and allowances sgaPrior1YearDuration60245000000JPY
Salaries and allowances sgaCurrentYearDuration62658000000JPY
Provision for bonuses sgaPrior1YearDuration3032000000JPY
Provision for bonuses sgaCurrentYearDuration3328000000JPY
Provision for directors retirement benefits sgaPrior1YearDuration57000000JPY
Provision for directors retirement benefits sgaCurrentYearDuration56000000JPY
Provision for point card certificates sgaPrior1YearDuration1442000000JPY
Provision for point card certificates sgaCurrentYearDuration1501000000JPY
Retirement benefit expenses sgaPrior1YearDuration976000000JPY
Retirement benefit expenses sgaCurrentYearDuration899000000JPY
Utilities expenses sgaPrior1YearDuration12574000000JPY
Utilities expenses sgaCurrentYearDuration12329000000JPY
Taxes and dues sgaPrior1YearDuration3037000000JPY
Taxes and dues sgaCurrentYearDuration3147000000JPY
Depreciation sgaPrior1YearDuration10359000000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2025-02-28pass rounding
balance sheet identityconsolidated 2026-02-28pass rounding
balance sheet identitynon_consolidated 2025-02-28pass rounding
balance sheet identitynon_consolidated 2026-02-28pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2024-02-29pass
statement vs summary · net assetsconsolidated 2025-02-28pass
statement vs summary · net assetsconsolidated 2026-02-28pass
statement vs summary · net assetsnon_consolidated 2024-02-29pass
statement vs summary · net assetsnon_consolidated 2025-02-28pass
statement vs summary · net assetsnon_consolidated 2026-02-28pass
statement vs summary · net income attributable to parentconsolidated 2024-03-01/2025-02-28pass
statement vs summary · net income attributable to parentconsolidated 2025-03-01/2026-02-28pass
statement vs summary · operating cash flowconsolidated 2024-03-01/2025-02-28pass
statement vs summary · operating cash flowconsolidated 2025-03-01/2026-02-28pass
statement vs summary · revenueconsolidated 2024-03-01/2025-02-28pass
statement vs summary · revenueconsolidated 2025-03-01/2026-02-28pass
statement vs summary · revenuenon_consolidated 2024-03-01/2025-02-28pass
statement vs summary · revenuenon_consolidated 2025-03-01/2026-02-28pass
statement vs summary · total assetsconsolidated 2025-02-28pass
statement vs summary · total assetsconsolidated 2026-02-28pass
statement vs summary · total assetsnon_consolidated 2025-02-28pass
statement vs summary · total assetsnon_consolidated 2026-02-28pass