Quarterly report · Q3
9948.TEDINET S100PYNA
Period2022-03-01 → 2022-11-30
Filed2023-01-13
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 46
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥418.8bn | 2022-03-01 → 2022-11-30 | Cons. | Net sales |
| Revenue | ¥577.6bn | 2021-03-01 → 2022-02-28 | Cons. | Net sales (5-year summary) |
| Revenue | ¥429.7bn | 2021-03-01 → 2021-11-30 | Cons. | Net sales |
| Operating income | ¥10.3bn | 2022-03-01 → 2022-11-30 | Cons. | Operating income |
| Operating income | ¥11.1bn | 2021-03-01 → 2021-11-30 | Cons. | Operating income |
| Ordinary income | ¥11.5bn | 2022-03-01 → 2022-11-30 | Cons. | Ordinary income |
| Ordinary income | ¥17.3bn | 2021-03-01 → 2022-02-28 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥12.4bn | 2021-03-01 → 2021-11-30 | Cons. | Ordinary income |
| Profit before tax | ¥11.6bn | 2022-03-01 → 2022-11-30 | Cons. | Income before income taxes |
| Profit before tax | ¥12.5bn | 2021-03-01 → 2021-11-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥7.8bn | 2022-03-01 → 2022-11-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥10.3bn | 2021-03-01 → 2022-02-28 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥8.1bn | 2021-03-01 → 2021-11-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥7.8bn | 2022-03-01 → 2022-11-30 | Cons. | Profit loss |
| Net income | ¥8.1bn | 2021-03-01 → 2021-11-30 | Cons. | Profit loss |
| Total assets | ¥262.4bn | at 2022-11-30 | Cons. | Assets |
| Total assets | ¥258.0bn | at 2022-02-28 | Cons. | Assets |
| Total assets | ¥255.8bn | at 2021-11-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥95.3bn | at 2022-11-30 | Cons. | Liabilities |
| Total liabilities | ¥94.0bn | at 2022-02-28 | Cons. | Liabilities |
| Net assets / equity | ¥167.1bn | at 2022-11-30 | Cons. | Net assets |
| Net assets / equity | ¥164.0bn | at 2022-02-28 | Cons. | Net assets |
| Net assets / equity | ¥161.8bn | at 2021-11-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥66.3bn | at 2022-11-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥66.3bn | at 2022-02-28 | Cons. | Cash and deposits |
| Cash & equivalents | ¥66.2bn | at 2022-11-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥66.2bn | at 2022-02-28 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥60.7bn | at 2021-11-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥63.8bn | at 2021-02-28d | Cons. | Cash and cash equivalents |
| Operating cash flow | ¥11.3bn | 2022-03-01 → 2022-11-30 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥14.2bn | 2021-03-01 → 2022-02-28 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥9.0bn | 2021-03-01 → 2021-11-30 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥6.1bn | 2022-03-01 → 2022-11-30 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥4.4bn | 2021-03-01 → 2022-02-28 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥2.6bn | 2021-03-01 → 2021-11-30 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | −¥5.1bn | 2022-03-01 → 2022-11-30 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥7.4bn | 2021-03-01 → 2022-02-28 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥9.5bn | 2021-03-01 → 2021-11-30 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥138.49 | 2022-03-01 → 2022-11-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥40.13 | 2022-09-01 → 2022-11-30d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥182.47 | 2021-03-01 → 2022-02-28 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥142.69 | 2021-03-01 → 2021-11-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥36.64 | 2021-09-01 → 2021-11-30d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 63.7% | at 2022-11-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 63.5% | at 2022-02-28 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 63.2% | at 2021-11-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 466
| Item | Context | Value | Unit |
|---|---|---|---|
| Lease obligations ncl | CurrentQuarterInstant | 3788000000 | JPY |
| Net defined benefit liability | Prior1YearInstant | 5295000000 | JPY |
| Net defined benefit liability | CurrentQuarterInstant | 5221000000 | JPY |
| Provision for directors retirement benefits | Prior1YearInstant | 1165000000 | JPY |
| Provision for directors retirement benefits | CurrentQuarterInstant | 1004000000 | JPY |
| Long term guarantee deposited | Prior1YearInstant | 4245000000 | JPY |
| Long term guarantee deposited | CurrentQuarterInstant | 4095000000 | JPY |
| Asset retirement obligations ncl | Prior1YearInstant | 4172000000 | JPY |
| Asset retirement obligations ncl | CurrentQuarterInstant | 4267000000 | JPY |
| Other ncl | Prior1YearInstant | 554000000 | JPY |
| Other ncl | CurrentQuarterInstant | 400000000 | JPY |
| Noncurrent liabilities | Prior1YearInstant | 31365000000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant | 32121000000 | JPY |
| Liabilities | Prior1YearInstant | 94029000000 | JPY |
| Liabilities | CurrentQuarterInstant | 95306000000 | JPY |
| Capital stock | Prior1YearInstant | 21205000000 | JPY |
| Capital stock | CurrentQuarterInstant | 21205000000 | JPY |
| Capital surplus | Prior1YearInstant | 24996000000 | JPY |
| Capital surplus | CurrentQuarterInstant | 24996000000 | JPY |
| Retained earnings | Prior1YearInstant | 122622000000 | JPY |
| Retained earnings | CurrentQuarterInstant | 127310000000 | JPY |
| Treasury stock | Prior1YearInstant | -3094000000 | JPY |
| Treasury stock | CurrentQuarterInstant | -3775000000 | JPY |
| Shareholders equity | Prior1YearInstant | 165730000000 | JPY |
| Shareholders equity | CurrentQuarterInstant | 169736000000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant | 373000000 | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant | -310000000 | JPY |
| Remeasurements of defined benefit plans | Prior1YearInstant | -2192000000 | JPY |
| Remeasurements of defined benefit plans | CurrentQuarterInstant | -2360000000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant | -1819000000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant | -2670000000 | JPY |
| Non controlling interests | Prior1YearInstant | 84000000 | JPY |
| Non controlling interests | CurrentQuarterInstant | － | JPY |
| Net assets | Prior1YearInstant | 163995000000 | JPY |
| Net assets | CurrentQuarterInstant | 167066000000 | JPY |
| Liabilities and net assets | Prior1YearInstant | 258025000000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant | 262372000000 | JPY |
| Net sales | Prior1YTDDuration | 429681000000 | JPY |
| Net sales | CurrentYTDDuration | 418780000000 | JPY |
| Cost of sales | Prior1YTDDuration | 319907000000 | JPY |
| Cost of sales | CurrentYTDDuration | 314697000000 | JPY |
| Gross profit | Prior1YTDDuration | 109774000000 | JPY |
| Gross profit | CurrentYTDDuration | 104083000000 | JPY |
| The advertising decoration cost sga | Prior1YTDDuration | 2835000000 | JPY |
| The advertising decoration cost sga | CurrentYTDDuration | 3315000000 | JPY |
| A store rental sga | Prior1YTDDuration | 5638000000 | JPY |
| A store rental sga | CurrentYTDDuration | 5432000000 | JPY |
| Provision for point card certificates sga | Prior1YTDDuration | 5427000000 | JPY |
| Provision for point card certificates sga | CurrentYTDDuration | 790000000 | JPY |
| Directors compensations sga | Prior1YTDDuration | 571000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |