Annual report

Period2025-03-01 → 2026-02-28
Filed2026-05-20
StandardJapan GAAP
ConsolidatedYes
Data checks22 of 22 passed
Key figures · 152
MetricValuePeriodScopeSource row
Operating income−¥3.6bn2025-03-01 → 2026-02-28Cons.Operating income
Operating income−¥3.5bn2024-03-01 → 2025-02-28Cons.Operating income
Ordinary income−¥3.1bn2025-03-01 → 2026-02-28Cons.Ordinary income
Ordinary income−¥2.9bn2024-03-01 → 2025-02-28Cons.Ordinary income
Ordinary income¥10m2023-03-01 → 2024-02-29vCons.Ordinary income loss (5-year summary)
Ordinary income−¥142m2022-03-01 → 2023-02-28vCons.Ordinary income loss (5-year summary)
Ordinary income−¥2.8bn2021-03-01 → 2022-02-28dCons.Ordinary income loss (5-year summary)
Profit before tax−¥5.5bn2025-03-01 → 2026-02-28Cons.Income before income taxes
Profit before tax−¥7.4bn2024-03-01 → 2025-02-28Cons.Income before income taxes
Net income (owners)−¥5.6bn2025-03-01 → 2026-02-28Cons.Profit loss attributable to owners of parent
Net income (owners)−¥6.8bn2024-03-01 → 2025-02-28Cons.Profit loss attributable to owners of parent
Net income (owners)−¥468m2023-03-01 → 2024-02-29vCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥12.8bn2022-03-01 → 2023-02-28vCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)−¥3.9bn2021-03-01 → 2022-02-28dCons.Profit loss attributable to owners of parent (5-year summary)
Net income−¥5.8bn2025-03-01 → 2026-02-28Cons.Profit loss
Net income−¥7.6bn2024-03-01 → 2025-02-28Cons.Profit loss
Total assets¥69.0bnat 2026-02-28Cons.Assets
Total assets¥74.7bnat 2025-02-28Cons.Assets
Total assets¥77.9bnat 2024-02-29vCons.Total assets (5-year summary)
Total assets¥79.2bnat 2023-02-28vCons.Total assets (5-year summary)
Total assets¥117.3bnat 2022-02-28dCons.Total assets (5-year summary)
Total liabilities¥41.8bnat 2026-02-28Cons.Liabilities
Total liabilities¥41.9bnat 2025-02-28Cons.Liabilities
Net assets / equity¥27.2bnat 2026-02-28Cons.Net assets
Net assets / equity¥32.8bnat 2025-02-28Cons.Net assets
Net assets / equity¥40.7bnat 2024-02-29vCons.Net assets
Net assets / equity¥40.6bnat 2023-02-28vCons.Net assets (5-year summary)
Net assets / equity¥28.5bnat 2022-02-28dCons.Net assets (5-year summary)
Cash and deposits¥11.2bnat 2026-02-28Cons.Cash and deposits
Cash and deposits¥11.1bnat 2025-02-28Cons.Cash and deposits
Cash & equivalents¥23.2bnat 2026-02-28Cons.Cash and cash equivalents
Cash & equivalents¥23.1bnat 2025-02-28Cons.Cash and cash equivalents
Cash & equivalents¥22.4bnat 2024-02-29vCons.Cash and cash equivalents
Cash & equivalents¥30.4bnat 2023-02-28vCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥28.8bnat 2022-02-28dCons.Cash and cash equivalents (5-year summary)
Operating cash flow¥1.8bn2025-03-01 → 2026-02-28Cons.Net cash provided by used in operating activities
Operating cash flow¥1.9bn2024-03-01 → 2025-02-28Cons.Net cash provided by used in operating activities
Operating cash flow¥585m2023-03-01 → 2024-02-29vCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow−¥2.1bn2022-03-01 → 2023-02-28vCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow−¥3.6bn2021-03-01 → 2022-02-28dCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow−¥1.5bn2025-03-01 → 2026-02-28Cons.Net cash provided by used in investment activities
Investing cash flow−¥492m2024-03-01 → 2025-02-28Cons.Net cash provided by used in investment activities
Investing cash flow−¥7.8bn2023-03-01 → 2024-02-29vCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow¥5.1bn2022-03-01 → 2023-02-28vCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow¥22.1bn2021-03-01 → 2022-02-28dCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow−¥217m2025-03-01 → 2026-02-28Cons.Net cash provided by used in financing activities
Financing cash flow−¥806m2024-03-01 → 2025-02-28Cons.Net cash provided by used in financing activities
Financing cash flow−¥795m2023-03-01 → 2024-02-29vCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥1.6bn2022-03-01 → 2023-02-28vCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥4.9bn2021-03-01 → 2022-02-28dCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥-194.12025-03-01 → 2026-02-28Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-233.532024-03-01 → 2025-02-28Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-16.142023-03-01 → 2024-02-29vCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥442.432022-03-01 → 2023-02-28vCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-133.272021-03-01 → 2022-02-28dCons.Basic earnings loss per share (5-year summary)
EPS (diluted)¥442.392022-03-01 → 2023-02-28vCons.Diluted earnings per share (5-year summary)
Net assets per share¥912.08at 2026-02-28Cons.Net assets per share (5-year summary)
Net assets per share¥1,120.67at 2025-02-28Cons.Net assets per share (5-year summary)
Net assets per share¥1,366.28at 2024-02-29vCons.Net assets per share (5-year summary)
Net assets per share¥1,399.78at 2023-02-28vCons.Net assets per share (5-year summary)
Net assets per share¥980.41at 2022-02-28dCons.Net assets per share (5-year summary)
Equity ratio38.3%at 2026-02-28Cons.Equity to asset ratio (5-year summary)
Equity ratio43.5%at 2025-02-28Cons.Equity to asset ratio (5-year summary)
Equity ratio50.9%at 2024-02-29vCons.Equity to asset ratio (5-year summary)
Equity ratio51.3%at 2023-02-28vCons.Equity to asset ratio (5-year summary)
Equity ratio24.3%at 2022-02-28dCons.Equity to asset ratio (5-year summary)
ROE-19.1%2025-03-01 → 2026-02-28Cons.Rate of return on equity (5-year summary)
ROE-18.8%2024-03-01 → 2025-02-28Cons.Rate of return on equity (5-year summary)
ROE-1.2%2023-03-01 → 2024-02-29vCons.Rate of return on equity (5-year summary)
ROE37.2%2022-03-01 → 2023-02-28vCons.Rate of return on equity (5-year summary)
ROE-12.7%2021-03-01 → 2022-02-28dCons.Rate of return on equity (5-year summary)
Employees1,492at 2026-02-28Cons.Number of employees
Employees1,527at 2025-02-28Cons.Number of employees
Employees1,443at 2024-02-29vCons.Number of employees
Employees1,167at 2023-02-28vCons.Number of employees
Employees1,645at 2022-02-28dCons.Number of employees
Revenue¥43.1bn2025-03-01 → 2026-02-28StandaloneNet sales
Revenue¥27.5bn2025-03-01 → 2026-02-28StandaloneOperating revenue2
Revenue¥5.3bn2025-03-01 → 2026-02-28StandaloneOperating revenue2 (5-year summary)
Revenue¥35.5bn2024-03-01 → 2025-02-28StandaloneNet sales
Revenue¥30.7bn2024-03-01 → 2025-02-28StandaloneOperating revenue2
Revenue¥5.8bn2024-03-01 → 2025-02-28StandaloneOperating revenue2 (5-year summary)
Revenue¥26.4bn2023-03-01 → 2024-02-29vStandaloneNet sales (5-year summary)
Revenue¥5.9bn2023-03-01 → 2024-02-29vStandaloneOperating revenue2 (5-year summary)
Revenue¥30.6bn2022-03-01 → 2023-02-28vStandaloneNet sales (5-year summary)
Revenue¥6.2bn2022-03-01 → 2023-02-28vStandaloneOperating revenue2 (5-year summary)
Revenue¥28.2bn2021-03-01 → 2022-02-28dStandaloneNet sales (5-year summary)
Revenue¥5.8bn2021-03-01 → 2022-02-28dStandaloneOperating revenue2 (5-year summary)
Operating income−¥3.6bn2025-03-01 → 2026-02-28StandaloneOperating income
Operating income−¥2.6bn2024-03-01 → 2025-02-28StandaloneOperating income
Ordinary income−¥2.9bn2025-03-01 → 2026-02-28StandaloneOrdinary income
Ordinary income−¥2.0bn2024-03-01 → 2025-02-28StandaloneOrdinary income
Ordinary income¥243m2023-03-01 → 2024-02-29vStandaloneOrdinary income loss (5-year summary)
Ordinary income−¥76m2022-03-01 → 2023-02-28vStandaloneOrdinary income loss (5-year summary)
Ordinary income−¥484m2021-03-01 → 2022-02-28dStandaloneOrdinary income loss (5-year summary)
Profit before tax−¥5.3bn2025-03-01 → 2026-02-28StandaloneIncome before income taxes
Profit before tax−¥7.0bn2024-03-01 → 2025-02-28StandaloneIncome before income taxes
Net income−¥5.5bn2025-03-01 → 2026-02-28StandaloneProfit loss
Net income−¥7.1bn2024-03-01 → 2025-02-28StandaloneProfit loss
Net income−¥237m2023-03-01 → 2024-02-29vStandaloneNet income loss (5-year summary)
Net income¥9.8bn2022-03-01 → 2023-02-28vStandaloneNet income loss (5-year summary)
Net income−¥3.2bn2021-03-01 → 2022-02-28dStandaloneNet income loss (5-year summary)
Total assets¥66.7bnat 2026-02-28StandaloneAssets
Total assets¥72.6bnat 2025-02-28StandaloneAssets
Total assets¥75.8bnat 2024-02-29vStandaloneTotal assets (5-year summary)
Total assets¥77.4bnat 2023-02-28vStandaloneTotal assets (5-year summary)
Total assets¥93.5bnat 2022-02-28dStandaloneTotal assets (5-year summary)
Total liabilities¥40.5bnat 2026-02-28StandaloneLiabilities
Total liabilities¥40.4bnat 2025-02-28StandaloneLiabilities
Net assets / equity¥26.1bnat 2026-02-28StandaloneNet assets
Net assets / equity¥32.2bnat 2025-02-28StandaloneNet assets
Net assets / equity¥39.9bnat 2024-02-29vStandaloneNet assets
Net assets / equity¥40.7bnat 2023-02-28vStandaloneNet assets (5-year summary)
Net assets / equity¥31.5bnat 2022-02-28dStandaloneNet assets (5-year summary)
Cash and deposits¥10.2bnat 2026-02-28StandaloneCash and deposits
Cash and deposits¥10.7bnat 2025-02-28StandaloneCash and deposits
EPS (basic)¥-189.382025-03-01 → 2026-02-28StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-244.852024-03-01 → 2025-02-28StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-8.22023-03-01 → 2024-02-29vStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥339.392022-03-01 → 2023-02-28vStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-109.782021-03-01 → 2022-02-28dStandaloneBasic earnings loss per share (5-year summary)
EPS (diluted)¥339.362022-03-01 → 2023-02-28vStandaloneDiluted earnings per share (5-year summary)
Dividend per share¥202025-03-01 → 2026-02-28StandaloneDividend paid per share (5-year summary)
Dividend per share¥202024-03-01 → 2025-02-28StandaloneDividend paid per share (5-year summary)
Dividend per share¥202023-03-01 → 2024-02-29vStandaloneDividend paid per share (5-year summary)
Dividend per share¥202022-03-01 → 2023-02-28vStandaloneDividend paid per share (5-year summary)
Dividend per share¥202021-03-01 → 2022-02-28dStandaloneDividend paid per share (5-year summary)
Net assets per share¥901.29at 2026-02-28StandaloneNet assets per share (5-year summary)
Net assets per share¥1,109.75at 2025-02-28StandaloneNet assets per share (5-year summary)
Net assets per share¥1,374.54at 2024-02-29vStandaloneNet assets per share (5-year summary)
Net assets per share¥1,402.21at 2023-02-28vStandaloneNet assets per share (5-year summary)
Net assets per share¥1,085.91at 2022-02-28dStandaloneNet assets per share (5-year summary)
Equity ratio39.2%at 2026-02-28StandaloneEquity to asset ratio (5-year summary)
Equity ratio44.4%at 2025-02-28StandaloneEquity to asset ratio (5-year summary)
Equity ratio52.6%at 2024-02-29vStandaloneEquity to asset ratio (5-year summary)
Equity ratio52.6%at 2023-02-28vStandaloneEquity to asset ratio (5-year summary)
Equity ratio33.7%at 2022-02-28dStandaloneEquity to asset ratio (5-year summary)
ROE-18.8%2025-03-01 → 2026-02-28StandaloneRate of return on equity (5-year summary)
ROE-19.7%2024-03-01 → 2025-02-28StandaloneRate of return on equity (5-year summary)
ROE-0.6%2023-03-01 → 2024-02-29vStandaloneRate of return on equity (5-year summary)
ROE27.3%2022-03-01 → 2023-02-28vStandaloneRate of return on equity (5-year summary)
ROE-9.5%2021-03-01 → 2022-02-28dStandaloneRate of return on equity (5-year summary)
Shares issued29,372,000at 2026-02-28StandaloneTotal number of issued shares (5-year summary)
Shares issued29,372,000at 2025-02-28StandaloneTotal number of issued shares (5-year summary)
Shares issued29,372,000at 2024-02-29vStandaloneTotal number of issued shares (5-year summary)
Shares issued29,372,000at 2023-02-28vStandaloneTotal number of issued shares (5-year summary)
Shares issued29,372,000at 2022-02-28dStandaloneTotal number of issued shares (5-year summary)
Employees692at 2026-02-28StandaloneNumber of employees
Employees657at 2025-02-28StandaloneNumber of employees
Employees624at 2024-02-29vStandaloneNumber of employees
Employees607at 2023-02-28vStandaloneNumber of employees
Employees656at 2022-02-28dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 37
SegmentItemPeriodValue
Domesticreportable segmentcapex2025-03-01 → 2026-02-28¥3.4bn
Domesticreportable segmentdepreciation2025-03-01 → 2026-02-28¥1.6bn
Domesticreportable segmentemployeesat 2026-02-28695 pure
Domesticreportable segmentrevenue external2025-03-01 → 2026-02-28¥82.3bn
Domesticreportable segmentrevenue intersegment2025-03-01 → 2026-02-28¥124m
Domesticreportable segmentsegment assetsat 2026-02-28¥44.2bn
Domesticreportable segmentsegment profit2025-03-01 → 2026-02-28−¥3.3bn
Overseasreportable segmentcapex2025-03-01 → 2026-02-28¥123m
Overseasreportable segmentdepreciation2025-03-01 → 2026-02-28¥3m
Overseasreportable segmentemployeesat 2026-02-28797 pure
Overseasreportable segmentrevenue external2025-03-01 → 2026-02-28¥9.4bn
Overseasreportable segmentsegment assetsat 2026-02-28¥1.5bn
Overseasreportable segmentsegment profit2025-03-01 → 2026-02-28−¥274m
—segment totalcapex2025-03-01 → 2026-02-28¥3.6bn
—segment totaldepreciation2025-03-01 → 2026-02-28¥1.6bn
—segment totalrevenue external2025-03-01 → 2026-02-28¥91.8bn
—segment totalrevenue intersegment2025-03-01 → 2026-02-28¥124m
—segment totalsegment assetsat 2026-02-28¥45.7bn
—segment totalsegment profit2025-03-01 → 2026-02-28−¥3.6bn
Domesticreportable segmentcapex2024-03-01 → 2025-02-28¥4.3bn
Domesticreportable segmentdepreciation2024-03-01 → 2025-02-28¥2.9bn
Domesticreportable segmentrevenue external2024-03-01 → 2025-02-28¥78.0bn
Domesticreportable segmentrevenue intersegment2024-03-01 → 2025-02-28¥115m
Domesticreportable segmentsegment assetsat 2025-02-28¥49.0bn
Domesticreportable segmentsegment profit2024-03-01 → 2025-02-28−¥2.4bn
Overseasreportable segmentcapex2024-03-01 → 2025-02-28¥300m
Overseasreportable segmentdepreciation2024-03-01 → 2025-02-28¥134m
Overseasreportable segmentrevenue external2024-03-01 → 2025-02-28¥9.5bn
Overseasreportable segmentsegment assetsat 2025-02-28¥1.7bn
Overseasreportable segmentsegment profit2024-03-01 → 2025-02-28−¥1.1bn
—segment totalcapex2024-03-01 → 2025-02-28¥4.6bn
—segment totaldepreciation2024-03-01 → 2025-02-28¥3.1bn
—segment totalrevenue external2024-03-01 → 2025-02-28¥87.5bn
—segment totalrevenue intersegment2024-03-01 → 2025-02-28¥115m
—segment totalsegment assetsat 2025-02-28¥50.7bn
—segment totalsegment profit2024-03-01 → 2025-02-28−¥3.5bn
Domesticreportable segmentemployeesat 2026-02-28692 pure

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,692
ItemContextValueUnit
Lease assets net ppeCurrentYearInstant589000000JPY
Construction in progressPrior1YearInstant40000000JPY
Construction in progressCurrentYearInstant175000000JPY
Property plant and equipmentPrior1YearInstant11009000000JPY
Property plant and equipmentCurrentYearInstant10388000000JPY
SoftwarePrior1YearInstant99000000JPY
SoftwareCurrentYearInstant685000000JPY
Other iaPrior1YearInstant190000000JPY
Other iaCurrentYearInstant124000000JPY
Intangible assetsPrior1YearInstant290000000JPY
Intangible assetsCurrentYearInstant809000000JPY
Investment securitiesPrior1YearInstant101000000JPY
Investment securitiesCurrentYearInstant139000000JPY
Long term loans receivablePrior1YearInstant0JPY
Long term loans receivableCurrentYearInstant0JPY
Long term prepaid expensesPrior1YearInstant274000000JPY
Long term prepaid expensesCurrentYearInstant264000000JPY
Guarantee deposits ioaPrior1YearInstant10020000000JPY
Guarantee deposits ioaCurrentYearInstant9080000000JPY
Net defined benefit assetPrior1YearInstant565000000JPY
Net defined benefit assetCurrentYearInstant896000000JPY
Deferred tax assetsPrior1YearInstant4000000JPY
Deferred tax assetsCurrentYearInstant3000000JPY
Other ioaPrior1YearInstant282000000JPY
Other ioaCurrentYearInstant309000000JPY
Allowance for doubtful accounts ioa by groupPrior1YearInstant-105000000JPY
Allowance for doubtful accounts ioa by groupCurrentYearInstant-129000000JPY
Investments and other assetsPrior1YearInstant11144000000JPY
Investments and other assetsCurrentYearInstant10565000000JPY
Noncurrent assetsPrior1YearInstant22444000000JPY
Noncurrent assetsCurrentYearInstant21764000000JPY
AssetsPrior1YearInstant74686000000JPY
AssetsCurrentYearInstant69013000000JPY
Accounts payable tradePrior1YearInstant2842000000JPY
Accounts payable tradeCurrentYearInstant4274000000JPY
Accounts payable trade of franchised storesPrior1YearInstant10992000000JPY
Accounts payable trade of franchised storesCurrentYearInstant14918000000JPY
Due to franchised storesPrior1YearInstant202000000JPY
Due to franchised storesCurrentYearInstant281000000JPY
Lease obligations clPrior1YearInstant46000000JPY
Lease obligations clCurrentYearInstant126000000JPY
Accounts payable otherPrior1YearInstant3997000000JPY
Accounts payable otherCurrentYearInstant4405000000JPY
Accounts payable other of franchised storesPrior1YearInstant80000000JPY
Accounts payable other of franchised storesCurrentYearInstant113000000JPY
Income taxes payablePrior1YearInstant330000000JPY
Income taxes payableCurrentYearInstant332000000JPY
Deposits receivedPrior1YearInstant16231000000JPY
Deposits receivedCurrentYearInstant9710000000JPY
Provision for bonusesPrior1YearInstant128000000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 22 of 22 passed
balance sheet identityconsolidated 2025-02-28pass rounding
balance sheet identityconsolidated 2026-02-28pass rounding
balance sheet identitynon_consolidated 2025-02-28pass rounding
balance sheet identitynon_consolidated 2026-02-28pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2024-02-29pass
statement vs summary · net assetsconsolidated 2025-02-28pass
statement vs summary · net assetsconsolidated 2026-02-28pass
statement vs summary · net assetsnon_consolidated 2024-02-29pass
statement vs summary · net assetsnon_consolidated 2025-02-28pass
statement vs summary · net assetsnon_consolidated 2026-02-28pass
statement vs summary · net income attributable to parentconsolidated 2024-03-01/2025-02-28pass
statement vs summary · net income attributable to parentconsolidated 2025-03-01/2026-02-28pass
statement vs summary · operating cash flowconsolidated 2024-03-01/2025-02-28pass
statement vs summary · operating cash flowconsolidated 2025-03-01/2026-02-28pass
statement vs summary · revenuenon_consolidated 2024-03-01/2025-02-28pass
statement vs summary · revenuenon_consolidated 2025-03-01/2026-02-28pass
statement vs summary · total assetsconsolidated 2025-02-28pass
statement vs summary · total assetsconsolidated 2026-02-28pass
statement vs summary · total assetsnon_consolidated 2025-02-28pass
statement vs summary · total assetsnon_consolidated 2026-02-28pass