Annual report

Period2025-03-01 → 2026-02-28
Filed2026-05-20
StandardJapan GAAP
ConsolidatedYes
Data checks22 of 22 passed
Key figures · 152
MetricValuePeriodScopeSource row
Operating income−¥3.6bn2025-03-01 → 2026-02-28Cons.Operating income
Operating income−¥3.5bn2024-03-01 → 2025-02-28Cons.Operating income
Ordinary income−¥3.1bn2025-03-01 → 2026-02-28Cons.Ordinary income
Ordinary income−¥2.9bn2024-03-01 → 2025-02-28Cons.Ordinary income
Ordinary income¥10m2023-03-01 → 2024-02-29vCons.Ordinary income loss (5-year summary)
Ordinary income−¥142m2022-03-01 → 2023-02-28vCons.Ordinary income loss (5-year summary)
Ordinary income−¥2.8bn2021-03-01 → 2022-02-28dCons.Ordinary income loss (5-year summary)
Profit before tax−¥5.5bn2025-03-01 → 2026-02-28Cons.Income before income taxes
Profit before tax−¥7.4bn2024-03-01 → 2025-02-28Cons.Income before income taxes
Net income (owners)−¥5.6bn2025-03-01 → 2026-02-28Cons.Profit loss attributable to owners of parent
Net income (owners)−¥6.8bn2024-03-01 → 2025-02-28Cons.Profit loss attributable to owners of parent
Net income (owners)−¥468m2023-03-01 → 2024-02-29vCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥12.8bn2022-03-01 → 2023-02-28vCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)−¥3.9bn2021-03-01 → 2022-02-28dCons.Profit loss attributable to owners of parent (5-year summary)
Net income−¥5.8bn2025-03-01 → 2026-02-28Cons.Profit loss
Net income−¥7.6bn2024-03-01 → 2025-02-28Cons.Profit loss
Total assets¥69.0bnat 2026-02-28Cons.Assets
Total assets¥74.7bnat 2025-02-28Cons.Assets
Total assets¥77.9bnat 2024-02-29vCons.Total assets (5-year summary)
Total assets¥79.2bnat 2023-02-28vCons.Total assets (5-year summary)
Total assets¥117.3bnat 2022-02-28dCons.Total assets (5-year summary)
Total liabilities¥41.8bnat 2026-02-28Cons.Liabilities
Total liabilities¥41.9bnat 2025-02-28Cons.Liabilities
Net assets / equity¥27.2bnat 2026-02-28Cons.Net assets
Net assets / equity¥32.8bnat 2025-02-28Cons.Net assets
Net assets / equity¥40.7bnat 2024-02-29vCons.Net assets
Net assets / equity¥40.6bnat 2023-02-28vCons.Net assets (5-year summary)
Net assets / equity¥28.5bnat 2022-02-28dCons.Net assets (5-year summary)
Cash and deposits¥11.2bnat 2026-02-28Cons.Cash and deposits
Cash and deposits¥11.1bnat 2025-02-28Cons.Cash and deposits
Cash & equivalents¥23.2bnat 2026-02-28Cons.Cash and cash equivalents
Cash & equivalents¥23.1bnat 2025-02-28Cons.Cash and cash equivalents
Cash & equivalents¥22.4bnat 2024-02-29vCons.Cash and cash equivalents
Cash & equivalents¥30.4bnat 2023-02-28vCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥28.8bnat 2022-02-28dCons.Cash and cash equivalents (5-year summary)
Operating cash flow¥1.8bn2025-03-01 → 2026-02-28Cons.Net cash provided by used in operating activities
Operating cash flow¥1.9bn2024-03-01 → 2025-02-28Cons.Net cash provided by used in operating activities
Operating cash flow¥585m2023-03-01 → 2024-02-29vCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow−¥2.1bn2022-03-01 → 2023-02-28vCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow−¥3.6bn2021-03-01 → 2022-02-28dCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow−¥1.5bn2025-03-01 → 2026-02-28Cons.Net cash provided by used in investment activities
Investing cash flow−¥492m2024-03-01 → 2025-02-28Cons.Net cash provided by used in investment activities
Investing cash flow−¥7.8bn2023-03-01 → 2024-02-29vCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow¥5.1bn2022-03-01 → 2023-02-28vCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow¥22.1bn2021-03-01 → 2022-02-28dCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow−¥217m2025-03-01 → 2026-02-28Cons.Net cash provided by used in financing activities
Financing cash flow−¥806m2024-03-01 → 2025-02-28Cons.Net cash provided by used in financing activities
Financing cash flow−¥795m2023-03-01 → 2024-02-29vCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥1.6bn2022-03-01 → 2023-02-28vCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥4.9bn2021-03-01 → 2022-02-28dCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥-194.12025-03-01 → 2026-02-28Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-233.532024-03-01 → 2025-02-28Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-16.142023-03-01 → 2024-02-29vCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥442.432022-03-01 → 2023-02-28vCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-133.272021-03-01 → 2022-02-28dCons.Basic earnings loss per share (5-year summary)
EPS (diluted)¥442.392022-03-01 → 2023-02-28vCons.Diluted earnings per share (5-year summary)
Net assets per share¥912.08at 2026-02-28Cons.Net assets per share (5-year summary)
Net assets per share¥1,120.67at 2025-02-28Cons.Net assets per share (5-year summary)
Net assets per share¥1,366.28at 2024-02-29vCons.Net assets per share (5-year summary)
Net assets per share¥1,399.78at 2023-02-28vCons.Net assets per share (5-year summary)
Net assets per share¥980.41at 2022-02-28dCons.Net assets per share (5-year summary)
Equity ratio38.3%at 2026-02-28Cons.Equity to asset ratio (5-year summary)
Equity ratio43.5%at 2025-02-28Cons.Equity to asset ratio (5-year summary)
Equity ratio50.9%at 2024-02-29vCons.Equity to asset ratio (5-year summary)
Equity ratio51.3%at 2023-02-28vCons.Equity to asset ratio (5-year summary)
Equity ratio24.3%at 2022-02-28dCons.Equity to asset ratio (5-year summary)
ROE-19.1%2025-03-01 → 2026-02-28Cons.Rate of return on equity (5-year summary)
ROE-18.8%2024-03-01 → 2025-02-28Cons.Rate of return on equity (5-year summary)
ROE-1.2%2023-03-01 → 2024-02-29vCons.Rate of return on equity (5-year summary)
ROE37.2%2022-03-01 → 2023-02-28vCons.Rate of return on equity (5-year summary)
ROE-12.7%2021-03-01 → 2022-02-28dCons.Rate of return on equity (5-year summary)
Employees1,492at 2026-02-28Cons.Number of employees
Employees1,527at 2025-02-28Cons.Number of employees
Employees1,443at 2024-02-29vCons.Number of employees
Employees1,167at 2023-02-28vCons.Number of employees
Employees1,645at 2022-02-28dCons.Number of employees
Revenue¥43.1bn2025-03-01 → 2026-02-28StandaloneNet sales
Revenue¥27.5bn2025-03-01 → 2026-02-28StandaloneOperating revenue2
Revenue¥5.3bn2025-03-01 → 2026-02-28StandaloneOperating revenue2 (5-year summary)
Revenue¥35.5bn2024-03-01 → 2025-02-28StandaloneNet sales
Revenue¥30.7bn2024-03-01 → 2025-02-28StandaloneOperating revenue2
Revenue¥5.8bn2024-03-01 → 2025-02-28StandaloneOperating revenue2 (5-year summary)
Revenue¥26.4bn2023-03-01 → 2024-02-29vStandaloneNet sales (5-year summary)
Revenue¥5.9bn2023-03-01 → 2024-02-29vStandaloneOperating revenue2 (5-year summary)
Revenue¥30.6bn2022-03-01 → 2023-02-28vStandaloneNet sales (5-year summary)
Revenue¥6.2bn2022-03-01 → 2023-02-28vStandaloneOperating revenue2 (5-year summary)
Revenue¥28.2bn2021-03-01 → 2022-02-28dStandaloneNet sales (5-year summary)
Revenue¥5.8bn2021-03-01 → 2022-02-28dStandaloneOperating revenue2 (5-year summary)
Operating income−¥3.6bn2025-03-01 → 2026-02-28StandaloneOperating income
Operating income−¥2.6bn2024-03-01 → 2025-02-28StandaloneOperating income
Ordinary income−¥2.9bn2025-03-01 → 2026-02-28StandaloneOrdinary income
Ordinary income−¥2.0bn2024-03-01 → 2025-02-28StandaloneOrdinary income
Ordinary income¥243m2023-03-01 → 2024-02-29vStandaloneOrdinary income loss (5-year summary)
Ordinary income−¥76m2022-03-01 → 2023-02-28vStandaloneOrdinary income loss (5-year summary)
Ordinary income−¥484m2021-03-01 → 2022-02-28dStandaloneOrdinary income loss (5-year summary)
Profit before tax−¥5.3bn2025-03-01 → 2026-02-28StandaloneIncome before income taxes
Profit before tax−¥7.0bn2024-03-01 → 2025-02-28StandaloneIncome before income taxes
Net income−¥5.5bn2025-03-01 → 2026-02-28StandaloneProfit loss
Net income−¥7.1bn2024-03-01 → 2025-02-28StandaloneProfit loss
Net income−¥237m2023-03-01 → 2024-02-29vStandaloneNet income loss (5-year summary)
Net income¥9.8bn2022-03-01 → 2023-02-28vStandaloneNet income loss (5-year summary)
Net income−¥3.2bn2021-03-01 → 2022-02-28dStandaloneNet income loss (5-year summary)
Total assets¥66.7bnat 2026-02-28StandaloneAssets
Total assets¥72.6bnat 2025-02-28StandaloneAssets
Total assets¥75.8bnat 2024-02-29vStandaloneTotal assets (5-year summary)
Total assets¥77.4bnat 2023-02-28vStandaloneTotal assets (5-year summary)
Total assets¥93.5bnat 2022-02-28dStandaloneTotal assets (5-year summary)
Total liabilities¥40.5bnat 2026-02-28StandaloneLiabilities
Total liabilities¥40.4bnat 2025-02-28StandaloneLiabilities
Net assets / equity¥26.1bnat 2026-02-28StandaloneNet assets
Net assets / equity¥32.2bnat 2025-02-28StandaloneNet assets
Net assets / equity¥39.9bnat 2024-02-29vStandaloneNet assets
Net assets / equity¥40.7bnat 2023-02-28vStandaloneNet assets (5-year summary)
Net assets / equity¥31.5bnat 2022-02-28dStandaloneNet assets (5-year summary)
Cash and deposits¥10.2bnat 2026-02-28StandaloneCash and deposits
Cash and deposits¥10.7bnat 2025-02-28StandaloneCash and deposits
EPS (basic)¥-189.382025-03-01 → 2026-02-28StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-244.852024-03-01 → 2025-02-28StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-8.22023-03-01 → 2024-02-29vStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥339.392022-03-01 → 2023-02-28vStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-109.782021-03-01 → 2022-02-28dStandaloneBasic earnings loss per share (5-year summary)
EPS (diluted)¥339.362022-03-01 → 2023-02-28vStandaloneDiluted earnings per share (5-year summary)
Dividend per share¥202025-03-01 → 2026-02-28StandaloneDividend paid per share (5-year summary)
Dividend per share¥202024-03-01 → 2025-02-28StandaloneDividend paid per share (5-year summary)
Dividend per share¥202023-03-01 → 2024-02-29vStandaloneDividend paid per share (5-year summary)
Dividend per share¥202022-03-01 → 2023-02-28vStandaloneDividend paid per share (5-year summary)
Dividend per share¥202021-03-01 → 2022-02-28dStandaloneDividend paid per share (5-year summary)
Net assets per share¥901.29at 2026-02-28StandaloneNet assets per share (5-year summary)
Net assets per share¥1,109.75at 2025-02-28StandaloneNet assets per share (5-year summary)
Net assets per share¥1,374.54at 2024-02-29vStandaloneNet assets per share (5-year summary)
Net assets per share¥1,402.21at 2023-02-28vStandaloneNet assets per share (5-year summary)
Net assets per share¥1,085.91at 2022-02-28dStandaloneNet assets per share (5-year summary)
Equity ratio39.2%at 2026-02-28StandaloneEquity to asset ratio (5-year summary)
Equity ratio44.4%at 2025-02-28StandaloneEquity to asset ratio (5-year summary)
Equity ratio52.6%at 2024-02-29vStandaloneEquity to asset ratio (5-year summary)
Equity ratio52.6%at 2023-02-28vStandaloneEquity to asset ratio (5-year summary)
Equity ratio33.7%at 2022-02-28dStandaloneEquity to asset ratio (5-year summary)
ROE-18.8%2025-03-01 → 2026-02-28StandaloneRate of return on equity (5-year summary)
ROE-19.7%2024-03-01 → 2025-02-28StandaloneRate of return on equity (5-year summary)
ROE-0.6%2023-03-01 → 2024-02-29vStandaloneRate of return on equity (5-year summary)
ROE27.3%2022-03-01 → 2023-02-28vStandaloneRate of return on equity (5-year summary)
ROE-9.5%2021-03-01 → 2022-02-28dStandaloneRate of return on equity (5-year summary)
Shares issued29,372,000at 2026-02-28StandaloneTotal number of issued shares (5-year summary)
Shares issued29,372,000at 2025-02-28StandaloneTotal number of issued shares (5-year summary)
Shares issued29,372,000at 2024-02-29vStandaloneTotal number of issued shares (5-year summary)
Shares issued29,372,000at 2023-02-28vStandaloneTotal number of issued shares (5-year summary)
Shares issued29,372,000at 2022-02-28dStandaloneTotal number of issued shares (5-year summary)
Employees692at 2026-02-28StandaloneNumber of employees
Employees657at 2025-02-28StandaloneNumber of employees
Employees624at 2024-02-29vStandaloneNumber of employees
Employees607at 2023-02-28vStandaloneNumber of employees
Employees656at 2022-02-28dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 37
SegmentItemPeriodValue
Domesticreportable segmentcapex2025-03-01 → 2026-02-28¥3.4bn
Domesticreportable segmentdepreciation2025-03-01 → 2026-02-28¥1.6bn
Domesticreportable segmentemployeesat 2026-02-28695 pure
Domesticreportable segmentrevenue external2025-03-01 → 2026-02-28¥82.3bn
Domesticreportable segmentrevenue intersegment2025-03-01 → 2026-02-28¥124m
Domesticreportable segmentsegment assetsat 2026-02-28¥44.2bn
Domesticreportable segmentsegment profit2025-03-01 → 2026-02-28−¥3.3bn
Overseasreportable segmentcapex2025-03-01 → 2026-02-28¥123m
Overseasreportable segmentdepreciation2025-03-01 → 2026-02-28¥3m
Overseasreportable segmentemployeesat 2026-02-28797 pure
Overseasreportable segmentrevenue external2025-03-01 → 2026-02-28¥9.4bn
Overseasreportable segmentsegment assetsat 2026-02-28¥1.5bn
Overseasreportable segmentsegment profit2025-03-01 → 2026-02-28−¥274m
—segment totalcapex2025-03-01 → 2026-02-28¥3.6bn
—segment totaldepreciation2025-03-01 → 2026-02-28¥1.6bn
—segment totalrevenue external2025-03-01 → 2026-02-28¥91.8bn
—segment totalrevenue intersegment2025-03-01 → 2026-02-28¥124m
—segment totalsegment assetsat 2026-02-28¥45.7bn
—segment totalsegment profit2025-03-01 → 2026-02-28−¥3.6bn
Domesticreportable segmentcapex2024-03-01 → 2025-02-28¥4.3bn
Domesticreportable segmentdepreciation2024-03-01 → 2025-02-28¥2.9bn
Domesticreportable segmentrevenue external2024-03-01 → 2025-02-28¥78.0bn
Domesticreportable segmentrevenue intersegment2024-03-01 → 2025-02-28¥115m
Domesticreportable segmentsegment assetsat 2025-02-28¥49.0bn
Domesticreportable segmentsegment profit2024-03-01 → 2025-02-28−¥2.4bn
Overseasreportable segmentcapex2024-03-01 → 2025-02-28¥300m
Overseasreportable segmentdepreciation2024-03-01 → 2025-02-28¥134m
Overseasreportable segmentrevenue external2024-03-01 → 2025-02-28¥9.5bn
Overseasreportable segmentsegment assetsat 2025-02-28¥1.7bn
Overseasreportable segmentsegment profit2024-03-01 → 2025-02-28−¥1.1bn
—segment totalcapex2024-03-01 → 2025-02-28¥4.6bn
—segment totaldepreciation2024-03-01 → 2025-02-28¥3.1bn
—segment totalrevenue external2024-03-01 → 2025-02-28¥87.5bn
—segment totalrevenue intersegment2024-03-01 → 2025-02-28¥115m
—segment totalsegment assetsat 2025-02-28¥50.7bn
—segment totalsegment profit2024-03-01 → 2025-02-28−¥3.5bn
Domesticreportable segmentemployeesat 2026-02-28692 pure

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,692
ItemContextValueUnit
Independent auditors report consolidated (text)FilingDateInstantText · Plus
Audit firm1 consolidatedFilingDateInstant
Original text (Japanese)有限責任監査法人トーマツ
Cpa1 audit firm1 consolidatedFilingDateInstant
Original text (Japanese)井 出 正 弘
Cpa2 audit firm1 consolidatedFilingDateInstant
Original text (Japanese)佐 瀬 剛
Key audit matters consolidated (text)FilingDateInstantText · Plus
Overview kam consolidated (text)FilingDateInstantText · Plus
Short description kam consolidatedFilingDateInstant_Row1Member
Original text (Japanese)ミニストップ株式会社の共用資産を含むより大きな単位での減損損失の認識の判定の妥当性
Description including reason kam consolidated (text)FilingDateInstant_Row1MemberText · Plus
Reference kam consolidatedFilingDateInstant_Row1Member
Original text (Japanese)連結貸借対照表
Reference2 kam consolidatedFilingDateInstant_Row1Member
Original text (Japanese)注記事項(重要な会計上の見積り)
Auditors response kam consolidated (text)FilingDateInstant_Row1MemberText · Plus
Other information consolidated (text)FilingDateInstantText · Plus
Fee related information consolidated (text)FilingDateInstantText · Plus
Independent auditors report non consolidated (text)FilingDateInstantText · Plus
Audit firm1 non consolidatedFilingDateInstant
Original text (Japanese)有限責任監査法人トーマツ
Cpa1 audit firm1 non consolidatedFilingDateInstant
Original text (Japanese)井 出 正 弘
Cpa2 audit firm1 non consolidatedFilingDateInstant
Original text (Japanese)佐 瀬 剛
Key audit matters non consolidated (text)FilingDateInstantText · Plus
Overview kam non consolidated (text)FilingDateInstantText · Plus
Short description kam non consolidatedFilingDateInstant_Row1Member
Original text (Japanese)共用資産を含むより大きな単位での減損損失の認識の判定の妥当性
Same as kam for consolidated fskam non consolidated (text)FilingDateInstant_Row1MemberText · Plus
Reference kam non consolidatedFilingDateInstant_Row1Member
Original text (Japanese)貸借対照表
Reference2 kam non consolidatedFilingDateInstant_Row1Member
Original text (Japanese)注記事項(重要な会計上の見積り)
Other information non consolidated (text)FilingDateInstantText · Plus
Fee related information non consolidated (text)FilingDateInstantText · Plus
Number of submissionFilingDateInstant1
Gross operating revenue (5-year summary)Prior4YearDuration183680000000JPY
Gross operating revenue (5-year summary)Prior3YearDuration81286000000JPY
Gross operating revenue (5-year summary)Prior2YearDuration79056000000JPY
Gross operating revenue (5-year summary)Prior1YearDuration87475000000JPY
Gross operating revenue (5-year summary)CurrentYearDuration91788000000JPY
Ordinary income loss (5-year summary)Prior4YearDuration-2768000000JPY
Ordinary income loss (5-year summary)Prior3YearDuration-142000000JPY
Ordinary income loss (5-year summary)Prior2YearDuration10000000JPY
Ordinary income loss (5-year summary)Prior1YearDuration-2868000000JPY
Ordinary income loss (5-year summary)CurrentYearDuration-3067000000JPY
Profit loss attributable to owners of parent (5-year summary)Prior4YearDuration-3865000000JPY
Profit loss attributable to owners of parent (5-year summary)Prior3YearDuration12834000000JPY
Profit loss attributable to owners of parent (5-year summary)Prior2YearDuration-468000000JPY
Profit loss attributable to owners of parent (5-year summary)Prior1YearDuration-6774000000JPY
Profit loss attributable to owners of parent (5-year summary)CurrentYearDuration-5630000000JPY
Comprehensive income (5-year summary)Prior4YearDuration-3777000000JPY
Comprehensive income (5-year summary)Prior3YearDuration12510000000JPY
Comprehensive income (5-year summary)Prior2YearDuration-509000000JPY
Comprehensive income (5-year summary)Prior1YearDuration-7318000000JPY
Comprehensive income (5-year summary)CurrentYearDuration-5595000000JPY
Net assets (5-year summary)Prior4YearInstant28487000000JPY
Net assets (5-year summary)Prior3YearInstant40610000000JPY
Net assets (5-year summary)Prior2YearInstant40681000000JPY
Net assets (5-year summary)Prior1YearInstant32781000000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 22 of 22 passed
balance sheet identityconsolidated 2025-02-28pass rounding
balance sheet identityconsolidated 2026-02-28pass rounding
balance sheet identitynon_consolidated 2025-02-28pass rounding
balance sheet identitynon_consolidated 2026-02-28pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2024-02-29pass
statement vs summary · net assetsconsolidated 2025-02-28pass
statement vs summary · net assetsconsolidated 2026-02-28pass
statement vs summary · net assetsnon_consolidated 2024-02-29pass
statement vs summary · net assetsnon_consolidated 2025-02-28pass
statement vs summary · net assetsnon_consolidated 2026-02-28pass
statement vs summary · net income attributable to parentconsolidated 2024-03-01/2025-02-28pass
statement vs summary · net income attributable to parentconsolidated 2025-03-01/2026-02-28pass
statement vs summary · operating cash flowconsolidated 2024-03-01/2025-02-28pass
statement vs summary · operating cash flowconsolidated 2025-03-01/2026-02-28pass
statement vs summary · revenuenon_consolidated 2024-03-01/2025-02-28pass
statement vs summary · revenuenon_consolidated 2025-03-01/2026-02-28pass
statement vs summary · total assetsconsolidated 2025-02-28pass
statement vs summary · total assetsconsolidated 2026-02-28pass
statement vs summary · total assetsnon_consolidated 2025-02-28pass
statement vs summary · total assetsnon_consolidated 2026-02-28pass