Annual report

Period2023-03-01 → 2024-02-29
Filed2024-05-27
StandardJapan GAAP
ConsolidatedYes
Data checks22 of 22 passed
Key figures · 152
MetricValuePeriodScopeSource row
Operating income−¥609m2023-03-01 → 2024-02-29Cons.Operating income
Operating income−¥1.0bn2022-03-01 → 2023-02-28Cons.Operating income
Ordinary income¥10m2023-03-01 → 2024-02-29Cons.Ordinary income
Ordinary income−¥142m2022-03-01 → 2023-02-28Cons.Ordinary income
Ordinary income−¥2.8bn2021-03-01 → 2022-02-28dCons.Ordinary income loss (5-year summary)
Ordinary income−¥5.0bn2020-03-01 → 2021-02-28dCons.Ordinary income loss (5-year summary)
Ordinary income−¥2.1bn2019-03-01 → 2020-02-29dCons.Ordinary income loss (5-year summary)
Profit before tax−¥454m2023-03-01 → 2024-02-29Cons.Income before income taxes
Profit before tax¥21.7bn2022-03-01 → 2023-02-28Cons.Income before income taxes
Net income (owners)−¥468m2023-03-01 → 2024-02-29Cons.Profit loss attributable to owners of parent
Net income (owners)¥12.8bn2022-03-01 → 2023-02-28Cons.Profit loss attributable to owners of parent
Net income (owners)−¥3.9bn2021-03-01 → 2022-02-28dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)−¥6.5bn2020-03-01 → 2021-02-28dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)−¥5.7bn2019-03-01 → 2020-02-29dCons.Profit loss attributable to owners of parent (5-year summary)
Net income−¥542m2023-03-01 → 2024-02-29Cons.Profit loss
Net income¥12.8bn2022-03-01 → 2023-02-28Cons.Profit loss
Total assets¥77.9bnat 2024-02-29Cons.Assets
Total assets¥79.2bnat 2023-02-28Cons.Assets
Total assets¥117.3bnat 2022-02-28dCons.Total assets (5-year summary)
Total assets¥107.9bnat 2021-02-28dCons.Total assets (5-year summary)
Total assets¥116.4bnat 2020-02-29dCons.Total assets (5-year summary)
Total liabilities¥37.2bnat 2024-02-29Cons.Liabilities
Total liabilities¥38.6bnat 2023-02-28Cons.Liabilities
Net assets / equity¥40.7bnat 2024-02-29Cons.Net assets
Net assets / equity¥40.6bnat 2023-02-28Cons.Net assets
Net assets / equity¥28.5bnat 2022-02-28dCons.Net assets
Net assets / equity¥32.4bnat 2021-02-28dCons.Net assets (5-year summary)
Net assets / equity¥40.1bnat 2020-02-29dCons.Net assets (5-year summary)
Cash and deposits¥8.8bnat 2024-02-29Cons.Cash and deposits
Cash and deposits¥6.4bnat 2023-02-28Cons.Cash and deposits
Cash & equivalents¥22.4bnat 2024-02-29Cons.Cash and cash equivalents
Cash & equivalents¥30.4bnat 2023-02-28Cons.Cash and cash equivalents
Cash & equivalents¥28.8bnat 2022-02-28dCons.Cash and cash equivalents
Cash & equivalents¥15.1bnat 2021-02-28dCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥11.0bnat 2020-02-29dCons.Cash and cash equivalents (5-year summary)
Operating cash flow¥585m2023-03-01 → 2024-02-29Cons.Net cash provided by used in operating activities
Operating cash flow−¥2.1bn2022-03-01 → 2023-02-28Cons.Net cash provided by used in operating activities
Operating cash flow−¥3.6bn2021-03-01 → 2022-02-28dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥11.4bn2020-03-01 → 2021-02-28dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥14.4bn2019-03-01 → 2020-02-29dCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow−¥7.8bn2023-03-01 → 2024-02-29Cons.Net cash provided by used in investment activities
Investing cash flow¥5.1bn2022-03-01 → 2023-02-28Cons.Net cash provided by used in investment activities
Investing cash flow¥22.1bn2021-03-01 → 2022-02-28dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥2.4bn2020-03-01 → 2021-02-28dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥4.2bn2019-03-01 → 2020-02-29dCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow−¥795m2023-03-01 → 2024-02-29Cons.Net cash provided by used in financing activities
Financing cash flow−¥1.6bn2022-03-01 → 2023-02-28Cons.Net cash provided by used in financing activities
Financing cash flow−¥4.9bn2021-03-01 → 2022-02-28dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥4.7bn2020-03-01 → 2021-02-28dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥9.1bn2019-03-01 → 2020-02-29dCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥-16.142023-03-01 → 2024-02-29Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥442.432022-03-01 → 2023-02-28Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-133.272021-03-01 → 2022-02-28dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-222.652020-03-01 → 2021-02-28dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-196.62019-03-01 → 2020-02-29dCons.Basic earnings loss per share (5-year summary)
EPS (diluted)¥442.392022-03-01 → 2023-02-28Cons.Diluted earnings per share (5-year summary)
Net assets per share¥1,366.28at 2024-02-29Cons.Net assets per share (5-year summary)
Net assets per share¥1,399.78at 2023-02-28Cons.Net assets per share (5-year summary)
Net assets per share¥980.41at 2022-02-28dCons.Net assets per share (5-year summary)
Net assets per share¥1,112.66at 2021-02-28dCons.Net assets per share (5-year summary)
Net assets per share¥1,350.15at 2020-02-29dCons.Net assets per share (5-year summary)
Equity ratio50.9%at 2024-02-29Cons.Equity to asset ratio (5-year summary)
Equity ratio51.3%at 2023-02-28Cons.Equity to asset ratio (5-year summary)
Equity ratio24.3%at 2022-02-28dCons.Equity to asset ratio (5-year summary)
Equity ratio29.9%at 2021-02-28dCons.Equity to asset ratio (5-year summary)
Equity ratio33.7%at 2020-02-29dCons.Equity to asset ratio (5-year summary)
ROE-1.2%2023-03-01 → 2024-02-29Cons.Rate of return on equity (5-year summary)
ROE37.2%2022-03-01 → 2023-02-28Cons.Rate of return on equity (5-year summary)
ROE-12.7%2021-03-01 → 2022-02-28dCons.Rate of return on equity (5-year summary)
ROE-18.1%2020-03-01 → 2021-02-28dCons.Rate of return on equity (5-year summary)
ROE-12.6%2019-03-01 → 2020-02-29dCons.Rate of return on equity (5-year summary)
Employees1,443at 2024-02-29Cons.Number of employees
Employees1,167at 2023-02-28Cons.Number of employees
Employees1,645at 2022-02-28dCons.Number of employees
Employees2,070at 2021-02-28dCons.Number of employees
Employees1,987at 2020-02-29dCons.Number of employees
Revenue¥26.4bn2023-03-01 → 2024-02-29StandaloneNet sales
Revenue¥32.9bn2023-03-01 → 2024-02-29StandaloneOperating revenue2
Revenue¥5.9bn2023-03-01 → 2024-02-29StandaloneOperating revenue2 (5-year summary)
Revenue¥30.6bn2022-03-01 → 2023-02-28StandaloneNet sales
Revenue¥32.0bn2022-03-01 → 2023-02-28StandaloneOperating revenue2
Revenue¥6.2bn2022-03-01 → 2023-02-28StandaloneOperating revenue2 (5-year summary)
Revenue¥28.2bn2021-03-01 → 2022-02-28dStandaloneNet sales (5-year summary)
Revenue¥5.8bn2021-03-01 → 2022-02-28dStandaloneOperating revenue2 (5-year summary)
Revenue¥30.4bn2020-03-01 → 2021-02-28dStandaloneNet sales (5-year summary)
Revenue¥4.5bn2020-03-01 → 2021-02-28dStandaloneOperating revenue2 (5-year summary)
Revenue¥32.5bn2019-03-01 → 2020-02-29dStandaloneNet sales (5-year summary)
Revenue¥4.9bn2019-03-01 → 2020-02-29dStandaloneOperating revenue2 (5-year summary)
Operating income−¥394m2023-03-01 → 2024-02-29StandaloneOperating income
Operating income−¥1.0bn2022-03-01 → 2023-02-28StandaloneOperating income
Ordinary income¥243m2023-03-01 → 2024-02-29StandaloneOrdinary income
Ordinary income−¥76m2022-03-01 → 2023-02-28StandaloneOrdinary income
Ordinary income−¥484m2021-03-01 → 2022-02-28dStandaloneOrdinary income loss (5-year summary)
Ordinary income−¥3.1bn2020-03-01 → 2021-02-28dStandaloneOrdinary income loss (5-year summary)
Ordinary income−¥1.4bn2019-03-01 → 2020-02-29dStandaloneOrdinary income loss (5-year summary)
Profit before tax−¥217m2023-03-01 → 2024-02-29StandaloneIncome before income taxes
Profit before tax¥17.6bn2022-03-01 → 2023-02-28StandaloneIncome before income taxes
Net income−¥237m2023-03-01 → 2024-02-29StandaloneProfit loss
Net income¥9.8bn2022-03-01 → 2023-02-28StandaloneProfit loss
Net income−¥3.2bn2021-03-01 → 2022-02-28dStandaloneNet income loss (5-year summary)
Net income−¥5.6bn2020-03-01 → 2021-02-28dStandaloneNet income loss (5-year summary)
Net income−¥5.4bn2019-03-01 → 2020-02-29dStandaloneNet income loss (5-year summary)
Total assets¥75.8bnat 2024-02-29StandaloneAssets
Total assets¥77.4bnat 2023-02-28StandaloneAssets
Total assets¥93.5bnat 2022-02-28dStandaloneTotal assets (5-year summary)
Total assets¥84.1bnat 2021-02-28dStandaloneTotal assets (5-year summary)
Total assets¥92.5bnat 2020-02-29dStandaloneTotal assets (5-year summary)
Total liabilities¥35.9bnat 2024-02-29StandaloneLiabilities
Total liabilities¥36.7bnat 2023-02-28StandaloneLiabilities
Net assets / equity¥39.9bnat 2024-02-29StandaloneNet assets
Net assets / equity¥40.7bnat 2023-02-28StandaloneNet assets
Net assets / equity¥31.5bnat 2022-02-28dStandaloneNet assets
Net assets / equity¥35.3bnat 2021-02-28dStandaloneNet assets (5-year summary)
Net assets / equity¥41.8bnat 2020-02-29dStandaloneNet assets (5-year summary)
Cash and deposits¥7.6bnat 2024-02-29StandaloneCash and deposits
Cash and deposits¥5.4bnat 2023-02-28StandaloneCash and deposits
EPS (basic)¥-8.22023-03-01 → 2024-02-29StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥339.392022-03-01 → 2023-02-28StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-109.782021-03-01 → 2022-02-28dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-192.032020-03-01 → 2021-02-28dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-185.092019-03-01 → 2020-02-29dStandaloneBasic earnings loss per share (5-year summary)
EPS (diluted)¥339.362022-03-01 → 2023-02-28StandaloneDiluted earnings per share (5-year summary)
Dividend per share¥202023-03-01 → 2024-02-29StandaloneDividend paid per share (5-year summary)
Dividend per share¥202022-03-01 → 2023-02-28StandaloneDividend paid per share (5-year summary)
Dividend per share¥202021-03-01 → 2022-02-28dStandaloneDividend paid per share (5-year summary)
Dividend per share¥202020-03-01 → 2021-02-28dStandaloneDividend paid per share (5-year summary)
Dividend per share¥22.52019-03-01 → 2020-02-29dStandaloneDividend paid per share (5-year summary)
Net assets per share¥1,374.54at 2024-02-29StandaloneNet assets per share (5-year summary)
Net assets per share¥1,402.21at 2023-02-28StandaloneNet assets per share (5-year summary)
Net assets per share¥1,085.91at 2022-02-28dStandaloneNet assets per share (5-year summary)
Net assets per share¥1,215.6at 2021-02-28dStandaloneNet assets per share (5-year summary)
Net assets per share¥1,440.5at 2020-02-29dStandaloneNet assets per share (5-year summary)
Equity ratio52.6%at 2024-02-29StandaloneEquity to asset ratio (5-year summary)
Equity ratio52.6%at 2023-02-28StandaloneEquity to asset ratio (5-year summary)
Equity ratio33.7%at 2022-02-28dStandaloneEquity to asset ratio (5-year summary)
Equity ratio41.9%at 2021-02-28dStandaloneEquity to asset ratio (5-year summary)
Equity ratio45.2%at 2020-02-29dStandaloneEquity to asset ratio (5-year summary)
ROE-0.6%2023-03-01 → 2024-02-29StandaloneRate of return on equity (5-year summary)
ROE27.3%2022-03-01 → 2023-02-28StandaloneRate of return on equity (5-year summary)
ROE-9.5%2021-03-01 → 2022-02-28dStandaloneRate of return on equity (5-year summary)
ROE-14.5%2020-03-01 → 2021-02-28dStandaloneRate of return on equity (5-year summary)
ROE-11.7%2019-03-01 → 2020-02-29dStandaloneRate of return on equity (5-year summary)
Shares issued29,372,000at 2024-02-29StandaloneTotal number of issued shares (5-year summary)
Shares issued29,372,000at 2023-02-28StandaloneTotal number of issued shares (5-year summary)
Shares issued29,372,000at 2022-02-28dStandaloneTotal number of issued shares (5-year summary)
Shares issued29,372,000at 2021-02-28dStandaloneTotal number of issued shares (5-year summary)
Shares issued29,372,000at 2020-02-29dStandaloneTotal number of issued shares (5-year summary)
Employees624at 2024-02-29StandaloneNumber of employees
Employees607at 2023-02-28StandaloneNumber of employees
Employees656at 2022-02-28dStandaloneNumber of employees
Employees721at 2021-02-28dStandaloneNumber of employees
Employees787at 2020-02-29dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 37
SegmentItemPeriodValue
Domesticreportable segmentcapex2023-03-01 → 2024-02-29¥4.5bn
Domesticreportable segmentdepreciation2023-03-01 → 2024-02-29¥3.4bn
Domesticreportable segmentemployeesat 2024-02-29628 pure
Domesticreportable segmentrevenue external2023-03-01 → 2024-02-29¥70.8bn
Domesticreportable segmentrevenue intersegment2023-03-01 → 2024-02-29¥110m
Domesticreportable segmentsegment assetsat 2024-02-29¥49.2bn
Domesticreportable segmentsegment profit2023-03-01 → 2024-02-29−¥196m
Overseasreportable segmentcapex2023-03-01 → 2024-02-29¥271m
Overseasreportable segmentdepreciation2023-03-01 → 2024-02-29¥88m
Overseasreportable segmentemployeesat 2024-02-29815 pure
Overseasreportable segmentrevenue external2023-03-01 → 2024-02-29¥8.3bn
Overseasreportable segmentsegment assetsat 2024-02-29¥2.0bn
Overseasreportable segmentsegment profit2023-03-01 → 2024-02-29−¥413m
—segment totalcapex2023-03-01 → 2024-02-29¥4.7bn
—segment totaldepreciation2023-03-01 → 2024-02-29¥3.5bn
—segment totalrevenue external2023-03-01 → 2024-02-29¥79.1bn
—segment totalrevenue intersegment2023-03-01 → 2024-02-29¥110m
—segment totalsegment assetsat 2024-02-29¥51.2bn
—segment totalsegment profit2023-03-01 → 2024-02-29−¥609m
Domesticreportable segmentcapex2022-03-01 → 2023-02-28¥2.0bn
Domesticreportable segmentdepreciation2022-03-01 → 2023-02-28¥3.4bn
Domesticreportable segmentrevenue external2022-03-01 → 2023-02-28¥74.2bn
Domesticreportable segmentrevenue intersegment2022-03-01 → 2023-02-28¥66m
Domesticreportable segmentsegment assetsat 2023-02-28¥47.4bn
Domesticreportable segmentsegment profit2022-03-01 → 2023-02-28−¥831m
Overseasreportable segmentcapex2022-03-01 → 2023-02-28¥111m
Overseasreportable segmentdepreciation2022-03-01 → 2023-02-28¥102m
Overseasreportable segmentrevenue external2022-03-01 → 2023-02-28¥7.1bn
Overseasreportable segmentsegment assetsat 2023-02-28¥1.3bn
Overseasreportable segmentsegment profit2022-03-01 → 2023-02-28−¥204m
—segment totalcapex2022-03-01 → 2023-02-28¥2.2bn
—segment totaldepreciation2022-03-01 → 2023-02-28¥3.5bn
—segment totalrevenue external2022-03-01 → 2023-02-28¥81.3bn
—segment totalrevenue intersegment2022-03-01 → 2023-02-28¥66m
—segment totalsegment assetsat 2023-02-28¥48.7bn
—segment totalsegment profit2022-03-01 → 2023-02-28−¥1.0bn
Domesticreportable segmentemployeesat 2024-02-29624 pure

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,623
ItemContextValueUnit
Structures netCurrentYearInstant_NonConsolidatedMember1245000000JPY
Machinery and equipment netPrior1YearInstant_NonConsolidatedMember1338000000JPY
Machinery and equipment netCurrentYearInstant_NonConsolidatedMember1193000000JPY
Furniture and fixtures netPrior1YearInstant_NonConsolidatedMember1821000000JPY
Furniture and fixtures netCurrentYearInstant_NonConsolidatedMember2841000000JPY
LandPrior1YearInstant_NonConsolidatedMember428000000JPY
LandCurrentYearInstant_NonConsolidatedMember428000000JPY
Lease assets net ppePrior1YearInstant_NonConsolidatedMember361000000JPY
Lease assets net ppeCurrentYearInstant_NonConsolidatedMember62000000JPY
Construction in progressPrior1YearInstant_NonConsolidatedMember41000000JPY
Construction in progressCurrentYearInstant_NonConsolidatedMember46000000JPY
Property plant and equipmentPrior1YearInstant_NonConsolidatedMember9949000000JPY
Property plant and equipmentCurrentYearInstant_NonConsolidatedMember10270000000JPY
SoftwarePrior1YearInstant_NonConsolidatedMember3430000000JPY
SoftwareCurrentYearInstant_NonConsolidatedMember3339000000JPY
Other iaPrior1YearInstant_NonConsolidatedMember138000000JPY
Other iaCurrentYearInstant_NonConsolidatedMember292000000JPY
Intangible assetsPrior1YearInstant_NonConsolidatedMember3569000000JPY
Intangible assetsCurrentYearInstant_NonConsolidatedMember3632000000JPY
Investment securitiesPrior1YearInstant_NonConsolidatedMember78000000JPY
Investment securitiesCurrentYearInstant_NonConsolidatedMember907000000JPY
Stocks of subsidiaries and affiliatesPrior1YearInstant_NonConsolidatedMember2000000JPY
Stocks of subsidiaries and affiliatesCurrentYearInstant_NonConsolidatedMember1210000000JPY
Long term loans receivablePrior1YearInstant_NonConsolidatedMember1000000JPY
Long term loans receivableCurrentYearInstant_NonConsolidatedMember1000000JPY
Long term prepaid expensesPrior1YearInstant_NonConsolidatedMember502000000JPY
Long term prepaid expensesCurrentYearInstant_NonConsolidatedMember381000000JPY
Prepaid pension cost ioaPrior1YearInstant_NonConsolidatedMember-JPY
Prepaid pension cost ioaCurrentYearInstant_NonConsolidatedMember53000000JPY
Guarantee deposits ioaPrior1YearInstant_NonConsolidatedMember11795000000JPY
Guarantee deposits ioaCurrentYearInstant_NonConsolidatedMember10571000000JPY
Other ioaPrior1YearInstant_NonConsolidatedMember345000000JPY
Other ioaCurrentYearInstant_NonConsolidatedMember306000000JPY
Allowance for doubtful accounts ioa by groupPrior1YearInstant_NonConsolidatedMember-146000000JPY
Allowance for doubtful accounts ioa by groupCurrentYearInstant_NonConsolidatedMember-143000000JPY
Investments and other assetsPrior1YearInstant_NonConsolidatedMember12579000000JPY
Investments and other assetsCurrentYearInstant_NonConsolidatedMember13288000000JPY
Noncurrent assetsPrior1YearInstant_NonConsolidatedMember26097000000JPY
Noncurrent assetsCurrentYearInstant_NonConsolidatedMember27191000000JPY
AssetsPrior1YearInstant_NonConsolidatedMember77366000000JPY
AssetsCurrentYearInstant_NonConsolidatedMember75824000000JPY
Accounts payable tradePrior1YearInstant_NonConsolidatedMember12516000000JPY
Accounts payable tradeCurrentYearInstant_NonConsolidatedMember13049000000JPY
Due to franchised storesPrior1YearInstant_NonConsolidatedMember174000000JPY
Due to franchised storesCurrentYearInstant_NonConsolidatedMember261000000JPY
Accounts payable otherPrior1YearInstant_NonConsolidatedMember3805000000JPY
Accounts payable otherCurrentYearInstant_NonConsolidatedMember4143000000JPY
Income taxes payablePrior1YearInstant_NonConsolidatedMember629000000JPY
Income taxes payableCurrentYearInstant_NonConsolidatedMember130000000JPY
Accrued consumption taxesPrior1YearInstant_NonConsolidatedMember223000000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 22 of 22 passed
balance sheet identityconsolidated 2023-02-28pass
balance sheet identityconsolidated 2024-02-29pass
balance sheet identitynon_consolidated 2023-02-28pass
balance sheet identitynon_consolidated 2024-02-29pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2022-02-28pass
statement vs summary · net assetsconsolidated 2023-02-28pass
statement vs summary · net assetsconsolidated 2024-02-29pass
statement vs summary · net assetsnon_consolidated 2022-02-28pass
statement vs summary · net assetsnon_consolidated 2023-02-28pass
statement vs summary · net assetsnon_consolidated 2024-02-29pass
statement vs summary · net income attributable to parentconsolidated 2022-03-01/2023-02-28pass
statement vs summary · net income attributable to parentconsolidated 2023-03-01/2024-02-29pass
statement vs summary · operating cash flowconsolidated 2022-03-01/2023-02-28pass
statement vs summary · operating cash flowconsolidated 2023-03-01/2024-02-29pass
statement vs summary · revenuenon_consolidated 2022-03-01/2023-02-28pass
statement vs summary · revenuenon_consolidated 2023-03-01/2024-02-29pass
statement vs summary · total assetsconsolidated 2023-02-28pass
statement vs summary · total assetsconsolidated 2024-02-29pass
statement vs summary · total assetsnon_consolidated 2023-02-28pass
statement vs summary · total assetsnon_consolidated 2024-02-29pass