Annual report

Period2023-03-01 → 2024-02-29
Filed2024-05-27
StandardJapan GAAP
ConsolidatedYes
Data checks22 of 22 passed
Key figures · 152
MetricValuePeriodScopeSource row
Operating income−¥609m2023-03-01 → 2024-02-29Cons.Operating income
Operating income−¥1.0bn2022-03-01 → 2023-02-28Cons.Operating income
Ordinary income¥10m2023-03-01 → 2024-02-29Cons.Ordinary income
Ordinary income−¥142m2022-03-01 → 2023-02-28Cons.Ordinary income
Ordinary income−¥2.8bn2021-03-01 → 2022-02-28dCons.Ordinary income loss (5-year summary)
Ordinary income−¥5.0bn2020-03-01 → 2021-02-28dCons.Ordinary income loss (5-year summary)
Ordinary income−¥2.1bn2019-03-01 → 2020-02-29dCons.Ordinary income loss (5-year summary)
Profit before tax−¥454m2023-03-01 → 2024-02-29Cons.Income before income taxes
Profit before tax¥21.7bn2022-03-01 → 2023-02-28Cons.Income before income taxes
Net income (owners)−¥468m2023-03-01 → 2024-02-29Cons.Profit loss attributable to owners of parent
Net income (owners)¥12.8bn2022-03-01 → 2023-02-28Cons.Profit loss attributable to owners of parent
Net income (owners)−¥3.9bn2021-03-01 → 2022-02-28dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)−¥6.5bn2020-03-01 → 2021-02-28dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)−¥5.7bn2019-03-01 → 2020-02-29dCons.Profit loss attributable to owners of parent (5-year summary)
Net income−¥542m2023-03-01 → 2024-02-29Cons.Profit loss
Net income¥12.8bn2022-03-01 → 2023-02-28Cons.Profit loss
Total assets¥77.9bnat 2024-02-29Cons.Assets
Total assets¥79.2bnat 2023-02-28Cons.Assets
Total assets¥117.3bnat 2022-02-28dCons.Total assets (5-year summary)
Total assets¥107.9bnat 2021-02-28dCons.Total assets (5-year summary)
Total assets¥116.4bnat 2020-02-29dCons.Total assets (5-year summary)
Total liabilities¥37.2bnat 2024-02-29Cons.Liabilities
Total liabilities¥38.6bnat 2023-02-28Cons.Liabilities
Net assets / equity¥40.7bnat 2024-02-29Cons.Net assets
Net assets / equity¥40.6bnat 2023-02-28Cons.Net assets
Net assets / equity¥28.5bnat 2022-02-28dCons.Net assets
Net assets / equity¥32.4bnat 2021-02-28dCons.Net assets (5-year summary)
Net assets / equity¥40.1bnat 2020-02-29dCons.Net assets (5-year summary)
Cash and deposits¥8.8bnat 2024-02-29Cons.Cash and deposits
Cash and deposits¥6.4bnat 2023-02-28Cons.Cash and deposits
Cash & equivalents¥22.4bnat 2024-02-29Cons.Cash and cash equivalents
Cash & equivalents¥30.4bnat 2023-02-28Cons.Cash and cash equivalents
Cash & equivalents¥28.8bnat 2022-02-28dCons.Cash and cash equivalents
Cash & equivalents¥15.1bnat 2021-02-28dCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥11.0bnat 2020-02-29dCons.Cash and cash equivalents (5-year summary)
Operating cash flow¥585m2023-03-01 → 2024-02-29Cons.Net cash provided by used in operating activities
Operating cash flow−¥2.1bn2022-03-01 → 2023-02-28Cons.Net cash provided by used in operating activities
Operating cash flow−¥3.6bn2021-03-01 → 2022-02-28dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥11.4bn2020-03-01 → 2021-02-28dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥14.4bn2019-03-01 → 2020-02-29dCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow−¥7.8bn2023-03-01 → 2024-02-29Cons.Net cash provided by used in investment activities
Investing cash flow¥5.1bn2022-03-01 → 2023-02-28Cons.Net cash provided by used in investment activities
Investing cash flow¥22.1bn2021-03-01 → 2022-02-28dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥2.4bn2020-03-01 → 2021-02-28dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥4.2bn2019-03-01 → 2020-02-29dCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow−¥795m2023-03-01 → 2024-02-29Cons.Net cash provided by used in financing activities
Financing cash flow−¥1.6bn2022-03-01 → 2023-02-28Cons.Net cash provided by used in financing activities
Financing cash flow−¥4.9bn2021-03-01 → 2022-02-28dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥4.7bn2020-03-01 → 2021-02-28dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥9.1bn2019-03-01 → 2020-02-29dCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥-16.142023-03-01 → 2024-02-29Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥442.432022-03-01 → 2023-02-28Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-133.272021-03-01 → 2022-02-28dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-222.652020-03-01 → 2021-02-28dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-196.62019-03-01 → 2020-02-29dCons.Basic earnings loss per share (5-year summary)
EPS (diluted)¥442.392022-03-01 → 2023-02-28Cons.Diluted earnings per share (5-year summary)
Net assets per share¥1,366.28at 2024-02-29Cons.Net assets per share (5-year summary)
Net assets per share¥1,399.78at 2023-02-28Cons.Net assets per share (5-year summary)
Net assets per share¥980.41at 2022-02-28dCons.Net assets per share (5-year summary)
Net assets per share¥1,112.66at 2021-02-28dCons.Net assets per share (5-year summary)
Net assets per share¥1,350.15at 2020-02-29dCons.Net assets per share (5-year summary)
Equity ratio50.9%at 2024-02-29Cons.Equity to asset ratio (5-year summary)
Equity ratio51.3%at 2023-02-28Cons.Equity to asset ratio (5-year summary)
Equity ratio24.3%at 2022-02-28dCons.Equity to asset ratio (5-year summary)
Equity ratio29.9%at 2021-02-28dCons.Equity to asset ratio (5-year summary)
Equity ratio33.7%at 2020-02-29dCons.Equity to asset ratio (5-year summary)
ROE-1.2%2023-03-01 → 2024-02-29Cons.Rate of return on equity (5-year summary)
ROE37.2%2022-03-01 → 2023-02-28Cons.Rate of return on equity (5-year summary)
ROE-12.7%2021-03-01 → 2022-02-28dCons.Rate of return on equity (5-year summary)
ROE-18.1%2020-03-01 → 2021-02-28dCons.Rate of return on equity (5-year summary)
ROE-12.6%2019-03-01 → 2020-02-29dCons.Rate of return on equity (5-year summary)
Employees1,443at 2024-02-29Cons.Number of employees
Employees1,167at 2023-02-28Cons.Number of employees
Employees1,645at 2022-02-28dCons.Number of employees
Employees2,070at 2021-02-28dCons.Number of employees
Employees1,987at 2020-02-29dCons.Number of employees
Revenue¥26.4bn2023-03-01 → 2024-02-29StandaloneNet sales
Revenue¥32.9bn2023-03-01 → 2024-02-29StandaloneOperating revenue2
Revenue¥5.9bn2023-03-01 → 2024-02-29StandaloneOperating revenue2 (5-year summary)
Revenue¥30.6bn2022-03-01 → 2023-02-28StandaloneNet sales
Revenue¥32.0bn2022-03-01 → 2023-02-28StandaloneOperating revenue2
Revenue¥6.2bn2022-03-01 → 2023-02-28StandaloneOperating revenue2 (5-year summary)
Revenue¥28.2bn2021-03-01 → 2022-02-28dStandaloneNet sales (5-year summary)
Revenue¥5.8bn2021-03-01 → 2022-02-28dStandaloneOperating revenue2 (5-year summary)
Revenue¥30.4bn2020-03-01 → 2021-02-28dStandaloneNet sales (5-year summary)
Revenue¥4.5bn2020-03-01 → 2021-02-28dStandaloneOperating revenue2 (5-year summary)
Revenue¥32.5bn2019-03-01 → 2020-02-29dStandaloneNet sales (5-year summary)
Revenue¥4.9bn2019-03-01 → 2020-02-29dStandaloneOperating revenue2 (5-year summary)
Operating income−¥394m2023-03-01 → 2024-02-29StandaloneOperating income
Operating income−¥1.0bn2022-03-01 → 2023-02-28StandaloneOperating income
Ordinary income¥243m2023-03-01 → 2024-02-29StandaloneOrdinary income
Ordinary income−¥76m2022-03-01 → 2023-02-28StandaloneOrdinary income
Ordinary income−¥484m2021-03-01 → 2022-02-28dStandaloneOrdinary income loss (5-year summary)
Ordinary income−¥3.1bn2020-03-01 → 2021-02-28dStandaloneOrdinary income loss (5-year summary)
Ordinary income−¥1.4bn2019-03-01 → 2020-02-29dStandaloneOrdinary income loss (5-year summary)
Profit before tax−¥217m2023-03-01 → 2024-02-29StandaloneIncome before income taxes
Profit before tax¥17.6bn2022-03-01 → 2023-02-28StandaloneIncome before income taxes
Net income−¥237m2023-03-01 → 2024-02-29StandaloneProfit loss
Net income¥9.8bn2022-03-01 → 2023-02-28StandaloneProfit loss
Net income−¥3.2bn2021-03-01 → 2022-02-28dStandaloneNet income loss (5-year summary)
Net income−¥5.6bn2020-03-01 → 2021-02-28dStandaloneNet income loss (5-year summary)
Net income−¥5.4bn2019-03-01 → 2020-02-29dStandaloneNet income loss (5-year summary)
Total assets¥75.8bnat 2024-02-29StandaloneAssets
Total assets¥77.4bnat 2023-02-28StandaloneAssets
Total assets¥93.5bnat 2022-02-28dStandaloneTotal assets (5-year summary)
Total assets¥84.1bnat 2021-02-28dStandaloneTotal assets (5-year summary)
Total assets¥92.5bnat 2020-02-29dStandaloneTotal assets (5-year summary)
Total liabilities¥35.9bnat 2024-02-29StandaloneLiabilities
Total liabilities¥36.7bnat 2023-02-28StandaloneLiabilities
Net assets / equity¥39.9bnat 2024-02-29StandaloneNet assets
Net assets / equity¥40.7bnat 2023-02-28StandaloneNet assets
Net assets / equity¥31.5bnat 2022-02-28dStandaloneNet assets
Net assets / equity¥35.3bnat 2021-02-28dStandaloneNet assets (5-year summary)
Net assets / equity¥41.8bnat 2020-02-29dStandaloneNet assets (5-year summary)
Cash and deposits¥7.6bnat 2024-02-29StandaloneCash and deposits
Cash and deposits¥5.4bnat 2023-02-28StandaloneCash and deposits
EPS (basic)¥-8.22023-03-01 → 2024-02-29StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥339.392022-03-01 → 2023-02-28StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-109.782021-03-01 → 2022-02-28dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-192.032020-03-01 → 2021-02-28dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-185.092019-03-01 → 2020-02-29dStandaloneBasic earnings loss per share (5-year summary)
EPS (diluted)¥339.362022-03-01 → 2023-02-28StandaloneDiluted earnings per share (5-year summary)
Dividend per share¥202023-03-01 → 2024-02-29StandaloneDividend paid per share (5-year summary)
Dividend per share¥202022-03-01 → 2023-02-28StandaloneDividend paid per share (5-year summary)
Dividend per share¥202021-03-01 → 2022-02-28dStandaloneDividend paid per share (5-year summary)
Dividend per share¥202020-03-01 → 2021-02-28dStandaloneDividend paid per share (5-year summary)
Dividend per share¥22.52019-03-01 → 2020-02-29dStandaloneDividend paid per share (5-year summary)
Net assets per share¥1,374.54at 2024-02-29StandaloneNet assets per share (5-year summary)
Net assets per share¥1,402.21at 2023-02-28StandaloneNet assets per share (5-year summary)
Net assets per share¥1,085.91at 2022-02-28dStandaloneNet assets per share (5-year summary)
Net assets per share¥1,215.6at 2021-02-28dStandaloneNet assets per share (5-year summary)
Net assets per share¥1,440.5at 2020-02-29dStandaloneNet assets per share (5-year summary)
Equity ratio52.6%at 2024-02-29StandaloneEquity to asset ratio (5-year summary)
Equity ratio52.6%at 2023-02-28StandaloneEquity to asset ratio (5-year summary)
Equity ratio33.7%at 2022-02-28dStandaloneEquity to asset ratio (5-year summary)
Equity ratio41.9%at 2021-02-28dStandaloneEquity to asset ratio (5-year summary)
Equity ratio45.2%at 2020-02-29dStandaloneEquity to asset ratio (5-year summary)
ROE-0.6%2023-03-01 → 2024-02-29StandaloneRate of return on equity (5-year summary)
ROE27.3%2022-03-01 → 2023-02-28StandaloneRate of return on equity (5-year summary)
ROE-9.5%2021-03-01 → 2022-02-28dStandaloneRate of return on equity (5-year summary)
ROE-14.5%2020-03-01 → 2021-02-28dStandaloneRate of return on equity (5-year summary)
ROE-11.7%2019-03-01 → 2020-02-29dStandaloneRate of return on equity (5-year summary)
Shares issued29,372,000at 2024-02-29StandaloneTotal number of issued shares (5-year summary)
Shares issued29,372,000at 2023-02-28StandaloneTotal number of issued shares (5-year summary)
Shares issued29,372,000at 2022-02-28dStandaloneTotal number of issued shares (5-year summary)
Shares issued29,372,000at 2021-02-28dStandaloneTotal number of issued shares (5-year summary)
Shares issued29,372,000at 2020-02-29dStandaloneTotal number of issued shares (5-year summary)
Employees624at 2024-02-29StandaloneNumber of employees
Employees607at 2023-02-28StandaloneNumber of employees
Employees656at 2022-02-28dStandaloneNumber of employees
Employees721at 2021-02-28dStandaloneNumber of employees
Employees787at 2020-02-29dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 37
SegmentItemPeriodValue
Domesticreportable segmentcapex2023-03-01 → 2024-02-29¥4.5bn
Domesticreportable segmentdepreciation2023-03-01 → 2024-02-29¥3.4bn
Domesticreportable segmentemployeesat 2024-02-29628 pure
Domesticreportable segmentrevenue external2023-03-01 → 2024-02-29¥70.8bn
Domesticreportable segmentrevenue intersegment2023-03-01 → 2024-02-29¥110m
Domesticreportable segmentsegment assetsat 2024-02-29¥49.2bn
Domesticreportable segmentsegment profit2023-03-01 → 2024-02-29−¥196m
Overseasreportable segmentcapex2023-03-01 → 2024-02-29¥271m
Overseasreportable segmentdepreciation2023-03-01 → 2024-02-29¥88m
Overseasreportable segmentemployeesat 2024-02-29815 pure
Overseasreportable segmentrevenue external2023-03-01 → 2024-02-29¥8.3bn
Overseasreportable segmentsegment assetsat 2024-02-29¥2.0bn
Overseasreportable segmentsegment profit2023-03-01 → 2024-02-29−¥413m
—segment totalcapex2023-03-01 → 2024-02-29¥4.7bn
—segment totaldepreciation2023-03-01 → 2024-02-29¥3.5bn
—segment totalrevenue external2023-03-01 → 2024-02-29¥79.1bn
—segment totalrevenue intersegment2023-03-01 → 2024-02-29¥110m
—segment totalsegment assetsat 2024-02-29¥51.2bn
—segment totalsegment profit2023-03-01 → 2024-02-29−¥609m
Domesticreportable segmentcapex2022-03-01 → 2023-02-28¥2.0bn
Domesticreportable segmentdepreciation2022-03-01 → 2023-02-28¥3.4bn
Domesticreportable segmentrevenue external2022-03-01 → 2023-02-28¥74.2bn
Domesticreportable segmentrevenue intersegment2022-03-01 → 2023-02-28¥66m
Domesticreportable segmentsegment assetsat 2023-02-28¥47.4bn
Domesticreportable segmentsegment profit2022-03-01 → 2023-02-28−¥831m
Overseasreportable segmentcapex2022-03-01 → 2023-02-28¥111m
Overseasreportable segmentdepreciation2022-03-01 → 2023-02-28¥102m
Overseasreportable segmentrevenue external2022-03-01 → 2023-02-28¥7.1bn
Overseasreportable segmentsegment assetsat 2023-02-28¥1.3bn
Overseasreportable segmentsegment profit2022-03-01 → 2023-02-28−¥204m
—segment totalcapex2022-03-01 → 2023-02-28¥2.2bn
—segment totaldepreciation2022-03-01 → 2023-02-28¥3.5bn
—segment totalrevenue external2022-03-01 → 2023-02-28¥81.3bn
—segment totalrevenue intersegment2022-03-01 → 2023-02-28¥66m
—segment totalsegment assetsat 2023-02-28¥48.7bn
—segment totalsegment profit2022-03-01 → 2023-02-28−¥1.0bn
Domesticreportable segmentemployeesat 2024-02-29624 pure

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,623
ItemContextValueUnit
Accumulated depreciation furniture and fixturesCurrentYearInstant-17174000000JPY
Furniture and fixtures netPrior1YearInstant1897000000JPY
Furniture and fixtures netCurrentYearInstant3022000000JPY
LandPrior1YearInstant428000000JPY
LandCurrentYearInstant428000000JPY
Lease assets ppePrior1YearInstant3483000000JPY
Lease assets ppeCurrentYearInstant3450000000JPY
Accumulated depreciation lease assets ppePrior1YearInstant-3122000000JPY
Accumulated depreciation lease assets ppeCurrentYearInstant-3387000000JPY
Lease assets net ppePrior1YearInstant361000000JPY
Lease assets net ppeCurrentYearInstant62000000JPY
Construction in progressPrior1YearInstant53000000JPY
Construction in progressCurrentYearInstant55000000JPY
Property plant and equipmentPrior1YearInstant10135000000JPY
Property plant and equipmentCurrentYearInstant10641000000JPY
SoftwarePrior1YearInstant3457000000JPY
SoftwareCurrentYearInstant3363000000JPY
Other iaPrior1YearInstant138000000JPY
Other iaCurrentYearInstant292000000JPY
Intangible assetsPrior1YearInstant3595000000JPY
Intangible assetsCurrentYearInstant3656000000JPY
Investment securitiesPrior1YearInstant78000000JPY
Investment securitiesCurrentYearInstant907000000JPY
Long term loans receivablePrior1YearInstant1000000JPY
Long term loans receivableCurrentYearInstant1000000JPY
Long term prepaid expensesPrior1YearInstant566000000JPY
Long term prepaid expensesCurrentYearInstant502000000JPY
Guarantee deposits ioaPrior1YearInstant11939000000JPY
Guarantee deposits ioaCurrentYearInstant10781000000JPY
Net defined benefit assetPrior1YearInstant-JPY
Net defined benefit assetCurrentYearInstant212000000JPY
Deferred tax assetsPrior1YearInstant5000000JPY
Deferred tax assetsCurrentYearInstant2000000JPY
Other ioaPrior1YearInstant346000000JPY
Other ioaCurrentYearInstant307000000JPY
Allowance for doubtful accounts ioa by groupPrior1YearInstant-146000000JPY
Allowance for doubtful accounts ioa by groupCurrentYearInstant-143000000JPY
Investments and other assetsPrior1YearInstant12792000000JPY
Investments and other assetsCurrentYearInstant12572000000JPY
Noncurrent assetsPrior1YearInstant26523000000JPY
Noncurrent assetsCurrentYearInstant26870000000JPY
AssetsPrior1YearInstant79217000000JPY
AssetsCurrentYearInstant77900000000JPY
Accounts payable tradePrior1YearInstant2067000000JPY
Accounts payable tradeCurrentYearInstant2150000000JPY
Accounts payable trade of franchised storesPrior1YearInstant11393000000JPY
Accounts payable trade of franchised storesCurrentYearInstant11669000000JPY
Due to franchised storesPrior1YearInstant174000000JPY
Due to franchised storesCurrentYearInstant261000000JPY
Short term loans payablePrior1YearInstant330000000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 22 of 22 passed
balance sheet identityconsolidated 2023-02-28pass
balance sheet identityconsolidated 2024-02-29pass
balance sheet identitynon_consolidated 2023-02-28pass
balance sheet identitynon_consolidated 2024-02-29pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2022-02-28pass
statement vs summary · net assetsconsolidated 2023-02-28pass
statement vs summary · net assetsconsolidated 2024-02-29pass
statement vs summary · net assetsnon_consolidated 2022-02-28pass
statement vs summary · net assetsnon_consolidated 2023-02-28pass
statement vs summary · net assetsnon_consolidated 2024-02-29pass
statement vs summary · net income attributable to parentconsolidated 2022-03-01/2023-02-28pass
statement vs summary · net income attributable to parentconsolidated 2023-03-01/2024-02-29pass
statement vs summary · operating cash flowconsolidated 2022-03-01/2023-02-28pass
statement vs summary · operating cash flowconsolidated 2023-03-01/2024-02-29pass
statement vs summary · revenuenon_consolidated 2022-03-01/2023-02-28pass
statement vs summary · revenuenon_consolidated 2023-03-01/2024-02-29pass
statement vs summary · total assetsconsolidated 2023-02-28pass
statement vs summary · total assetsconsolidated 2024-02-29pass
statement vs summary · total assetsnon_consolidated 2023-02-28pass
statement vs summary · total assetsnon_consolidated 2024-02-29pass