Quarterly report · Q3
9946.TEDINET S100SM8N
Period2023-03-01 → 2023-11-30
Filed2024-01-12
StandardJapan GAAP
ConsolidatedYes
Data checks10 of 10 passed
Key figures · 33
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Operating income | ¥86m | 2023-03-01 → 2023-11-30 | Cons. | Operating income |
| Operating income | −¥162m | 2022-03-01 → 2022-11-30 | Cons. | Operating income |
| Ordinary income | ¥585m | 2023-03-01 → 2023-11-30 | Cons. | Ordinary income |
| Ordinary income | −¥142m | 2022-03-01 → 2023-02-28 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥454m | 2022-03-01 → 2022-11-30 | Cons. | Ordinary income |
| Profit before tax | ¥313m | 2023-03-01 → 2023-11-30 | Cons. | Income before income taxes |
| Profit before tax | ¥23.4bn | 2022-03-01 → 2022-11-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥313m | 2023-03-01 → 2023-11-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥12.8bn | 2022-03-01 → 2023-02-28 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥14.6bn | 2022-03-01 → 2022-11-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥278m | 2023-03-01 → 2023-11-30 | Cons. | Profit loss |
| Net income | ¥14.6bn | 2022-03-01 → 2022-11-30 | Cons. | Profit loss |
| Total assets | ¥77.8bn | at 2023-11-30 | Cons. | Assets |
| Total assets | ¥79.2bn | at 2023-02-28 | Cons. | Assets |
| Total assets | ¥80.8bn | at 2022-11-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥36.4bn | at 2023-11-30 | Cons. | Liabilities |
| Total liabilities | ¥38.6bn | at 2023-02-28 | Cons. | Liabilities |
| Net assets / equity | ¥41.4bn | at 2023-11-30 | Cons. | Net assets |
| Net assets / equity | ¥40.6bn | at 2023-02-28 | Cons. | Net assets |
| Net assets / equity | ¥42.4bn | at 2022-11-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥7.3bn | at 2023-11-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥6.4bn | at 2023-02-28 | Cons. | Cash and deposits |
| EPS (basic) | ¥10.81 | 2023-03-01 → 2023-11-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-10.01 | 2023-09-01 → 2023-11-30d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥442.43 | 2022-03-01 → 2023-02-28 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥503.34 | 2022-03-01 → 2022-11-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-15.77 | 2022-09-01 → 2022-11-30d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥10.81 | 2023-03-01 → 2023-11-30 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥442.39 | 2022-03-01 → 2023-02-28 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥503.3 | 2022-03-01 → 2022-11-30 | Cons. | Diluted earnings per share (5-year summary) |
| Equity ratio | 51.8% | at 2023-11-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 51.3% | at 2023-02-28 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 52.4% | at 2022-11-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 10
| Segment | Item | Period | Value |
|---|---|---|---|
| jpcrp040300-q3r_E03188-000Domesticreportable segment | revenue external | 2023-03-01 → 2023-11-30 | ¥54.5bn |
| jpcrp040300-q3r_E03188-000Domesticreportable segment | revenue intersegment | 2023-03-01 → 2023-11-30 | ¥55m |
| jpcrp040300-q3r_E03188-000Domesticreportable segment | segment profit | 2023-03-01 → 2023-11-30 | ¥394m |
| jpcrp040300-q3r_E03188-000Overseasreportable segment | revenue external | 2023-03-01 → 2023-11-30 | ¥6.0bn |
| jpcrp040300-q3r_E03188-000Overseasreportable segment | segment profit | 2023-03-01 → 2023-11-30 | −¥308m |
| jpcrp040300-q3r_E03188-000Domesticreportable segment | revenue external | 2022-03-01 → 2022-11-30 | ¥57.9bn |
| jpcrp040300-q3r_E03188-000Domesticreportable segment | revenue intersegment | 2022-03-01 → 2022-11-30 | ¥49m |
| jpcrp040300-q3r_E03188-000Domesticreportable segment | segment profit | 2022-03-01 → 2022-11-30 | ¥90m |
| jpcrp040300-q3r_E03188-000Overseasreportable segment | revenue external | 2022-03-01 → 2022-11-30 | ¥5.1bn |
| jpcrp040300-q3r_E03188-000Overseasreportable segment | segment profit | 2022-03-01 → 2022-11-30 | −¥253m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 373
| Item | Context | Value | Unit |
|---|---|---|---|
| Deferred tax assets | Prior1YearInstant | 5000000 | JPY |
| Deferred tax assets | CurrentQuarterInstant | 1000000 | JPY |
| Other ioa | Prior1YearInstant | 913000000 | JPY |
| Other ioa | CurrentQuarterInstant | 855000000 | JPY |
| Allowance for doubtful accounts ioa by group | Prior1YearInstant | -146000000 | JPY |
| Allowance for doubtful accounts ioa by group | CurrentQuarterInstant | -147000000 | JPY |
| Investments and other assets | Prior1YearInstant | 12792000000 | JPY |
| Investments and other assets | CurrentQuarterInstant | 12599000000 | JPY |
| Noncurrent assets | Prior1YearInstant | 26523000000 | JPY |
| Noncurrent assets | CurrentQuarterInstant | 27046000000 | JPY |
| Assets | Prior1YearInstant | 79217000000 | JPY |
| Assets | CurrentQuarterInstant | 77814000000 | JPY |
| Accounts payable trade | Prior1YearInstant | 13461000000 | JPY |
| Accounts payable trade | CurrentQuarterInstant | 14402000000 | JPY |
| Due to franchised stores | Prior1YearInstant | 174000000 | JPY |
| Due to franchised stores | CurrentQuarterInstant | 234000000 | JPY |
| Short term loans payable | Prior1YearInstant | 330000000 | JPY |
| Short term loans payable | CurrentQuarterInstant | - | JPY |
| Current portion of long term loans payable | Prior1YearInstant | 169000000 | JPY |
| Current portion of long term loans payable | CurrentQuarterInstant | - | JPY |
| Accounts payable other | Prior1YearInstant | 3849000000 | JPY |
| Accounts payable other | CurrentQuarterInstant | 4083000000 | JPY |
| Income taxes payable | Prior1YearInstant | 689000000 | JPY |
| Income taxes payable | CurrentQuarterInstant | 67000000 | JPY |
| Deposits received | Prior1YearInstant | 10869000000 | JPY |
| Deposits received | CurrentQuarterInstant | 9944000000 | JPY |
| Provision for bonuses | Prior1YearInstant | 193000000 | JPY |
| Provision for bonuses | CurrentQuarterInstant | 377000000 | JPY |
| Provision for loss on store closing | Prior1YearInstant | 488000000 | JPY |
| Provision for loss on store closing | CurrentQuarterInstant | 17000000 | JPY |
| Provision for loss on business withdrawal cl | Prior1YearInstant | 34000000 | JPY |
| Provision for loss on business withdrawal cl | CurrentQuarterInstant | - | JPY |
| Other cl | Prior1YearInstant | 1809000000 | JPY |
| Other cl | CurrentQuarterInstant | 1151000000 | JPY |
| Current liabilities | Prior1YearInstant | 32071000000 | JPY |
| Current liabilities | CurrentQuarterInstant | 30279000000 | JPY |
| Lease obligations ncl | Prior1YearInstant | 185000000 | JPY |
| Lease obligations ncl | CurrentQuarterInstant | 42000000 | JPY |
| Long term guarantee deposited | Prior1YearInstant | 3923000000 | JPY |
| Long term guarantee deposited | CurrentQuarterInstant | 3809000000 | JPY |
| Deferred tax liabilities | Prior1YearInstant | 166000000 | JPY |
| Deferred tax liabilities | CurrentQuarterInstant | 149000000 | JPY |
| Net defined benefit liability | Prior1YearInstant | 97000000 | JPY |
| Net defined benefit liability | CurrentQuarterInstant | 7000000 | JPY |
| Asset retirement obligations ncl | Prior1YearInstant | 1833000000 | JPY |
| Asset retirement obligations ncl | CurrentQuarterInstant | 1850000000 | JPY |
| Other ncl | Prior1YearInstant | 329000000 | JPY |
| Other ncl | CurrentQuarterInstant | 249000000 | JPY |
| Noncurrent liabilities | Prior1YearInstant | 6535000000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant | 6109000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 10 of 10 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |