Quarterly report · Q2
9946.TEDINET S100S0GO
Period2023-03-01 → 2023-08-31
Filed2023-10-12
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 46
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Operating income | ¥456m | 2023-03-01 → 2023-08-31 | Cons. | Operating income |
| Operating income | ¥5m | 2022-03-01 → 2022-08-31 | Cons. | Operating income |
| Ordinary income | ¥759m | 2023-03-01 → 2023-08-31 | Cons. | Ordinary income |
| Ordinary income | −¥142m | 2022-03-01 → 2023-02-28 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥467m | 2022-03-01 → 2022-08-31 | Cons. | Ordinary income |
| Profit before tax | ¥624m | 2023-03-01 → 2023-08-31 | Cons. | Income before income taxes |
| Profit before tax | ¥23.8bn | 2022-03-01 → 2022-08-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥603m | 2023-03-01 → 2023-08-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥12.8bn | 2022-03-01 → 2023-02-28 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥15.1bn | 2022-03-01 → 2022-08-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥603m | 2023-03-01 → 2023-08-31 | Cons. | Profit loss |
| Net income | ¥15.1bn | 2022-03-01 → 2022-08-31 | Cons. | Profit loss |
| Total assets | ¥82.6bn | at 2023-08-31 | Cons. | Assets |
| Total assets | ¥79.2bn | at 2023-02-28 | Cons. | Assets |
| Total assets | ¥85.0bn | at 2022-08-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥40.5bn | at 2023-08-31 | Cons. | Liabilities |
| Total liabilities | ¥38.6bn | at 2023-02-28 | Cons. | Liabilities |
| Net assets / equity | ¥42.1bn | at 2023-08-31 | Cons. | Net assets |
| Net assets / equity | ¥40.6bn | at 2023-02-28 | Cons. | Net assets |
| Net assets / equity | ¥43.1bn | at 2022-08-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥8.8bn | at 2023-08-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥6.4bn | at 2023-02-28 | Cons. | Cash and deposits |
| Cash & equivalents | ¥28.5bn | at 2023-08-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥30.4bn | at 2023-02-28 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥33.6bn | at 2022-08-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥28.8bn | at 2022-02-28d | Cons. | Cash and cash equivalents |
| Operating cash flow | ¥3.0bn | 2023-03-01 → 2023-08-31 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | −¥2.1bn | 2022-03-01 → 2023-02-28 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥404m | 2022-03-01 → 2022-08-31 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥5.5bn | 2023-03-01 → 2023-08-31 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | ¥5.1bn | 2022-03-01 → 2023-02-28 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | ¥5.1bn | 2022-03-01 → 2022-08-31 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | ¥437m | 2023-03-01 → 2023-08-31 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥1.6bn | 2022-03-01 → 2023-02-28 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥812m | 2022-03-01 → 2022-08-31 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥20.81 | 2023-03-01 → 2023-08-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥31.59 | 2023-06-01 → 2023-08-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥442.43 | 2022-03-01 → 2023-02-28 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥519.11 | 2022-03-01 → 2022-08-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥27.77 | 2022-06-01 → 2022-08-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥20.81 | 2023-03-01 → 2023-08-31 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥442.39 | 2022-03-01 → 2023-02-28 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥519.06 | 2022-03-01 → 2022-08-31 | Cons. | Diluted earnings per share (5-year summary) |
| Equity ratio | 49.5% | at 2023-08-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 51.3% | at 2023-02-28 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 50.7% | at 2022-08-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 10
| Segment | Item | Period | Value |
|---|---|---|---|
| jpcrp040300-q2r_E03188-000Domesticreportable segment | revenue external | 2023-03-01 → 2023-08-31 | ¥36.9bn |
| jpcrp040300-q2r_E03188-000Domesticreportable segment | revenue intersegment | 2023-03-01 → 2023-08-31 | ¥36m |
| jpcrp040300-q2r_E03188-000Domesticreportable segment | segment profit | 2023-03-01 → 2023-08-31 | ¥613m |
| jpcrp040300-q2r_E03188-000Overseasreportable segment | revenue external | 2023-03-01 → 2023-08-31 | ¥3.9bn |
| jpcrp040300-q2r_E03188-000Overseasreportable segment | segment profit | 2023-03-01 → 2023-08-31 | −¥157m |
| jpcrp040300-q2r_E03188-000Domesticreportable segment | revenue external | 2022-03-01 → 2022-08-31 | ¥39.5bn |
| jpcrp040300-q2r_E03188-000Domesticreportable segment | revenue intersegment | 2022-03-01 → 2022-08-31 | ¥32m |
| jpcrp040300-q2r_E03188-000Domesticreportable segment | segment profit | 2022-03-01 → 2022-08-31 | ¥214m |
| jpcrp040300-q2r_E03188-000Overseasreportable segment | revenue external | 2022-03-01 → 2022-08-31 | ¥3.2bn |
| jpcrp040300-q2r_E03188-000Overseasreportable segment | segment profit | 2022-03-01 → 2022-08-31 | −¥208m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 544
| Item | Context | Value | Unit |
|---|---|---|---|
| Deposit paid in subsidiaries and affiliates | Prior1YearInstant | 24000000000 | JPY |
| Deposit paid in subsidiaries and affiliates | CurrentQuarterInstant | 20500000000 | JPY |
| Other ca | Prior1YearInstant | 3749000000 | JPY |
| Other ca | CurrentQuarterInstant | 3476000000 | JPY |
| Allowance for doubtful accounts ca | Prior1YearInstant | -68000000 | JPY |
| Allowance for doubtful accounts ca | CurrentQuarterInstant | -55000000 | JPY |
| Current assets | Prior1YearInstant | 52694000000 | JPY |
| Current assets | CurrentQuarterInstant | 55495000000 | JPY |
| Buildings and structures net | Prior1YearInstant | 6055000000 | JPY |
| Buildings and structures net | CurrentQuarterInstant | 6243000000 | JPY |
| Machinery equipment and vehicles net | Prior1YearInstant | 1338000000 | JPY |
| Machinery equipment and vehicles net | CurrentQuarterInstant | 1267000000 | JPY |
| Furniture and fixtures net | Prior1YearInstant | 1897000000 | JPY |
| Furniture and fixtures net | CurrentQuarterInstant | 2679000000 | JPY |
| Land | Prior1YearInstant | 428000000 | JPY |
| Land | CurrentQuarterInstant | 428000000 | JPY |
| Lease assets net ppe | Prior1YearInstant | 361000000 | JPY |
| Lease assets net ppe | CurrentQuarterInstant | 203000000 | JPY |
| Construction in progress | Prior1YearInstant | 53000000 | JPY |
| Construction in progress | CurrentQuarterInstant | 48000000 | JPY |
| Property plant and equipment | Prior1YearInstant | 10135000000 | JPY |
| Property plant and equipment | CurrentQuarterInstant | 10870000000 | JPY |
| Software | Prior1YearInstant | 3457000000 | JPY |
| Software | CurrentQuarterInstant | 2923000000 | JPY |
| Other ia | Prior1YearInstant | 138000000 | JPY |
| Other ia | CurrentQuarterInstant | 503000000 | JPY |
| Intangible assets | Prior1YearInstant | 3595000000 | JPY |
| Intangible assets | CurrentQuarterInstant | 3426000000 | JPY |
| Investment securities | Prior1YearInstant | 78000000 | JPY |
| Investment securities | CurrentQuarterInstant | 896000000 | JPY |
| Long term loans receivable | Prior1YearInstant | 1000000 | JPY |
| Long term loans receivable | CurrentQuarterInstant | 1000000 | JPY |
| Guarantee deposits ioa | Prior1YearInstant | 11939000000 | JPY |
| Guarantee deposits ioa | CurrentQuarterInstant | 11214000000 | JPY |
| Deferred tax assets | Prior1YearInstant | 5000000 | JPY |
| Deferred tax assets | CurrentQuarterInstant | 3000000 | JPY |
| Other ioa | Prior1YearInstant | 913000000 | JPY |
| Other ioa | CurrentQuarterInstant | 859000000 | JPY |
| Allowance for doubtful accounts ioa by group | Prior1YearInstant | -146000000 | JPY |
| Allowance for doubtful accounts ioa by group | CurrentQuarterInstant | -152000000 | JPY |
| Investments and other assets | Prior1YearInstant | 12792000000 | JPY |
| Investments and other assets | CurrentQuarterInstant | 12823000000 | JPY |
| Noncurrent assets | Prior1YearInstant | 26523000000 | JPY |
| Noncurrent assets | CurrentQuarterInstant | 27120000000 | JPY |
| Assets | Prior1YearInstant | 79217000000 | JPY |
| Assets | CurrentQuarterInstant | 82615000000 | JPY |
| Accounts payable trade | Prior1YearInstant | 13461000000 | JPY |
| Accounts payable trade | CurrentQuarterInstant | 15917000000 | JPY |
| Due to franchised stores | Prior1YearInstant | 174000000 | JPY |
| Due to franchised stores | CurrentQuarterInstant | 384000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |