Quarterly report · Q1
9946.TEDINET S100RDXR
Period2023-03-01 → 2023-05-31
Filed2023-07-13
StandardJapan GAAP
ConsolidatedYes
Data checks10 of 10 passed
Key figures · 30
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Operating income | −¥524m | 2023-03-01 → 2023-05-31 | Cons. | Operating income |
| Operating income | −¥729m | 2022-03-01 → 2022-05-31 | Cons. | Operating income |
| Ordinary income | −¥400m | 2023-03-01 → 2023-05-31 | Cons. | Ordinary income |
| Ordinary income | −¥142m | 2022-03-01 → 2023-02-28 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | −¥546m | 2022-03-01 → 2022-05-31 | Cons. | Ordinary income |
| Profit before tax | −¥330m | 2023-03-01 → 2023-05-31 | Cons. | Income before income taxes |
| Profit before tax | ¥22.9bn | 2022-03-01 → 2022-05-31 | Cons. | Income before income taxes |
| Net income (owners) | −¥312m | 2023-03-01 → 2023-05-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥12.8bn | 2022-03-01 → 2023-02-28 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥14.3bn | 2022-03-01 → 2022-05-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | −¥312m | 2023-03-01 → 2023-05-31 | Cons. | Profit loss |
| Net income | ¥14.3bn | 2022-03-01 → 2022-05-31 | Cons. | Profit loss |
| Total assets | ¥84.5bn | at 2023-05-31 | Cons. | Assets |
| Total assets | ¥79.2bn | at 2023-02-28 | Cons. | Assets |
| Total assets | ¥88.9bn | at 2022-05-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥44.5bn | at 2023-05-31 | Cons. | Liabilities |
| Total liabilities | ¥38.6bn | at 2023-02-28 | Cons. | Liabilities |
| Net assets / equity | ¥40.0bn | at 2023-05-31 | Cons. | Net assets |
| Net assets / equity | ¥40.6bn | at 2023-02-28 | Cons. | Net assets |
| Net assets / equity | ¥42.4bn | at 2022-05-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥11.8bn | at 2023-05-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥6.4bn | at 2023-02-28 | Cons. | Cash and deposits |
| EPS (basic) | ¥-10.77 | 2023-03-01 → 2023-05-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥442.43 | 2022-03-01 → 2023-02-28 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥491.34 | 2022-03-01 → 2022-05-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥442.39 | 2022-03-01 → 2023-02-28 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥491.29 | 2022-03-01 → 2022-05-31 | Cons. | Diluted earnings per share (5-year summary) |
| Equity ratio | 47.3% | at 2023-05-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 51.3% | at 2023-02-28 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 47.6% | at 2022-05-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 10
| Segment | Item | Period | Value |
|---|---|---|---|
| jpcrp040300-q1r_E03188-000Domesticreportable segment | revenue external | 2023-03-01 → 2023-05-31 | ¥17.6bn |
| jpcrp040300-q1r_E03188-000Domesticreportable segment | revenue intersegment | 2023-03-01 → 2023-05-31 | ¥16m |
| jpcrp040300-q1r_E03188-000Domesticreportable segment | segment profit | 2023-03-01 → 2023-05-31 | −¥461m |
| jpcrp040300-q1r_E03188-000Overseasreportable segment | revenue external | 2023-03-01 → 2023-05-31 | ¥1.9bn |
| jpcrp040300-q1r_E03188-000Overseasreportable segment | segment profit | 2023-03-01 → 2023-05-31 | −¥63m |
| jpcrp040300-q1r_E03188-000Domesticreportable segment | revenue external | 2022-03-01 → 2022-05-31 | ¥19.2bn |
| jpcrp040300-q1r_E03188-000Domesticreportable segment | revenue intersegment | 2022-03-01 → 2022-05-31 | ¥17m |
| jpcrp040300-q1r_E03188-000Domesticreportable segment | segment profit | 2022-03-01 → 2022-05-31 | −¥631m |
| jpcrp040300-q1r_E03188-000Overseasreportable segment | revenue external | 2022-03-01 → 2022-05-31 | ¥1.4bn |
| jpcrp040300-q1r_E03188-000Overseasreportable segment | segment profit | 2022-03-01 → 2022-05-31 | −¥97m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 364
| Item | Context | Value | Unit |
|---|---|---|---|
| Allowance for doubtful accounts ioa by group | Prior1YearInstant | -146000000 | JPY |
| Allowance for doubtful accounts ioa by group | CurrentQuarterInstant | -150000000 | JPY |
| Investments and other assets | Prior1YearInstant | 12792000000 | JPY |
| Investments and other assets | CurrentQuarterInstant | 13253000000 | JPY |
| Noncurrent assets | Prior1YearInstant | 26523000000 | JPY |
| Noncurrent assets | CurrentQuarterInstant | 27177000000 | JPY |
| Assets | Prior1YearInstant | 79217000000 | JPY |
| Assets | CurrentQuarterInstant | 84526000000 | JPY |
| Accounts payable trade | Prior1YearInstant | 13461000000 | JPY |
| Accounts payable trade | CurrentQuarterInstant | 14452000000 | JPY |
| Due to franchised stores | Prior1YearInstant | 174000000 | JPY |
| Due to franchised stores | CurrentQuarterInstant | 322000000 | JPY |
| Short term loans payable | Prior1YearInstant | 330000000 | JPY |
| Short term loans payable | CurrentQuarterInstant | 334000000 | JPY |
| Current portion of long term loans payable | Prior1YearInstant | 169000000 | JPY |
| Current portion of long term loans payable | CurrentQuarterInstant | 171000000 | JPY |
| Accounts payable other | Prior1YearInstant | 3849000000 | JPY |
| Accounts payable other | CurrentQuarterInstant | 3981000000 | JPY |
| Income taxes payable | Prior1YearInstant | 689000000 | JPY |
| Income taxes payable | CurrentQuarterInstant | 135000000 | JPY |
| Deposits received | Prior1YearInstant | 10869000000 | JPY |
| Deposits received | CurrentQuarterInstant | 16569000000 | JPY |
| Provision for bonuses | Prior1YearInstant | 193000000 | JPY |
| Provision for bonuses | CurrentQuarterInstant | 411000000 | JPY |
| Provision for loss on store closing | Prior1YearInstant | 488000000 | JPY |
| Provision for loss on store closing | CurrentQuarterInstant | 79000000 | JPY |
| Provision for loss on business withdrawal cl | Prior1YearInstant | 34000000 | JPY |
| Provision for loss on business withdrawal cl | CurrentQuarterInstant | - | JPY |
| Other cl | Prior1YearInstant | 1809000000 | JPY |
| Other cl | CurrentQuarterInstant | 1725000000 | JPY |
| Current liabilities | Prior1YearInstant | 32071000000 | JPY |
| Current liabilities | CurrentQuarterInstant | 38185000000 | JPY |
| Lease obligations ncl | Prior1YearInstant | 185000000 | JPY |
| Lease obligations ncl | CurrentQuarterInstant | 66000000 | JPY |
| Long term guarantee deposited | Prior1YearInstant | 3923000000 | JPY |
| Long term guarantee deposited | CurrentQuarterInstant | 3887000000 | JPY |
| Deferred tax liabilities | Prior1YearInstant | 166000000 | JPY |
| Deferred tax liabilities | CurrentQuarterInstant | 162000000 | JPY |
| Net defined benefit liability | Prior1YearInstant | 97000000 | JPY |
| Net defined benefit liability | CurrentQuarterInstant | 67000000 | JPY |
| Asset retirement obligations ncl | Prior1YearInstant | 1833000000 | JPY |
| Asset retirement obligations ncl | CurrentQuarterInstant | 1838000000 | JPY |
| Other ncl | Prior1YearInstant | 329000000 | JPY |
| Other ncl | CurrentQuarterInstant | 298000000 | JPY |
| Noncurrent liabilities | Prior1YearInstant | 6535000000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant | 6320000000 | JPY |
| Liabilities | Prior1YearInstant | 38607000000 | JPY |
| Liabilities | CurrentQuarterInstant | 44505000000 | JPY |
| Capital stock | Prior1YearInstant | 7491000000 | JPY |
| Capital stock | CurrentQuarterInstant | 7491000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 10 of 10 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |