Quarterly report · Q3
9946.TEDINET S100PXWA
Period2022-03-01 → 2022-11-30
Filed2023-01-12
StandardJapan GAAP
ConsolidatedYes
Data checks10 of 10 passed
Key figures · 31
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Operating income | −¥162m | 2022-03-01 → 2022-11-30 | Cons. | Operating income |
| Operating income | −¥2.4bn | 2021-03-01 → 2021-11-30 | Cons. | Operating income |
| Ordinary income | ¥454m | 2022-03-01 → 2022-11-30 | Cons. | Ordinary income |
| Ordinary income | −¥2.8bn | 2021-03-01 → 2022-02-28 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | −¥2.2bn | 2021-03-01 → 2021-11-30 | Cons. | Ordinary income |
| Profit before tax | ¥23.4bn | 2022-03-01 → 2022-11-30 | Cons. | Income before income taxes |
| Profit before tax | −¥4.0bn | 2021-03-01 → 2021-11-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥14.6bn | 2022-03-01 → 2022-11-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | −¥3.9bn | 2021-03-01 → 2022-02-28 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | −¥3.8bn | 2021-03-01 → 2021-11-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥14.6bn | 2022-03-01 → 2022-11-30 | Cons. | Profit loss |
| Net income | −¥4.0bn | 2021-03-01 → 2021-11-30 | Cons. | Profit loss |
| Total assets | ¥80.8bn | at 2022-11-30 | Cons. | Assets |
| Total assets | ¥117.3bn | at 2022-02-28 | Cons. | Assets |
| Total assets | ¥95.6bn | at 2021-11-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥38.4bn | at 2022-11-30 | Cons. | Liabilities |
| Total liabilities | ¥88.8bn | at 2022-02-28 | Cons. | Liabilities |
| Net assets / equity | ¥42.4bn | at 2022-11-30 | Cons. | Net assets |
| Net assets / equity | ¥28.5bn | at 2022-02-28 | Cons. | Net assets |
| Net assets / equity | ¥28.0bn | at 2021-11-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥6.4bn | at 2022-11-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥8.7bn | at 2022-02-28 | Cons. | Cash and deposits |
| EPS (basic) | ¥503.34 | 2022-03-01 → 2022-11-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-15.77 | 2022-09-01 → 2022-11-30d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-133.27 | 2021-03-01 → 2022-02-28 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-132.68 | 2021-03-01 → 2021-11-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-30.91 | 2021-09-01 → 2021-11-30d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥503.3 | 2022-03-01 → 2022-11-30 | Cons. | Diluted earnings per share (5-year summary) |
| Equity ratio | 52.4% | at 2022-11-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 24.3% | at 2022-02-28 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 29.2% | at 2021-11-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 10
| Segment | Item | Period | Value |
|---|---|---|---|
| jpcrp040300-q3r_E03188-000Domesticreportable segment | revenue external | 2022-03-01 → 2022-11-30 | ¥57.9bn |
| jpcrp040300-q3r_E03188-000Domesticreportable segment | revenue intersegment | 2022-03-01 → 2022-11-30 | ¥49m |
| jpcrp040300-q3r_E03188-000Domesticreportable segment | segment profit | 2022-03-01 → 2022-11-30 | ¥90m |
| jpcrp040300-q3r_E03188-000Overseasreportable segment | revenue external | 2022-03-01 → 2022-11-30 | ¥5.1bn |
| jpcrp040300-q3r_E03188-000Overseasreportable segment | segment profit | 2022-03-01 → 2022-11-30 | −¥253m |
| jpcrp040300-q3r_E03188-000Domesticreportable segment | revenue external | 2021-03-01 → 2021-11-30 | ¥55.7bn |
| jpcrp040300-q3r_E03188-000Domesticreportable segment | revenue intersegment | 2021-03-01 → 2021-11-30 | ¥439m |
| jpcrp040300-q3r_E03188-000Domesticreportable segment | segment profit | 2021-03-01 → 2021-11-30 | −¥1.2bn |
| jpcrp040300-q3r_E03188-000Overseasreportable segment | revenue external | 2021-03-01 → 2021-11-30 | ¥85.8bn |
| jpcrp040300-q3r_E03188-000Overseasreportable segment | segment profit | 2021-03-01 → 2021-11-30 | −¥1.2bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 382
| Item | Context | Value | Unit |
|---|---|---|---|
| Interest expenses noe | Prior1YTDDuration | 196000000 | JPY |
| Interest expenses noe | CurrentYTDDuration | 18000000 | JPY |
| Equity in losses of affiliates noe | Prior1YTDDuration | 295000000 | JPY |
| Equity in losses of affiliates noe | CurrentYTDDuration | - | JPY |
| Other noe | Prior1YTDDuration | 140000000 | JPY |
| Other noe | CurrentYTDDuration | 6000000 | JPY |
| Non operating expenses | Prior1YTDDuration | 632000000 | JPY |
| Non operating expenses | CurrentYTDDuration | 24000000 | JPY |
| Ordinary income | Prior1YTDDuration | -2216000000 | JPY |
| Ordinary income | CurrentYTDDuration | 454000000 | JPY |
| Gain on sales of noncurrent assets ei | Prior1YTDDuration | 69000000 | JPY |
| Gain on sales of noncurrent assets ei | CurrentYTDDuration | 42000000 | JPY |
| Gain on sales of subsidiaries and affiliates stocks ei | Prior1YTDDuration | - | JPY |
| Gain on sales of subsidiaries and affiliates stocks ei | CurrentYTDDuration | 23831000000 | JPY |
| Other ei | Prior1YTDDuration | - | JPY |
| Other ei | CurrentYTDDuration | 70000000 | JPY |
| Extraordinary income | Prior1YTDDuration | 69000000 | JPY |
| Extraordinary income | CurrentYTDDuration | 23944000000 | JPY |
| Loss on sales of noncurrent assets el | Prior1YTDDuration | 2000000 | JPY |
| Loss on sales of noncurrent assets el | CurrentYTDDuration | - | JPY |
| Impairment loss el | Prior1YTDDuration | 620000000 | JPY |
| Impairment loss el | CurrentYTDDuration | 513000000 | JPY |
| Loss on closing of stores el | Prior1YTDDuration | 296000000 | JPY |
| Loss on closing of stores el | CurrentYTDDuration | 401000000 | JPY |
| Provision for loss on store closing el | Prior1YTDDuration | 48000000 | JPY |
| Provision for loss on store closing el | CurrentYTDDuration | 54000000 | JPY |
| Provision for loss on business withdrawal el | Prior1YTDDuration | 856000000 | JPY |
| Provision for loss on business withdrawal el | CurrentYTDDuration | - | JPY |
| Infectious disease related cost el | Prior1YTDDuration | 24000000 | JPY |
| Infectious disease related cost el | CurrentYTDDuration | - | JPY |
| Other el | Prior1YTDDuration | 0 | JPY |
| Other el | CurrentYTDDuration | 16000000 | JPY |
| Extraordinary loss | Prior1YTDDuration | 1849000000 | JPY |
| Extraordinary loss | CurrentYTDDuration | 985000000 | JPY |
| Income before income taxes | Prior1YTDDuration | -3996000000 | JPY |
| Income before income taxes | CurrentYTDDuration | 23413000000 | JPY |
| Income taxes current | Prior1YTDDuration | 129000000 | JPY |
| Income taxes current | CurrentYTDDuration | 4187000000 | JPY |
| Income taxes deferred | Prior1YTDDuration | -128000000 | JPY |
| Income taxes deferred | CurrentYTDDuration | 4622000000 | JPY |
| Income taxes | Prior1YTDDuration | 1000000 | JPY |
| Income taxes | CurrentYTDDuration | 8810000000 | JPY |
| Profit loss | Prior1YTDDuration | -3997000000 | JPY |
| Profit loss | CurrentYTDDuration | 14602000000 | JPY |
| Profit loss attributable to non controlling interests | Prior1YTDDuration | -148000000 | JPY |
| Profit loss attributable to non controlling interests | CurrentYTDDuration | 1000000 | JPY |
| Profit loss attributable to owners of parent | Prior1YTDDuration | -3849000000 | JPY |
| Profit loss attributable to owners of parent | CurrentYTDDuration | 14601000000 | JPY |
| Profit loss | Prior1YTDDuration | -3997000000 | JPY |
| Profit loss | CurrentYTDDuration | 14602000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 10 of 10 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |