Quarterly report · Q3
9946.TEDINET S100PXWA
Period2022-03-01 → 2022-11-30
Filed2023-01-12
StandardJapan GAAP
ConsolidatedYes
Data checks10 of 10 passed
Key figures · 31
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Operating income | −¥162m | 2022-03-01 → 2022-11-30 | Cons. | Operating income |
| Operating income | −¥2.4bn | 2021-03-01 → 2021-11-30 | Cons. | Operating income |
| Ordinary income | ¥454m | 2022-03-01 → 2022-11-30 | Cons. | Ordinary income |
| Ordinary income | −¥2.8bn | 2021-03-01 → 2022-02-28 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | −¥2.2bn | 2021-03-01 → 2021-11-30 | Cons. | Ordinary income |
| Profit before tax | ¥23.4bn | 2022-03-01 → 2022-11-30 | Cons. | Income before income taxes |
| Profit before tax | −¥4.0bn | 2021-03-01 → 2021-11-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥14.6bn | 2022-03-01 → 2022-11-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | −¥3.9bn | 2021-03-01 → 2022-02-28 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | −¥3.8bn | 2021-03-01 → 2021-11-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥14.6bn | 2022-03-01 → 2022-11-30 | Cons. | Profit loss |
| Net income | −¥4.0bn | 2021-03-01 → 2021-11-30 | Cons. | Profit loss |
| Total assets | ¥80.8bn | at 2022-11-30 | Cons. | Assets |
| Total assets | ¥117.3bn | at 2022-02-28 | Cons. | Assets |
| Total assets | ¥95.6bn | at 2021-11-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥38.4bn | at 2022-11-30 | Cons. | Liabilities |
| Total liabilities | ¥88.8bn | at 2022-02-28 | Cons. | Liabilities |
| Net assets / equity | ¥42.4bn | at 2022-11-30 | Cons. | Net assets |
| Net assets / equity | ¥28.5bn | at 2022-02-28 | Cons. | Net assets |
| Net assets / equity | ¥28.0bn | at 2021-11-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥6.4bn | at 2022-11-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥8.7bn | at 2022-02-28 | Cons. | Cash and deposits |
| EPS (basic) | ¥503.34 | 2022-03-01 → 2022-11-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-15.77 | 2022-09-01 → 2022-11-30d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-133.27 | 2021-03-01 → 2022-02-28 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-132.68 | 2021-03-01 → 2021-11-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-30.91 | 2021-09-01 → 2021-11-30d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥503.3 | 2022-03-01 → 2022-11-30 | Cons. | Diluted earnings per share (5-year summary) |
| Equity ratio | 52.4% | at 2022-11-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 24.3% | at 2022-02-28 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 29.2% | at 2021-11-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 10
| Segment | Item | Period | Value |
|---|---|---|---|
| jpcrp040300-q3r_E03188-000Domesticreportable segment | revenue external | 2022-03-01 → 2022-11-30 | ¥57.9bn |
| jpcrp040300-q3r_E03188-000Domesticreportable segment | revenue intersegment | 2022-03-01 → 2022-11-30 | ¥49m |
| jpcrp040300-q3r_E03188-000Domesticreportable segment | segment profit | 2022-03-01 → 2022-11-30 | ¥90m |
| jpcrp040300-q3r_E03188-000Overseasreportable segment | revenue external | 2022-03-01 → 2022-11-30 | ¥5.1bn |
| jpcrp040300-q3r_E03188-000Overseasreportable segment | segment profit | 2022-03-01 → 2022-11-30 | −¥253m |
| jpcrp040300-q3r_E03188-000Domesticreportable segment | revenue external | 2021-03-01 → 2021-11-30 | ¥55.7bn |
| jpcrp040300-q3r_E03188-000Domesticreportable segment | revenue intersegment | 2021-03-01 → 2021-11-30 | ¥439m |
| jpcrp040300-q3r_E03188-000Domesticreportable segment | segment profit | 2021-03-01 → 2021-11-30 | −¥1.2bn |
| jpcrp040300-q3r_E03188-000Overseasreportable segment | revenue external | 2021-03-01 → 2021-11-30 | ¥85.8bn |
| jpcrp040300-q3r_E03188-000Overseasreportable segment | segment profit | 2021-03-01 → 2021-11-30 | −¥1.2bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 382
| Item | Context | Value | Unit |
|---|---|---|---|
| Total number of shares held treasury shares etc | CurrentQuarterInstant_Row1Member | 363500 | |
| Shareholding ratio treasury shares etc | CurrentQuarterInstant_Row1Member | 0.0124 | |
| Number of shares held in own name treasury shares etc | CurrentQuarterInstant | 363500 | |
| Number of shares held in others names treasury shares etc | CurrentQuarterInstant | - | |
| Total number of shares held treasury shares etc | CurrentQuarterInstant | 363500 | |
| Shareholding ratio treasury shares etc | CurrentQuarterInstant | 0.0124 | |
| Cash and deposits | Prior1YearInstant | 8663000000 | JPY |
| Cash and deposits | CurrentQuarterInstant | 6411000000 | JPY |
| Accounts receivable due from franchised stores | Prior1YearInstant | 8358000000 | JPY |
| Accounts receivable due from franchised stores | CurrentQuarterInstant | 7624000000 | JPY |
| Merchandise | Prior1YearInstant | 3309000000 | JPY |
| Merchandise | CurrentQuarterInstant | 1724000000 | JPY |
| Accounts receivable other | Prior1YearInstant | 10669000000 | JPY |
| Accounts receivable other | CurrentQuarterInstant | 9910000000 | JPY |
| Deposit paid in subsidiaries and affiliates | Prior1YearInstant | 21000000000 | JPY |
| Deposit paid in subsidiaries and affiliates | CurrentQuarterInstant | 24000000000 | JPY |
| Other ca | Prior1YearInstant | 6125000000 | JPY |
| Other ca | CurrentQuarterInstant | 3571000000 | JPY |
| Allowance for doubtful accounts ca | Prior1YearInstant | -145000000 | JPY |
| Allowance for doubtful accounts ca | CurrentQuarterInstant | -79000000 | JPY |
| Current assets | Prior1YearInstant | 57981000000 | JPY |
| Current assets | CurrentQuarterInstant | 53161000000 | JPY |
| Buildings and structures net | Prior1YearInstant | 9560000000 | JPY |
| Buildings and structures net | CurrentQuarterInstant | 6453000000 | JPY |
| Machinery equipment and vehicles net | Prior1YearInstant | 1572000000 | JPY |
| Machinery equipment and vehicles net | CurrentQuarterInstant | 1425000000 | JPY |
| Furniture and fixtures net | Prior1YearInstant | 5809000000 | JPY |
| Furniture and fixtures net | CurrentQuarterInstant | 2080000000 | JPY |
| Land | Prior1YearInstant | 429000000 | JPY |
| Land | CurrentQuarterInstant | 428000000 | JPY |
| Lease assets net ppe | Prior1YearInstant | 866000000 | JPY |
| Lease assets net ppe | CurrentQuarterInstant | 505000000 | JPY |
| Right of use assets net ppe | Prior1YearInstant | 4704000000 | JPY |
| Right of use assets net ppe | CurrentQuarterInstant | - | JPY |
| Construction in progress | Prior1YearInstant | 26000000 | JPY |
| Construction in progress | CurrentQuarterInstant | 55000000 | JPY |
| Property plant and equipment | Prior1YearInstant | 22969000000 | JPY |
| Property plant and equipment | CurrentQuarterInstant | 10949000000 | JPY |
| Software | Prior1YearInstant | 4068000000 | JPY |
| Software | CurrentQuarterInstant | 3489000000 | JPY |
| Other ia | Prior1YearInstant | 127000000 | JPY |
| Other ia | CurrentQuarterInstant | 130000000 | JPY |
| Intangible assets | Prior1YearInstant | 4195000000 | JPY |
| Intangible assets | CurrentQuarterInstant | 3620000000 | JPY |
| Investment securities | Prior1YearInstant | 72000000 | JPY |
| Investment securities | CurrentQuarterInstant | 75000000 | JPY |
| Long term loans receivable | Prior1YearInstant | 517000000 | JPY |
| Long term loans receivable | CurrentQuarterInstant | 1000000 | JPY |
| Guarantee deposits ioa | Prior1YearInstant | 21502000000 | JPY |
| Guarantee deposits ioa | CurrentQuarterInstant | 12193000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 10 of 10 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |