Quarterly report · Q2
9946.TEDINET S100PB0B
Period2022-03-01 → 2022-08-31
Filed2022-10-06
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 44
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Operating income | ¥5m | 2022-03-01 → 2022-08-31 | Cons. | Operating income |
| Operating income | −¥1.6bn | 2021-03-01 → 2021-08-31 | Cons. | Operating income |
| Ordinary income | ¥467m | 2022-03-01 → 2022-08-31 | Cons. | Ordinary income |
| Ordinary income | −¥2.8bn | 2021-03-01 → 2022-02-28 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | −¥1.5bn | 2021-03-01 → 2021-08-31 | Cons. | Ordinary income |
| Profit before tax | ¥23.8bn | 2022-03-01 → 2022-08-31 | Cons. | Income before income taxes |
| Profit before tax | −¥3.1bn | 2021-03-01 → 2021-08-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥15.1bn | 2022-03-01 → 2022-08-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | −¥3.9bn | 2021-03-01 → 2022-02-28 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | −¥3.0bn | 2021-03-01 → 2021-08-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥15.1bn | 2022-03-01 → 2022-08-31 | Cons. | Profit loss |
| Net income | −¥3.1bn | 2021-03-01 → 2021-08-31 | Cons. | Profit loss |
| Total assets | ¥85.0bn | at 2022-08-31 | Cons. | Assets |
| Total assets | ¥117.3bn | at 2022-02-28 | Cons. | Assets |
| Total assets | ¥96.6bn | at 2021-08-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥41.9bn | at 2022-08-31 | Cons. | Liabilities |
| Total liabilities | ¥88.8bn | at 2022-02-28 | Cons. | Liabilities |
| Net assets / equity | ¥43.1bn | at 2022-08-31 | Cons. | Net assets |
| Net assets / equity | ¥28.5bn | at 2022-02-28 | Cons. | Net assets |
| Net assets / equity | ¥29.0bn | at 2021-08-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥8.7bn | at 2022-08-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥8.7bn | at 2022-02-28 | Cons. | Cash and deposits |
| Cash & equivalents | ¥33.6bn | at 2022-08-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥28.8bn | at 2022-02-28 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥7.5bn | at 2021-08-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥15.1bn | at 2021-02-28d | Cons. | Cash and cash equivalents |
| Operating cash flow | ¥404m | 2022-03-01 → 2022-08-31 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | −¥3.6bn | 2021-03-01 → 2022-02-28 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | −¥1.9bn | 2021-03-01 → 2021-08-31 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | ¥5.1bn | 2022-03-01 → 2022-08-31 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | ¥22.1bn | 2021-03-01 → 2022-02-28 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥2.1bn | 2021-03-01 → 2021-08-31 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | −¥812m | 2022-03-01 → 2022-08-31 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥4.9bn | 2021-03-01 → 2022-02-28 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥3.7bn | 2021-03-01 → 2021-08-31 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥519.11 | 2022-03-01 → 2022-08-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥27.77 | 2022-06-01 → 2022-08-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-133.27 | 2021-03-01 → 2022-02-28 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-101.77 | 2021-03-01 → 2021-08-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-38.01 | 2021-06-01 → 2021-08-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥519.06 | 2022-03-01 → 2022-08-31 | Cons. | Diluted earnings per share (5-year summary) |
| Equity ratio | 50.7% | at 2022-08-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 24.3% | at 2022-02-28 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 30.0% | at 2021-08-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 10
| Segment | Item | Period | Value |
|---|---|---|---|
| jpcrp040300-q2r_E03188-000Domesticreportable segment | revenue external | 2022-03-01 → 2022-08-31 | ¥39.5bn |
| jpcrp040300-q2r_E03188-000Domesticreportable segment | revenue intersegment | 2022-03-01 → 2022-08-31 | ¥32m |
| jpcrp040300-q2r_E03188-000Domesticreportable segment | segment profit | 2022-03-01 → 2022-08-31 | ¥214m |
| jpcrp040300-q2r_E03188-000Overseasreportable segment | revenue external | 2022-03-01 → 2022-08-31 | ¥3.2bn |
| jpcrp040300-q2r_E03188-000Overseasreportable segment | segment profit | 2022-03-01 → 2022-08-31 | −¥208m |
| jpcrp040300-q2r_E03188-000Domesticreportable segment | revenue external | 2021-03-01 → 2021-08-31 | ¥38.0bn |
| jpcrp040300-q2r_E03188-000Domesticreportable segment | revenue intersegment | 2021-03-01 → 2021-08-31 | ¥296m |
| jpcrp040300-q2r_E03188-000Domesticreportable segment | segment profit | 2021-03-01 → 2021-08-31 | −¥690m |
| jpcrp040300-q2r_E03188-000Overseasreportable segment | revenue external | 2021-03-01 → 2021-08-31 | ¥57.3bn |
| jpcrp040300-q2r_E03188-000Overseasreportable segment | segment profit | 2021-03-01 → 2021-08-31 | −¥898m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 551
| Item | Context | Value | Unit |
|---|---|---|---|
| Other ca | Prior1YearInstant | 6125000000 | JPY |
| Other ca | CurrentQuarterInstant | 3675000000 | JPY |
| Allowance for doubtful accounts ca | Prior1YearInstant | -145000000 | JPY |
| Allowance for doubtful accounts ca | CurrentQuarterInstant | -72000000 | JPY |
| Current assets | Prior1YearInstant | 57981000000 | JPY |
| Current assets | CurrentQuarterInstant | 56316000000 | JPY |
| Buildings and structures net | Prior1YearInstant | 9560000000 | JPY |
| Buildings and structures net | CurrentQuarterInstant | 6723000000 | JPY |
| Machinery equipment and vehicles net | Prior1YearInstant | 1572000000 | JPY |
| Machinery equipment and vehicles net | CurrentQuarterInstant | 1470000000 | JPY |
| Furniture and fixtures net | Prior1YearInstant | 5809000000 | JPY |
| Furniture and fixtures net | CurrentQuarterInstant | 2168000000 | JPY |
| Land | Prior1YearInstant | 429000000 | JPY |
| Land | CurrentQuarterInstant | 428000000 | JPY |
| Lease assets net ppe | Prior1YearInstant | 866000000 | JPY |
| Lease assets net ppe | CurrentQuarterInstant | 645000000 | JPY |
| Right of use assets net ppe | Prior1YearInstant | 4704000000 | JPY |
| Right of use assets net ppe | CurrentQuarterInstant | － | JPY |
| Construction in progress | Prior1YearInstant | 26000000 | JPY |
| Construction in progress | CurrentQuarterInstant | 63000000 | JPY |
| Property plant and equipment | Prior1YearInstant | 22969000000 | JPY |
| Property plant and equipment | CurrentQuarterInstant | 11499000000 | JPY |
| Software | Prior1YearInstant | 4068000000 | JPY |
| Software | CurrentQuarterInstant | 3620000000 | JPY |
| Other ia | Prior1YearInstant | 127000000 | JPY |
| Other ia | CurrentQuarterInstant | 104000000 | JPY |
| Intangible assets | Prior1YearInstant | 4195000000 | JPY |
| Intangible assets | CurrentQuarterInstant | 3724000000 | JPY |
| Investment securities | Prior1YearInstant | 72000000 | JPY |
| Investment securities | CurrentQuarterInstant | 68000000 | JPY |
| Long term loans receivable | Prior1YearInstant | 517000000 | JPY |
| Long term loans receivable | CurrentQuarterInstant | 1000000 | JPY |
| Guarantee deposits ioa | Prior1YearInstant | 21502000000 | JPY |
| Guarantee deposits ioa | CurrentQuarterInstant | 12522000000 | JPY |
| Deferred tax assets | Prior1YearInstant | 5367000000 | JPY |
| Deferred tax assets | CurrentQuarterInstant | 3000000 | JPY |
| Other ioa | Prior1YearInstant | 4792000000 | JPY |
| Other ioa | CurrentQuarterInstant | 982000000 | JPY |
| Allowance for doubtful accounts ioa by group | Prior1YearInstant | -139000000 | JPY |
| Allowance for doubtful accounts ioa by group | CurrentQuarterInstant | -138000000 | JPY |
| Investments and other assets | Prior1YearInstant | 32114000000 | JPY |
| Investments and other assets | CurrentQuarterInstant | 13440000000 | JPY |
| Noncurrent assets | Prior1YearInstant | 59280000000 | JPY |
| Noncurrent assets | CurrentQuarterInstant | 28665000000 | JPY |
| Assets | Prior1YearInstant | 117261000000 | JPY |
| Assets | CurrentQuarterInstant | 84981000000 | JPY |
| Accounts payable trade | Prior1YearInstant | 20494000000 | JPY |
| Accounts payable trade | CurrentQuarterInstant | 15826000000 | JPY |
| Due to franchised stores | Prior1YearInstant | 695000000 | JPY |
| Due to franchised stores | CurrentQuarterInstant | 328000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |