Half-year report · Q2
9941.TEDINET S100VRNB
Period2024-10-01 → 2025-03-31
Filed2025-05-15
StandardJapan GAAP
ConsolidatedNo
Data checks12 of 12 passed
Key figures · 48
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥10.3bn | 2024-10-01 → 2025-03-31 | Standalone | Net sales |
| Revenue | ¥18.8bn | 2023-10-01 → 2024-09-30 | Standalone | Net sales (5-year summary) |
| Revenue | ¥9.6bn | 2023-10-01 → 2024-03-31 | Standalone | Net sales |
| Operating income | ¥127m | 2024-10-01 → 2025-03-31 | Standalone | Operating income |
| Operating income | ¥106m | 2023-10-01 → 2024-03-31 | Standalone | Operating income |
| Ordinary income | ¥93m | 2024-10-01 → 2025-03-31 | Standalone | Ordinary income |
| Ordinary income | ¥202m | 2023-10-01 → 2024-09-30 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥80m | 2023-10-01 → 2024-03-31 | Standalone | Ordinary income |
| Profit before tax | ¥93m | 2024-10-01 → 2025-03-31 | Standalone | Income before income taxes |
| Profit before tax | ¥80m | 2023-10-01 → 2024-03-31 | Standalone | Income before income taxes |
| Net income | ¥80m | 2024-10-01 → 2025-03-31 | Standalone | Profit loss |
| Net income | ¥163m | 2023-10-01 → 2024-09-30 | Standalone | Net income loss (5-year summary) |
| Net income | ¥60m | 2023-10-01 → 2024-03-31 | Standalone | Profit loss |
| Total assets | ¥7.5bn | at 2025-03-31 | Standalone | Assets |
| Total assets | ¥8.0bn | at 2024-09-30 | Standalone | Assets |
| Total assets | ¥7.9bn | at 2024-03-31 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥6.6bn | at 2025-03-31 | Standalone | Liabilities |
| Total liabilities | ¥7.2bn | at 2024-09-30 | Standalone | Liabilities |
| Net assets / equity | ¥914m | at 2025-03-31 | Standalone | Net assets |
| Net assets / equity | ¥803m | at 2024-09-30 | Standalone | Net assets |
| Net assets / equity | ¥746m | at 2024-03-31 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥461m | at 2025-03-31 | Standalone | Cash and deposits |
| Cash and deposits | ¥347m | at 2024-09-30 | Standalone | Cash and deposits |
| Cash & equivalents | ¥461m | at 2025-03-31 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥347m | at 2024-09-30 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥1.3bn | at 2024-03-31 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥673m | at 2023-09-30d | Standalone | Cash and cash equivalents |
| Operating cash flow | ¥270m | 2024-10-01 → 2025-03-31 | Standalone | Net cash provided by used in operating activities |
| Operating cash flow | ¥51m | 2023-10-01 → 2024-09-30 | Standalone | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥383m | 2023-10-01 → 2024-03-31 | Standalone | Net cash provided by used in operating activities |
| Investing cash flow | −¥2m | 2024-10-01 → 2025-03-31 | Standalone | Net cash provided by used in investment activities |
| Investing cash flow | −¥20m | 2023-10-01 → 2024-09-30 | Standalone | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥4m | 2023-10-01 → 2024-03-31 | Standalone | Net cash provided by used in investment activities |
| Financing cash flow | −¥153m | 2024-10-01 → 2025-03-31 | Standalone | Net cash provided by used in financing activities |
| Financing cash flow | −¥357m | 2023-10-01 → 2024-09-30 | Standalone | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | ¥197m | 2023-10-01 → 2024-03-31 | Standalone | Net cash provided by used in financing activities |
| EPS (basic) | ¥41.57 | 2024-10-01 → 2025-03-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥84.2 | 2023-10-01 → 2024-09-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥31.16 | 2023-10-01 → 2024-03-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥40.08 | 2024-10-01 → 2025-03-31 | Standalone | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥80.14 | 2023-10-01 → 2024-09-30 | Standalone | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥30.03 | 2023-10-01 → 2024-03-31 | Standalone | Diluted earnings per share (5-year summary) |
| Equity ratio | 11.9% | at 2025-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 9.7% | at 2024-09-30 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 9.2% | at 2024-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 1,934,000 | at 2025-03-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 1,934,000 | at 2024-09-30 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 1,934,000 | at 2024-03-31 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 20
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | segment profit | 2024-10-01 → 2025-03-31 | −¥100m |
| jpcrp040300-q2r_E02762-000Agricultural Prodcts Deptreportable segment | revenue | 2024-10-01 → 2025-03-31 | ¥1.3bn |
| jpcrp040300-q2r_E02762-000Agricultural Prodcts Deptreportable segment | revenue external | 2024-10-01 → 2025-03-31 | ¥1.3bn |
| jpcrp040300-q2r_E02762-000Agricultural Prodcts Deptreportable segment | segment profit | 2024-10-01 → 2025-03-31 | ¥16m |
| jpcrp040300-q2r_E02762-000China Business Development Deptreportable segment | revenue | 2024-10-01 → 2025-03-31 | ¥3.5bn |
| jpcrp040300-q2r_E02762-000China Business Development Deptreportable segment | revenue external | 2024-10-01 → 2025-03-31 | ¥3.5bn |
| jpcrp040300-q2r_E02762-000China Business Development Deptreportable segment | segment profit | 2024-10-01 → 2025-03-31 | ¥73m |
| jpcrp040300-q2r_E02762-000Living Materials Departmentreportable segment | revenue | 2024-10-01 → 2025-03-31 | ¥1.3bn |
| jpcrp040300-q2r_E02762-000Living Materials Departmentreportable segment | revenue external | 2024-10-01 → 2025-03-31 | ¥1.3bn |
| jpcrp040300-q2r_E02762-000Living Materials Departmentreportable segment | segment profit | 2024-10-01 → 2025-03-31 | ¥30m |
| Reconciling Itemsreconciling | segment profit | 2023-10-01 → 2024-03-31 | −¥75m |
| jpcrp040300-q2r_E02762-000Agricultural Prodcts Deptreportable segment | revenue | 2023-10-01 → 2024-03-31 | ¥1.3bn |
| jpcrp040300-q2r_E02762-000Agricultural Prodcts Deptreportable segment | revenue external | 2023-10-01 → 2024-03-31 | ¥1.3bn |
| jpcrp040300-q2r_E02762-000Agricultural Prodcts Deptreportable segment | segment profit | 2023-10-01 → 2024-03-31 | ¥14m |
| jpcrp040300-q2r_E02762-000China Business Development Deptreportable segment | revenue | 2023-10-01 → 2024-03-31 | ¥4.6bn |
| jpcrp040300-q2r_E02762-000China Business Development Deptreportable segment | revenue external | 2023-10-01 → 2024-03-31 | ¥4.6bn |
| jpcrp040300-q2r_E02762-000China Business Development Deptreportable segment | segment profit | 2023-10-01 → 2024-03-31 | ¥91m |
| jpcrp040300-q2r_E02762-000Living Materials Departmentreportable segment | revenue | 2023-10-01 → 2024-03-31 | ¥499m |
| jpcrp040300-q2r_E02762-000Living Materials Departmentreportable segment | revenue external | 2023-10-01 → 2024-03-31 | ¥499m |
| jpcrp040300-q2r_E02762-000Living Materials Departmentreportable segment | segment profit | 2023-10-01 → 2024-03-31 | −¥4m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 438
| Item | Context | Value | Unit |
|---|---|---|---|
| Notes and accounts receivable trade | CurrentQuarterInstant_NonConsolidatedMember | 4980174000 | JPY |
| Electronically recorded monetary claims operating ca | Prior1YearInstant_NonConsolidatedMember | 11733000 | JPY |
| Electronically recorded monetary claims operating ca | CurrentQuarterInstant_NonConsolidatedMember | - | JPY |
| Merchandise | Prior1YearInstant_NonConsolidatedMember | 1912169000 | JPY |
| Merchandise | CurrentQuarterInstant_NonConsolidatedMember | 1203317000 | JPY |
| Other ca | Prior1YearInstant_NonConsolidatedMember | 166419000 | JPY |
| Other ca | CurrentQuarterInstant_NonConsolidatedMember | 262267000 | JPY |
| Current assets | Prior1YearInstant_NonConsolidatedMember | 7382006000 | JPY |
| Current assets | CurrentQuarterInstant_NonConsolidatedMember | 6906493000 | JPY |
| Property plant and equipment | Prior1YearInstant_NonConsolidatedMember | 216622000 | JPY |
| Property plant and equipment | CurrentQuarterInstant_NonConsolidatedMember | 212919000 | JPY |
| Intangible assets | Prior1YearInstant_NonConsolidatedMember | 17635000 | JPY |
| Intangible assets | CurrentQuarterInstant_NonConsolidatedMember | 17615000 | JPY |
| Investments and other assets | Prior1YearInstant_NonConsolidatedMember | 374561000 | JPY |
| Investments and other assets | CurrentQuarterInstant_NonConsolidatedMember | 375367000 | JPY |
| Noncurrent assets | Prior1YearInstant_NonConsolidatedMember | 608819000 | JPY |
| Noncurrent assets | CurrentQuarterInstant_NonConsolidatedMember | 605902000 | JPY |
| Assets | Prior1YearInstant_NonConsolidatedMember | 7990825000 | JPY |
| Assets | CurrentQuarterInstant_NonConsolidatedMember | 7512396000 | JPY |
| Notes and accounts payable trade | Prior1YearInstant_NonConsolidatedMember | 1388771000 | JPY |
| Notes and accounts payable trade | CurrentQuarterInstant_NonConsolidatedMember | 958846000 | JPY |
| Short term loans payable | Prior1YearInstant_NonConsolidatedMember | 5414699000 | JPY |
| Short term loans payable | CurrentQuarterInstant_NonConsolidatedMember | 5261267000 | JPY |
| Accrued expenses | Prior1YearInstant_NonConsolidatedMember | 152465000 | JPY |
| Accrued expenses | CurrentQuarterInstant_NonConsolidatedMember | 130782000 | JPY |
| Other cl | Prior1YearInstant_NonConsolidatedMember | 89372000 | JPY |
| Other cl | CurrentQuarterInstant_NonConsolidatedMember | 107437000 | JPY |
| Current liabilities | Prior1YearInstant_NonConsolidatedMember | 7045309000 | JPY |
| Current liabilities | CurrentQuarterInstant_NonConsolidatedMember | 6458333000 | JPY |
| Provision for retirement benefits | Prior1YearInstant_NonConsolidatedMember | 107375000 | JPY |
| Provision for retirement benefits | CurrentQuarterInstant_NonConsolidatedMember | 105145000 | JPY |
| Other ncl | Prior1YearInstant_NonConsolidatedMember | 35484000 | JPY |
| Other ncl | CurrentQuarterInstant_NonConsolidatedMember | 35410000 | JPY |
| Noncurrent liabilities | Prior1YearInstant_NonConsolidatedMember | 142860000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant_NonConsolidatedMember | 140556000 | JPY |
| Liabilities | Prior1YearInstant_NonConsolidatedMember | 7188169000 | JPY |
| Liabilities | CurrentQuarterInstant_NonConsolidatedMember | 6598890000 | JPY |
| Capital stock | Prior1YearInstant_NonConsolidatedMember | 257792000 | JPY |
| Capital stock | CurrentQuarterInstant_NonConsolidatedMember | 257792000 | JPY |
| Capital surplus | Prior1YearInstant_NonConsolidatedMember | 157792000 | JPY |
| Capital surplus | CurrentQuarterInstant_NonConsolidatedMember | 157792000 | JPY |
| Retained earnings | Prior1YearInstant_NonConsolidatedMember | 409713000 | JPY |
| Retained earnings | CurrentQuarterInstant_NonConsolidatedMember | 490078000 | JPY |
| Treasury stock | Prior1YearInstant_NonConsolidatedMember | -1004000 | JPY |
| Treasury stock | CurrentQuarterInstant_NonConsolidatedMember | -1004000 | JPY |
| Shareholders equity | Prior1YearInstant_NonConsolidatedMember | 824293000 | JPY |
| Shareholders equity | CurrentQuarterInstant_NonConsolidatedMember | 904659000 | JPY |
| Deferred gains or losses on hedges | Prior1YearInstant_NonConsolidatedMember | -41895000 | JPY |
| Deferred gains or losses on hedges | CurrentQuarterInstant_NonConsolidatedMember | -13782000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant_NonConsolidatedMember | -41895000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |