Quarterly report · Q2
9941.TEDINET S100TFMM
Period2023-10-01 → 2024-03-31
Filed2024-05-15
StandardJapan GAAP
ConsolidatedNo
Data checks12 of 12 passed
Key figures · 49
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥9.6bn | 2023-10-01 → 2024-03-31 | Standalone | Net sales |
| Revenue | ¥20.0bn | 2022-10-01 → 2023-09-30 | Standalone | Net sales (5-year summary) |
| Revenue | ¥9.6bn | 2022-10-01 → 2023-03-31 | Standalone | Net sales |
| Operating income | ¥106m | 2023-10-01 → 2024-03-31 | Standalone | Operating income |
| Operating income | −¥93,000 | 2022-10-01 → 2023-03-31 | Standalone | Operating income |
| Ordinary income | ¥80m | 2023-10-01 → 2024-03-31 | Standalone | Ordinary income |
| Ordinary income | ¥132m | 2022-10-01 → 2023-09-30 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | −¥34m | 2022-10-01 → 2023-03-31 | Standalone | Ordinary income |
| Profit before tax | ¥80m | 2023-10-01 → 2024-03-31 | Standalone | Income before income taxes |
| Profit before tax | −¥34m | 2022-10-01 → 2023-03-31 | Standalone | Income before income taxes |
| Net income | ¥60m | 2023-10-01 → 2024-03-31 | Standalone | Profit loss |
| Net income | ¥116m | 2022-10-01 → 2023-09-30 | Standalone | Net income loss (5-year summary) |
| Net income | −¥39m | 2022-10-01 → 2023-03-31 | Standalone | Profit loss |
| Total assets | ¥7.9bn | at 2024-03-31 | Standalone | Assets |
| Total assets | ¥7.7bn | at 2023-09-30 | Standalone | Assets |
| Total assets | ¥7.2bn | at 2023-03-31 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥7.1bn | at 2024-03-31 | Standalone | Liabilities |
| Total liabilities | ¥7.0bn | at 2023-09-30 | Standalone | Liabilities |
| Net assets / equity | ¥746m | at 2024-03-31 | Standalone | Net assets |
| Net assets / equity | ¥688m | at 2023-09-30 | Standalone | Net assets |
| Net assets / equity | ¥493m | at 2023-03-31 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥1.3bn | at 2024-03-31 | Standalone | Cash and deposits |
| Cash and deposits | ¥673m | at 2023-09-30 | Standalone | Cash and deposits |
| Cash & equivalents | ¥1.3bn | at 2024-03-31 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥673m | at 2023-09-30 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥1.3bn | at 2023-03-31 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥320m | at 2022-09-30d | Standalone | Cash and cash equivalents |
| Operating cash flow | ¥383m | 2023-10-01 → 2024-03-31 | Standalone | Net cash provided by used in operating activities |
| Operating cash flow | ¥603m | 2022-10-01 → 2023-09-30 | Standalone | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥1.3bn | 2022-10-01 → 2023-03-31 | Standalone | Net cash provided by used in operating activities |
| Investing cash flow | −¥4m | 2023-10-01 → 2024-03-31 | Standalone | Net cash provided by used in investment activities |
| Investing cash flow | −¥71m | 2022-10-01 → 2023-09-30 | Standalone | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥92,000 | 2022-10-01 → 2023-03-31 | Standalone | Net cash provided by used in investment activities |
| Financing cash flow | ¥197m | 2023-10-01 → 2024-03-31 | Standalone | Net cash provided by used in financing activities |
| Financing cash flow | −¥180m | 2022-10-01 → 2023-09-30 | Standalone | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥377m | 2022-10-01 → 2023-03-31 | Standalone | Net cash provided by used in financing activities |
| EPS (basic) | ¥31.16 | 2023-10-01 → 2024-03-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥10.51 | 2024-01-01 → 2024-03-31d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥60.23 | 2022-10-01 → 2023-09-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-20.1 | 2022-10-01 → 2023-03-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-2.28 | 2023-01-01 → 2023-03-31d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥30.03 | 2023-10-01 → 2024-03-31 | Standalone | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥59.48 | 2022-10-01 → 2023-09-30 | Standalone | Diluted earnings per share (5-year summary) |
| Equity ratio | 9.2% | at 2024-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 8.7% | at 2023-09-30 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 6.6% | at 2023-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 1,934,000 | at 2024-03-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 1,934,000 | at 2023-09-30 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 1,934,000 | at 2023-03-31 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 14
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | segment profit | 2023-10-01 → 2024-03-31 | −¥75m |
| jpcrp040300-q2r_E02762-000Living Materials Departmentreportable segment | revenue | 2023-10-01 → 2024-03-31 | ¥319m |
| jpcrp040300-q2r_E02762-000Living Materials Departmentreportable segment | revenue external | 2023-10-01 → 2024-03-31 | ¥319m |
| jpcrp040300-q2r_E02762-000Living Materials Departmentreportable segment | segment profit | 2023-10-01 → 2024-03-31 | −¥2m |
| jpcrp040300-q2r_E02762-000New Business Departmentreportable segment | revenue | 2023-10-01 → 2024-03-31 | ¥6.1bn |
| jpcrp040300-q2r_E02762-000New Business Departmentreportable segment | revenue external | 2023-10-01 → 2024-03-31 | ¥6.1bn |
| jpcrp040300-q2r_E02762-000New Business Departmentreportable segment | segment profit | 2023-10-01 → 2024-03-31 | ¥103m |
| Reconciling Itemsreconciling | segment profit | 2022-10-01 → 2023-03-31 | −¥73m |
| jpcrp040300-q2r_E02762-000Living Materials Departmentreportable segment | revenue | 2022-10-01 → 2023-03-31 | ¥958m |
| jpcrp040300-q2r_E02762-000Living Materials Departmentreportable segment | revenue external | 2022-10-01 → 2023-03-31 | ¥958m |
| jpcrp040300-q2r_E02762-000Living Materials Departmentreportable segment | segment profit | 2022-10-01 → 2023-03-31 | ¥8m |
| jpcrp040300-q2r_E02762-000New Business Departmentreportable segment | revenue | 2022-10-01 → 2023-03-31 | ¥3.9bn |
| jpcrp040300-q2r_E02762-000New Business Departmentreportable segment | revenue external | 2022-10-01 → 2023-03-31 | ¥3.9bn |
| jpcrp040300-q2r_E02762-000New Business Departmentreportable segment | segment profit | 2022-10-01 → 2023-03-31 | ¥31m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 433
| Item | Context | Value | Unit |
|---|---|---|---|
| Cash and deposits | CurrentQuarterInstant_NonConsolidatedMember | 1250977000 | JPY |
| Notes and accounts receivable trade | Prior1YearInstant_NonConsolidatedMember | 4230175000 | JPY |
| Notes and accounts receivable trade | CurrentQuarterInstant_NonConsolidatedMember | 4258725000 | JPY |
| Electronically recorded monetary claims operating ca | Prior1YearInstant_NonConsolidatedMember | 9270000 | JPY |
| Electronically recorded monetary claims operating ca | CurrentQuarterInstant_NonConsolidatedMember | 11740000 | JPY |
| Merchandise | Prior1YearInstant_NonConsolidatedMember | 1367505000 | JPY |
| Merchandise | CurrentQuarterInstant_NonConsolidatedMember | 1300708000 | JPY |
| Other ca | Prior1YearInstant_NonConsolidatedMember | 790760000 | JPY |
| Other ca | CurrentQuarterInstant_NonConsolidatedMember | 460284000 | JPY |
| Current assets | Prior1YearInstant_NonConsolidatedMember | 7070860000 | JPY |
| Current assets | CurrentQuarterInstant_NonConsolidatedMember | 7282438000 | JPY |
| Property plant and equipment | Prior1YearInstant_NonConsolidatedMember | 222030000 | JPY |
| Property plant and equipment | CurrentQuarterInstant_NonConsolidatedMember | 220370000 | JPY |
| Intangible assets | Prior1YearInstant_NonConsolidatedMember | 2859000 | JPY |
| Intangible assets | CurrentQuarterInstant_NonConsolidatedMember | 3057000 | JPY |
| Investments and other assets | Prior1YearInstant_NonConsolidatedMember | 372942000 | JPY |
| Investments and other assets | CurrentQuarterInstant_NonConsolidatedMember | 373685000 | JPY |
| Noncurrent assets | Prior1YearInstant_NonConsolidatedMember | 597832000 | JPY |
| Noncurrent assets | CurrentQuarterInstant_NonConsolidatedMember | 597113000 | JPY |
| Assets | Prior1YearInstant_NonConsolidatedMember | 7668693000 | JPY |
| Assets | CurrentQuarterInstant_NonConsolidatedMember | 7879551000 | JPY |
| Notes and accounts payable trade | Prior1YearInstant_NonConsolidatedMember | 866085000 | JPY |
| Notes and accounts payable trade | CurrentQuarterInstant_NonConsolidatedMember | 800503000 | JPY |
| Short term loans payable | Prior1YearInstant_NonConsolidatedMember | 5771564000 | JPY |
| Short term loans payable | CurrentQuarterInstant_NonConsolidatedMember | 5968131000 | JPY |
| Accrued expenses | Prior1YearInstant_NonConsolidatedMember | 165258000 | JPY |
| Accrued expenses | CurrentQuarterInstant_NonConsolidatedMember | 172160000 | JPY |
| Other cl | Prior1YearInstant_NonConsolidatedMember | 34385000 | JPY |
| Other cl | CurrentQuarterInstant_NonConsolidatedMember | 49598000 | JPY |
| Current liabilities | Prior1YearInstant_NonConsolidatedMember | 6837293000 | JPY |
| Current liabilities | CurrentQuarterInstant_NonConsolidatedMember | 6990394000 | JPY |
| Provision for retirement benefits | Prior1YearInstant_NonConsolidatedMember | 102601000 | JPY |
| Provision for retirement benefits | CurrentQuarterInstant_NonConsolidatedMember | 104988000 | JPY |
| Other ncl | Prior1YearInstant_NonConsolidatedMember | 40748000 | JPY |
| Other ncl | CurrentQuarterInstant_NonConsolidatedMember | 38374000 | JPY |
| Noncurrent liabilities | Prior1YearInstant_NonConsolidatedMember | 143350000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant_NonConsolidatedMember | 143363000 | JPY |
| Liabilities | Prior1YearInstant_NonConsolidatedMember | 6980644000 | JPY |
| Liabilities | CurrentQuarterInstant_NonConsolidatedMember | 7133757000 | JPY |
| Capital stock | Prior1YearInstant_NonConsolidatedMember | 257792000 | JPY |
| Capital stock | CurrentQuarterInstant_NonConsolidatedMember | 257792000 | JPY |
| Capital surplus | Prior1YearInstant_NonConsolidatedMember | 157792000 | JPY |
| Capital surplus | CurrentQuarterInstant_NonConsolidatedMember | 157792000 | JPY |
| Retained earnings | Prior1YearInstant_NonConsolidatedMember | 246914000 | JPY |
| Retained earnings | CurrentQuarterInstant_NonConsolidatedMember | 307170000 | JPY |
| Treasury stock | Prior1YearInstant_NonConsolidatedMember | -969000 | JPY |
| Treasury stock | CurrentQuarterInstant_NonConsolidatedMember | -969000 | JPY |
| Shareholders equity | Prior1YearInstant_NonConsolidatedMember | 661530000 | JPY |
| Shareholders equity | CurrentQuarterInstant_NonConsolidatedMember | 721787000 | JPY |
| Deferred gains or losses on hedges | Prior1YearInstant_NonConsolidatedMember | 11679000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |