Annual report
9941.TEDINET S100PWAW
Period2021-10-01 → 2022-09-30
Filed2022-12-28
StandardJapan GAAP
ConsolidatedNo
Data checks13 of 13 passed
Amended by S100RRK4 (2023-08-28).
Key figures · 80
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥21.0bn | 2021-10-01 → 2022-09-30 | Standalone | Net sales |
| Revenue | ¥16.4bn | 2020-10-01 → 2021-09-30 | Standalone | Net sales |
| Revenue | ¥14.8bn | 2019-10-01 → 2020-09-30d | Standalone | Net sales (5-year summary) |
| Revenue | ¥19.5bn | 2018-10-01 → 2019-09-30d | Standalone | Net sales (5-year summary) |
| Revenue | ¥20.1bn | 2017-10-01 → 2018-09-30d | Standalone | Net sales (5-year summary) |
| Operating income | ¥235m | 2021-10-01 → 2022-09-30 | Standalone | Operating income |
| Operating income | ¥224m | 2020-10-01 → 2021-09-30 | Standalone | Operating income |
| Ordinary income | ¥173m | 2021-10-01 → 2022-09-30 | Standalone | Ordinary income |
| Ordinary income | ¥172m | 2020-10-01 → 2021-09-30 | Standalone | Ordinary income |
| Ordinary income | −¥323m | 2019-10-01 → 2020-09-30d | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | −¥39m | 2018-10-01 → 2019-09-30d | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥16m | 2017-10-01 → 2018-09-30d | Standalone | Ordinary income loss (5-year summary) |
| Profit before tax | ¥153m | 2021-10-01 → 2022-09-30 | Standalone | Income before income taxes |
| Profit before tax | ¥145m | 2020-10-01 → 2021-09-30 | Standalone | Income before income taxes |
| Net income | ¥133m | 2021-10-01 → 2022-09-30 | Standalone | Profit loss |
| Net income | ¥113m | 2020-10-01 → 2021-09-30 | Standalone | Profit loss |
| Net income | −¥391m | 2019-10-01 → 2020-09-30d | Standalone | Net income loss (5-year summary) |
| Net income | −¥43m | 2018-10-01 → 2019-09-30d | Standalone | Net income loss (5-year summary) |
| Net income | ¥10m | 2017-10-01 → 2018-09-30d | Standalone | Net income loss (5-year summary) |
| Total assets | ¥8.2bn | at 2022-09-30 | Standalone | Assets |
| Total assets | ¥7.6bn | at 2021-09-30 | Standalone | Assets |
| Total assets | ¥7.6bn | at 2020-09-30d | Standalone | Total assets (5-year summary) |
| Total assets | ¥9.7bn | at 2019-09-30d | Standalone | Total assets (5-year summary) |
| Total assets | ¥11.7bn | at 2018-09-30d | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥7.7bn | at 2022-09-30 | Standalone | Liabilities |
| Total liabilities | ¥7.5bn | at 2021-09-30 | Standalone | Liabilities |
| Net assets / equity | ¥565m | at 2022-09-30 | Standalone | Net assets |
| Net assets / equity | ¥104m | at 2021-09-30 | Standalone | Net assets |
| Net assets / equity | −¥158m | at 2020-09-30d | Standalone | Net assets |
| Net assets / equity | ¥238m | at 2019-09-30d | Standalone | Net assets (5-year summary) |
| Net assets / equity | ¥289m | at 2018-09-30d | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥320m | at 2022-09-30 | Standalone | Cash and deposits |
| Cash and deposits | ¥1.9bn | at 2021-09-30 | Standalone | Cash and deposits |
| Cash & equivalents | ¥320m | at 2022-09-30 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥1.9bn | at 2021-09-30 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥1.5bn | at 2020-09-30d | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥2.8bn | at 2019-09-30d | Standalone | Cash and cash equivalents (5-year summary) |
| Cash & equivalents | ¥3.2bn | at 2018-09-30d | Standalone | Cash and cash equivalents (5-year summary) |
| Operating cash flow | −¥1.7bn | 2021-10-01 → 2022-09-30 | Standalone | Net cash provided by used in operating activities |
| Operating cash flow | ¥648m | 2020-10-01 → 2021-09-30 | Standalone | Net cash provided by used in operating activities |
| Operating cash flow | −¥547m | 2019-10-01 → 2020-09-30d | Standalone | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥636m | 2018-10-01 → 2019-09-30d | Standalone | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥1.4bn | 2017-10-01 → 2018-09-30d | Standalone | Net cash provided by used in operating activities (5-year summary) |
| Investing cash flow | −¥6m | 2021-10-01 → 2022-09-30 | Standalone | Net cash provided by used in investment activities |
| Investing cash flow | ¥6m | 2020-10-01 → 2021-09-30 | Standalone | Net cash provided by used in investment activities |
| Investing cash flow | −¥22m | 2019-10-01 → 2020-09-30d | Standalone | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | ¥7m | 2018-10-01 → 2019-09-30d | Standalone | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥7m | 2017-10-01 → 2018-09-30d | Standalone | Net cash provided by used in investing activities (5-year summary) |
| Financing cash flow | ¥121m | 2021-10-01 → 2022-09-30 | Standalone | Net cash provided by used in financing activities |
| Financing cash flow | −¥243m | 2020-10-01 → 2021-09-30 | Standalone | Net cash provided by used in financing activities |
| Financing cash flow | −¥807m | 2019-10-01 → 2020-09-30d | Standalone | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥981m | 2018-10-01 → 2019-09-30d | Standalone | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥425m | 2017-10-01 → 2018-09-30d | Standalone | Net cash provided by used in financing activities (5-year summary) |
| EPS (basic) | ¥81.75 | 2021-10-01 → 2022-09-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥84.08 | 2020-10-01 → 2021-09-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-294.79 | 2019-10-01 → 2020-09-30d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-32.11 | 2018-10-01 → 2019-09-30d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥7.44 | 2017-10-01 → 2018-09-30d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥81.74 | 2021-10-01 → 2022-09-30 | Standalone | Diluted earnings per share (5-year summary) |
| Net assets per share | ¥292.09 | at 2022-09-30 | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥64.95 | at 2021-09-30 | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥-119.26 | at 2020-09-30d | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥179.07 | at 2019-09-30d | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥217.7 | at 2018-09-30d | Standalone | Net assets per share (5-year summary) |
| Equity ratio | 6.7% | at 2022-09-30 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 1.3% | at 2021-09-30 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 2.4% | at 2019-09-30d | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 2.4% | at 2018-09-30d | Standalone | Equity to asset ratio (5-year summary) |
| ROE | 39.8% | 2021-10-01 → 2022-09-30 | Standalone | Rate of return on equity (5-year summary) |
| ROE | 3.4% | 2017-10-01 → 2018-09-30d | Standalone | Rate of return on equity (5-year summary) |
| Shares issued | 1,934,000 | at 2022-09-30 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 1,600,000 | at 2021-09-30 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 1,328,000 | at 2020-09-30d | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 1,328,000 | at 2019-09-30d | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 1,328,000 | at 2018-09-30d | Standalone | Total number of issued shares (5-year summary) |
| Employees | 29 | at 2022-09-30 | Standalone | Number of employees |
| Employees | 28 | at 2021-09-30 | Standalone | Number of employees |
| Employees | 30 | at 2020-09-30d | Standalone | Number of employees |
| Employees | 33 | at 2019-09-30d | Standalone | Number of employees |
| Employees | 38 | at 2018-09-30d | Standalone | Number of employees |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 48
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | capex | 2021-10-01 → 2022-09-30 | ¥10m |
| Reconciling Itemsreconciling | depreciation | 2021-10-01 → 2022-09-30 | ¥2m |
| Reconciling Itemsreconciling | segment assets | at 2022-09-30 | ¥144m |
| Reconciling Itemsreconciling | segment profit | 2021-10-01 → 2022-09-30 | −¥197m |
| Food Products Departmentreportable segment | capex | 2021-10-01 → 2022-09-30 | ¥11m |
| Food Products Departmentreportable segment | depreciation | 2021-10-01 → 2022-09-30 | ¥2m |
| Food Products Departmentreportable segment | employees | at 2022-09-30 | 12 pure |
| Food Products Departmentreportable segment | revenue | 2021-10-01 → 2022-09-30 | ¥10.0bn |
| Food Products Departmentreportable segment | revenue external | 2021-10-01 → 2022-09-30 | ¥10.0bn |
| Food Products Departmentreportable segment | segment assets | at 2022-09-30 | ¥4.7bn |
| Food Products Departmentreportable segment | segment profit | 2021-10-01 → 2022-09-30 | ¥282m |
| Living Materials Departmentreportable segment | capex | 2021-10-01 → 2022-09-30 | ¥1m |
| Living Materials Departmentreportable segment | depreciation | 2021-10-01 → 2022-09-30 | ¥227,000 |
| Living Materials Departmentreportable segment | employees | at 2022-09-30 | 1 pure |
| Living Materials Departmentreportable segment | revenue | 2021-10-01 → 2022-09-30 | ¥2.6bn |
| Living Materials Departmentreportable segment | revenue external | 2021-10-01 → 2022-09-30 | ¥2.6bn |
| Living Materials Departmentreportable segment | segment assets | at 2022-09-30 | ¥1.0bn |
| Living Materials Departmentreportable segment | segment profit | 2021-10-01 → 2022-09-30 | ¥30m |
| New Business Departmentreportable segment | capex | 2021-10-01 → 2022-09-30 | ¥8m |
| New Business Departmentreportable segment | depreciation | 2021-10-01 → 2022-09-30 | ¥2m |
| New Business Departmentreportable segment | employees | at 2022-09-30 | 7 pure |
| New Business Departmentreportable segment | revenue | 2021-10-01 → 2022-09-30 | ¥8.5bn |
| New Business Departmentreportable segment | revenue external | 2021-10-01 → 2022-09-30 | ¥8.5bn |
| New Business Departmentreportable segment | segment assets | at 2022-09-30 | ¥2.4bn |
| New Business Departmentreportable segment | segment profit | 2021-10-01 → 2022-09-30 | ¥120m |
| —segment total | employees | at 2022-09-30 | 20 pure |
| Reconciling Itemsreconciling | capex | 2020-10-01 → 2021-09-30 | ¥12m |
| Reconciling Itemsreconciling | depreciation | 2020-10-01 → 2021-09-30 | ¥4m |
| Reconciling Itemsreconciling | segment assets | at 2021-09-30 | ¥199m |
| Reconciling Itemsreconciling | segment profit | 2020-10-01 → 2021-09-30 | −¥178m |
| Food Products Departmentreportable segment | capex | 2020-10-01 → 2021-09-30 | ¥10m |
| Food Products Departmentreportable segment | depreciation | 2020-10-01 → 2021-09-30 | ¥4m |
| Food Products Departmentreportable segment | revenue | 2020-10-01 → 2021-09-30 | ¥9.7bn |
| Food Products Departmentreportable segment | revenue external | 2020-10-01 → 2021-09-30 | ¥9.7bn |
| Food Products Departmentreportable segment | segment assets | at 2021-09-30 | ¥4.9bn |
| Food Products Departmentreportable segment | segment profit | 2020-10-01 → 2021-09-30 | ¥288m |
| Living Materials Departmentreportable segment | capex | 2020-10-01 → 2021-09-30 | ¥1m |
| Living Materials Departmentreportable segment | depreciation | 2020-10-01 → 2021-09-30 | ¥443,000 |
| Living Materials Departmentreportable segment | revenue | 2020-10-01 → 2021-09-30 | ¥1.2bn |
| Living Materials Departmentreportable segment | revenue external | 2020-10-01 → 2021-09-30 | ¥1.2bn |
| Living Materials Departmentreportable segment | segment assets | at 2021-09-30 | ¥924m |
| Living Materials Departmentreportable segment | segment profit | 2020-10-01 → 2021-09-30 | ¥8m |
| New Business Departmentreportable segment | capex | 2020-10-01 → 2021-09-30 | ¥8m |
| New Business Departmentreportable segment | depreciation | 2020-10-01 → 2021-09-30 | ¥3m |
| New Business Departmentreportable segment | revenue | 2020-10-01 → 2021-09-30 | ¥5.6bn |
| New Business Departmentreportable segment | revenue external | 2020-10-01 → 2021-09-30 | ¥5.6bn |
| New Business Departmentreportable segment | segment assets | at 2021-09-30 | ¥1.6bn |
| New Business Departmentreportable segment | segment profit | 2020-10-01 → 2021-09-30 | ¥106m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 1,003
| Item | Context | Value | Unit |
|---|---|---|---|
| Notes changes in accounting estimates financial statements (text) | CurrentYearDuration | Text · Plus | |
| Notes additional information financial statements (text) | CurrentYearDuration | Text · Plus | |
| Notes regarding pledged assets (text) | CurrentYearInstant_NonConsolidatedMember | Text · Plus | |
| Notes regarding trade notes receivable discounted or transferred by endorsement (text) | CurrentYearInstant_NonConsolidatedMember | Text · Plus | |
| Notes regarding write downs of inventories (text) | CurrentYearDuration_NonConsolidatedMember | Text · Plus | |
| Notes regarding loss on sales of property plant and equipment (text) | CurrentYearDuration_NonConsolidatedMember | Text · Plus | |
| Notes regarding gain on sales of property plant and equipment (text) | CurrentYearDuration_NonConsolidatedMember | Text · Plus | |
| Notes regarding impairment loss (text) | CurrentYearDuration_NonConsolidatedMember | Text · Plus | |
| Notes regarding issued shares and treasury shares (text) | Prior1YearDuration_NonConsolidatedMember | Text · Plus | |
| Notes regarding dividend (text) | Prior1YearDuration_NonConsolidatedMember | Text · Plus | |
| Notes regarding issued shares and treasury shares (text) | CurrentYearDuration_NonConsolidatedMember | Text · Plus | |
| Notes regarding new share subscription rights etc (text) | CurrentYearDuration_NonConsolidatedMember | Text · Plus | |
| Notes regarding dividend (text) | CurrentYearDuration_NonConsolidatedMember | Text · Plus | |
| Reconciliation of ending balance of cash and cash equivalents with account balances per balance sheet (text) | CurrentYearDuration_NonConsolidatedMember | Text · Plus | |
| Notes leases financial statements (text) | CurrentYearDuration | Text · Plus | |
| Notes financial instruments financial statements (text) | CurrentYearDuration | Text · Plus | |
| Notes securities financial statements (text) | CurrentYearDuration | Text · Plus | |
| Notes derivatives financial statements (text) | CurrentYearDuration | Text · Plus | |
| Notes retirement benefits financial statements (text) | CurrentYearDuration | Text · Plus | |
| Notes share options etc financial statements (text) | CurrentYearDuration | Text · Plus | |
| Notes tax effect accounting financial statements (text) | CurrentYearDuration | Text · Plus | |
| Notes equity in earnings losses of affiliates if equity method is applied financial statements (text) | CurrentYearDuration | Text · Plus | |
| Notes business combinations financial statements (text) | CurrentYearDuration | Text · Plus | |
| Notes asset retirement obligations financial statements (text) | CurrentYearDuration | Text · Plus | |
| Notes revenue recognition financial statements (text) | CurrentYearDuration | Text · Plus | |
| Notes segment information etc financial statements (text) | CurrentYearDuration | Text · Plus | |
| Description of reportable segments (text) | CurrentYearDuration_NonConsolidatedMember | Text · Plus | |
| Explanation of measurements of sales profit loss asset liability and other items for each reportable segment (text) | CurrentYearDuration_NonConsolidatedMember | Text · Plus | |
| Footnotes regarding segment information table (text) | Prior1YearDuration_NonConsolidatedMember | Text · Plus | |
| Footnotes regarding segment information table (text) | CurrentYearDuration_NonConsolidatedMember | Text · Plus | |
| Information for each product or service (text) | Prior1YearDuration_NonConsolidatedMember | Text · Plus | |
| Revenues from external customers information for each region (text) | Prior1YearDuration_NonConsolidatedMember | Text · Plus | |
| Property plant and equipment information for each region (text) | Prior1YearDuration_NonConsolidatedMember | Text · Plus | |
| Information for each of main customers (text) | Prior1YearDuration_NonConsolidatedMember | Text · Plus | |
| Information for each product or service (text) | CurrentYearDuration_NonConsolidatedMember | Text · Plus | |
| Revenues from external customers information for each region (text) | CurrentYearDuration_NonConsolidatedMember | Text · Plus | |
| Property plant and equipment information for each region (text) | CurrentYearDuration_NonConsolidatedMember | Text · Plus | |
| Information for each of main customers (text) | CurrentYearDuration_NonConsolidatedMember | Text · Plus | |
| Description of impairment loss not allocated to reportable segments | CurrentYearDuration_NonConsolidatedMember | Original text (Japanese)(注)「全社」の金額は、セグメントに帰属しない全社資産に係わる減損損失であります。 | |
| Notes related parties financial statements (text) | CurrentYearDuration | Text · Plus | |
| Notes per share information financial statements (text) | CurrentYearDuration | Text · Plus | |
| Notes significant events after reporting period financial statements (text) | CurrentYearDuration | Text · Plus | |
| Annexed detailed schedule of property plant and equipment etc (text) | CurrentYearDuration | Text · Plus | |
| Annexed detailed schedule of corporate bonds financial statements (text) | CurrentYearDuration | Text · Plus | |
| Annexed detailed schedule of borrowings financial statements (text) | CurrentYearDuration | Text · Plus | |
| Annexed detailed schedule of provisions (text) | CurrentYearDuration | Text · Plus | |
| Annexed detailed schedule of asset retirement obligations financial statements (text) | CurrentYearDuration | Text · Plus | |
| Components of major assets and liabilities (text) | CurrentYearDuration | Text · Plus | |
| Other information financial statements etc (text) | CurrentYearDuration | Text · Plus | |
| Overview of operational procedures for shares (text) | FilingDateInstant | Text · Plus |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 13 of 13 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |