Quarterly report · Q3
9936.TEDINET S100Q2J2
Period2022-04-01 → 2022-12-31
Filed2023-02-14
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 46
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥69.1bn | 2022-04-01 → 2022-12-31 | Cons. | Net sales |
| Revenue | ¥84.8bn | 2021-04-01 → 2022-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥62.8bn | 2021-04-01 → 2021-12-31 | Cons. | Net sales |
| Operating income | ¥5.9bn | 2022-04-01 → 2022-12-31 | Cons. | Operating income |
| Operating income | ¥5.0bn | 2021-04-01 → 2021-12-31 | Cons. | Operating income |
| Ordinary income | ¥7.0bn | 2022-04-01 → 2022-12-31 | Cons. | Ordinary income |
| Ordinary income | ¥13.0bn | 2021-04-01 → 2022-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥10.0bn | 2021-04-01 → 2021-12-31 | Cons. | Ordinary income |
| Profit before tax | ¥6.8bn | 2022-04-01 → 2022-12-31 | Cons. | Income before income taxes |
| Profit before tax | ¥10.3bn | 2021-04-01 → 2021-12-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥4.5bn | 2022-04-01 → 2022-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥8.8bn | 2021-04-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥7.0bn | 2021-04-01 → 2021-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥4.5bn | 2022-04-01 → 2022-12-31 | Cons. | Profit loss |
| Net income | ¥7.0bn | 2021-04-01 → 2021-12-31 | Cons. | Profit loss |
| Total assets | ¥81.4bn | at 2022-12-31 | Cons. | Assets |
| Total assets | ¥89.4bn | at 2022-03-31 | Cons. | Assets |
| Total assets | ¥89.6bn | at 2021-12-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥20.7bn | at 2022-12-31 | Cons. | Liabilities |
| Total liabilities | ¥30.3bn | at 2022-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥60.7bn | at 2022-12-31 | Cons. | Net assets |
| Net assets / equity | ¥59.1bn | at 2022-03-31 | Cons. | Net assets |
| Net assets / equity | ¥57.7bn | at 2021-12-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥29.8bn | at 2022-12-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥37.4bn | at 2022-03-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥29.8bn | at 2022-12-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥37.4bn | at 2022-03-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥37.1bn | at 2021-12-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥39.6bn | at 2021-03-31d | Cons. | Cash and cash equivalents |
| Operating cash flow | ¥3.6bn | 2022-04-01 → 2022-12-31 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥13.6bn | 2021-04-01 → 2022-03-31 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥9.4bn | 2021-04-01 → 2021-12-31 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥2.3bn | 2022-04-01 → 2022-12-31 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥2.9bn | 2021-04-01 → 2022-03-31 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥2.5bn | 2021-04-01 → 2021-12-31 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | −¥9.0bn | 2022-04-01 → 2022-12-31 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥12.8bn | 2021-04-01 → 2022-03-31 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥9.4bn | 2021-04-01 → 2021-12-31 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥239.78 | 2022-04-01 → 2022-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥76.28 | 2022-10-01 → 2022-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥469.01 | 2021-04-01 → 2022-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥373.55 | 2021-04-01 → 2021-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥145.9 | 2021-10-01 → 2021-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 74.6% | at 2022-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 66.1% | at 2022-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 64.4% | at 2021-12-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 409
| Item | Context | Value | Unit |
|---|---|---|---|
| Treasury stock | Prior1YearInstant | -10669000000 | JPY |
| Treasury stock | CurrentQuarterInstant | -10629000000 | JPY |
| Shareholders equity | Prior1YearInstant | 59673000000 | JPY |
| Shareholders equity | CurrentQuarterInstant | 61855000000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant | 2291000000 | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant | 1842000000 | JPY |
| Revaluation reserve for land | Prior1YearInstant | -3243000000 | JPY |
| Revaluation reserve for land | CurrentQuarterInstant | -3243000000 | JPY |
| Foreign currency translation adjustment | Prior1YearInstant | -6000000 | JPY |
| Foreign currency translation adjustment | CurrentQuarterInstant | -3000000 | JPY |
| Remeasurements of defined benefit plans | Prior1YearInstant | 383000000 | JPY |
| Remeasurements of defined benefit plans | CurrentQuarterInstant | 272000000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant | -575000000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant | -1132000000 | JPY |
| Net assets | Prior1YearInstant | 59098000000 | JPY |
| Net assets | CurrentQuarterInstant | 60723000000 | JPY |
| Liabilities and net assets | Prior1YearInstant | 89405000000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant | 81397000000 | JPY |
| Net sales | Prior1YTDDuration | 62758000000 | JPY |
| Net sales | CurrentYTDDuration | 69058000000 | JPY |
| Cost of sales | Prior1YTDDuration | 19686000000 | JPY |
| Cost of sales | CurrentYTDDuration | 21801000000 | JPY |
| Gross profit | Prior1YTDDuration | 43072000000 | JPY |
| Gross profit | CurrentYTDDuration | 47257000000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration | 38051000000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration | 41322000000 | JPY |
| Operating income | Prior1YTDDuration | 5021000000 | JPY |
| Operating income | CurrentYTDDuration | 5934000000 | JPY |
| Interest income noi | Prior1YTDDuration | 0 | JPY |
| Interest income noi | CurrentYTDDuration | 0 | JPY |
| Dividends income noi | Prior1YTDDuration | 61000000 | JPY |
| Dividends income noi | CurrentYTDDuration | 76000000 | JPY |
| Franchise chain accession fee noi | Prior1YTDDuration | 84000000 | JPY |
| Franchise chain accession fee noi | CurrentYTDDuration | 80000000 | JPY |
| Land and house rent received noi | Prior1YTDDuration | 44000000 | JPY |
| Land and house rent received noi | CurrentYTDDuration | 44000000 | JPY |
| Subsidy income noi | Prior1YTDDuration | 4839000000 | JPY |
| Subsidy income noi | CurrentYTDDuration | 925000000 | JPY |
| Miscellaneous income noi | Prior1YTDDuration | 146000000 | JPY |
| Miscellaneous income noi | CurrentYTDDuration | 157000000 | JPY |
| Non operating income | Prior1YTDDuration | 5177000000 | JPY |
| Non operating income | CurrentYTDDuration | 1285000000 | JPY |
| Interest expenses noe | Prior1YTDDuration | 50000000 | JPY |
| Interest expenses noe | CurrentYTDDuration | 25000000 | JPY |
| Rent expenses noe | Prior1YTDDuration | 70000000 | JPY |
| Rent expenses noe | CurrentYTDDuration | 79000000 | JPY |
| Child cafeteria meal support cost noe | Prior1YTDDuration | 15000000 | JPY |
| Child cafeteria meal support cost noe | CurrentYTDDuration | 40000000 | JPY |
| Miscellaneous loss noe | Prior1YTDDuration | 25000000 | JPY |
| Miscellaneous loss noe | CurrentYTDDuration | 40000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |