Half-year report · HY
9934.TEDINET S100X3Q7
Period2025-04-01 → 2025-09-30
Filed2025-11-14
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 47
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥192.2bn | 2025-04-01 → 2025-09-30 | Cons. | Net sales |
| Revenue | ¥384.0bn | 2024-04-01 → 2025-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥179.7bn | 2024-04-01 → 2024-09-30 | Cons. | Net sales |
| Operating income | ¥14.1bn | 2025-04-01 → 2025-09-30 | Cons. | Operating income |
| Operating income | ¥11.8bn | 2024-04-01 → 2024-09-30 | Cons. | Operating income |
| Ordinary income | ¥15.2bn | 2025-04-01 → 2025-09-30 | Cons. | Ordinary income |
| Ordinary income | ¥26.7bn | 2024-04-01 → 2025-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥12.4bn | 2024-04-01 → 2024-09-30 | Cons. | Ordinary income |
| Profit before tax | ¥15.2bn | 2025-04-01 → 2025-09-30 | Cons. | Income before income taxes |
| Profit before tax | ¥12.2bn | 2024-04-01 → 2024-09-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥10.6bn | 2025-04-01 → 2025-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥18.8bn | 2024-04-01 → 2025-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥8.4bn | 2024-04-01 → 2024-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥10.6bn | 2025-04-01 → 2025-09-30 | Cons. | Profit loss |
| Net income | ¥8.4bn | 2024-04-01 → 2024-09-30 | Cons. | Profit loss |
| Total assets | ¥275.4bn | at 2025-09-30 | Cons. | Assets |
| Total assets | ¥279.0bn | at 2025-03-31 | Cons. | Assets |
| Total assets | ¥254.6bn | at 2024-09-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥90.7bn | at 2025-09-30 | Cons. | Liabilities |
| Total liabilities | ¥106.0bn | at 2025-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥184.7bn | at 2025-09-30 | Cons. | Net assets |
| Net assets / equity | ¥173.0bn | at 2025-03-31 | Cons. | Net assets |
| Net assets / equity | ¥167.8bn | at 2024-09-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥64.2bn | at 2025-09-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥62.1bn | at 2025-03-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥68.2bn | at 2025-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥66.1bn | at 2025-03-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥59.3bn | at 2024-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥61.5bn | at 2024-03-31v | Cons. | Cash and cash equivalents |
| Operating cash flow | ¥9.1bn | 2025-04-01 → 2025-09-30 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥23.3bn | 2024-04-01 → 2025-03-31 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥6.7bn | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥3.3bn | 2025-04-01 → 2025-09-30 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥10.5bn | 2024-04-01 → 2025-03-31 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥5.9bn | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | −¥3.6bn | 2025-04-01 → 2025-09-30 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥8.4bn | 2024-04-01 → 2025-03-31 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥3.0bn | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥188.82 | 2025-04-01 → 2025-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥333.84 | 2024-04-01 → 2025-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥150.29 | 2024-04-01 → 2024-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥186.85 | 2025-04-01 → 2025-09-30 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥329.59 | 2024-04-01 → 2025-03-31 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥148.3 | 2024-04-01 → 2024-09-30 | Cons. | Diluted earnings per share (5-year summary) |
| Equity ratio | 66.9% | at 2025-09-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 61.8% | at 2025-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 65.7% | at 2024-09-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 28
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2025-04-01 → 2025-09-30 | −¥4.2bn |
| Reconciling Itemsreconciling | revenue intersegment | 2025-04-01 → 2025-09-30 | −¥4.2bn |
| Electrical Equipment And Materialsreportable segment | revenue | 2025-04-01 → 2025-09-30 | ¥131.9bn |
| Electrical Equipment And Materialsreportable segment | revenue external | 2025-04-01 → 2025-09-30 | ¥130.6bn |
| Electrical Equipment And Materialsreportable segment | revenue intersegment | 2025-04-01 → 2025-09-30 | ¥1.3bn |
| Industrial Solutionsreportable segment | revenue | 2025-04-01 → 2025-09-30 | ¥19.0bn |
| Industrial Solutionsreportable segment | revenue external | 2025-04-01 → 2025-09-30 | ¥18.7bn |
| Industrial Solutionsreportable segment | revenue intersegment | 2025-04-01 → 2025-09-30 | ¥296m |
| Proprietary Productsreportable segment | revenue | 2025-04-01 → 2025-09-30 | ¥45.6bn |
| Proprietary Productsreportable segment | revenue external | 2025-04-01 → 2025-09-30 | ¥42.9bn |
| Proprietary Productsreportable segment | revenue intersegment | 2025-04-01 → 2025-09-30 | ¥2.7bn |
| —segment total | revenue | 2025-04-01 → 2025-09-30 | ¥196.5bn |
| —segment total | revenue external | 2025-04-01 → 2025-09-30 | ¥192.2bn |
| —segment total | revenue intersegment | 2025-04-01 → 2025-09-30 | ¥4.2bn |
| Reconciling Itemsreconciling | revenue | 2024-04-01 → 2024-09-30 | −¥3.9bn |
| Reconciling Itemsreconciling | revenue intersegment | 2024-04-01 → 2024-09-30 | −¥3.9bn |
| Electrical Equipment And Materialsreportable segment | revenue | 2024-04-01 → 2024-09-30 | ¥119.8bn |
| Electrical Equipment And Materialsreportable segment | revenue external | 2024-04-01 → 2024-09-30 | ¥118.7bn |
| Electrical Equipment And Materialsreportable segment | revenue intersegment | 2024-04-01 → 2024-09-30 | ¥1.1bn |
| Industrial Solutionsreportable segment | revenue | 2024-04-01 → 2024-09-30 | ¥18.4bn |
| Industrial Solutionsreportable segment | revenue external | 2024-04-01 → 2024-09-30 | ¥18.0bn |
| Industrial Solutionsreportable segment | revenue intersegment | 2024-04-01 → 2024-09-30 | ¥334m |
| Proprietary Productsreportable segment | revenue | 2024-04-01 → 2024-09-30 | ¥45.5bn |
| Proprietary Productsreportable segment | revenue external | 2024-04-01 → 2024-09-30 | ¥43.0bn |
| Proprietary Productsreportable segment | revenue intersegment | 2024-04-01 → 2024-09-30 | ¥2.5bn |
| —segment total | revenue | 2024-04-01 → 2024-09-30 | ¥183.6bn |
| —segment total | revenue external | 2024-04-01 → 2024-09-30 | ¥179.7bn |
| —segment total | revenue intersegment | 2024-04-01 → 2024-09-30 | ¥3.9bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 481
| Item | Context | Value | Unit |
|---|---|---|---|
| Independent auditors report consolidated (text) | FilingDateInstant | Text · Plus | |
| Audit firm1 consolidated | FilingDateInstant | Original text (Japanese)有限責任監査法人トーマツ | |
| Cpa1 audit firm1 consolidated | FilingDateInstant | Original text (Japanese)藤川 賢 | |
| Cpa2 audit firm1 consolidated | FilingDateInstant | Original text (Japanese)片岡 洋貴 | |
| Number of submission | FilingDateInstant | 1 | |
| Net sales (5-year summary) | Prior1InterimDuration | 179729000000 | JPY |
| Net sales (5-year summary) | InterimDuration | 192246000000 | JPY |
| Net sales (5-year summary) | Prior1YearDuration | 384012000000 | JPY |
| Ordinary income loss (5-year summary) | Prior1InterimDuration | 12417000000 | JPY |
| Ordinary income loss (5-year summary) | InterimDuration | 15201000000 | JPY |
| Ordinary income loss (5-year summary) | Prior1YearDuration | 26698000000 | JPY |
| Profit loss attributable to owners of parent (5-year summary) | Prior1InterimDuration | 8438000000 | JPY |
| Profit loss attributable to owners of parent (5-year summary) | InterimDuration | 10622000000 | JPY |
| Profit loss attributable to owners of parent (5-year summary) | Prior1YearDuration | 18783000000 | JPY |
| Comprehensive income (5-year summary) | Prior1InterimDuration | 8405000000 | JPY |
| Comprehensive income (5-year summary) | InterimDuration | 14980000000 | JPY |
| Comprehensive income (5-year summary) | Prior1YearDuration | 18499000000 | JPY |
| Net assets (5-year summary) | Prior1InterimInstant | 167817000000 | JPY |
| Net assets (5-year summary) | InterimInstant | 184688000000 | JPY |
| Net assets (5-year summary) | Prior1YearInstant | 173023000000 | JPY |
| Total assets (5-year summary) | Prior1InterimInstant | 254563000000 | JPY |
| Total assets (5-year summary) | InterimInstant | 275391000000 | JPY |
| Total assets (5-year summary) | Prior1YearInstant | 278983000000 | JPY |
| Basic earnings loss per share (5-year summary) | Prior1InterimDuration | 150.29 | |
| Basic earnings loss per share (5-year summary) | InterimDuration | 188.82 | |
| Basic earnings loss per share (5-year summary) | Prior1YearDuration | 333.84 | |
| Diluted earnings per share (5-year summary) | Prior1InterimDuration | 148.30 | |
| Diluted earnings per share (5-year summary) | InterimDuration | 186.85 | |
| Diluted earnings per share (5-year summary) | Prior1YearDuration | 329.59 | |
| Equity to asset ratio (5-year summary) | Prior1InterimInstant | 0.657 | |
| Equity to asset ratio (5-year summary) | InterimInstant | 0.669 | |
| Equity to asset ratio (5-year summary) | Prior1YearInstant | 0.618 | |
| Net cash provided by used in operating activities (5-year summary) | Prior1InterimDuration | 6699000000 | JPY |
| Net cash provided by used in operating activities (5-year summary) | InterimDuration | 9076000000 | JPY |
| Net cash provided by used in operating activities (5-year summary) | Prior1YearDuration | 23279000000 | JPY |
| Net cash provided by used in investing activities (5-year summary) | Prior1InterimDuration | -5899000000 | JPY |
| Net cash provided by used in investing activities (5-year summary) | InterimDuration | -3320000000 | JPY |
| Net cash provided by used in investing activities (5-year summary) | Prior1YearDuration | -10455000000 | JPY |
| Net cash provided by used in financing activities (5-year summary) | Prior1InterimDuration | -3041000000 | JPY |
| Net cash provided by used in financing activities (5-year summary) | InterimDuration | -3614000000 | JPY |
| Net cash provided by used in financing activities (5-year summary) | Prior1YearDuration | -8371000000 | JPY |
| Cash and cash equivalents (5-year summary) | Prior1InterimInstant | 59277000000 | JPY |
| Cash and cash equivalents (5-year summary) | InterimInstant | 68169000000 | JPY |
| Cash and cash equivalents (5-year summary) | Prior1YearInstant | 66062000000 | JPY |
| Number of issued shares as of fiscal year end issued shares total number of shares etc | FilingDateInstant_OrdinaryShareMember | 56829800 | |
| Number of issued shares as of filing date issued shares total number of shares etc | FilingDateInstant_OrdinaryShareMember | 56829800 | |
| Number of issued shares as of fiscal year end issued shares total number of shares etc | FilingDateInstant | 56829800 | |
| Number of issued shares as of filing date issued shares total number of shares etc | FilingDateInstant | 56829800 | |
| Number of shares held | InterimInstant_No1MajorShareholdersMember | 8487000 | |
| Shareholding ratio | InterimInstant_No1MajorShareholdersMember | 0.1501 |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |