Annual report

Period2022-04-01 → 2023-03-31
Filed2023-07-28
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed

Amends S100R7G2.

Key figures · 148
MetricValuePeriodScopeSource row
Revenue¥16.2bn2022-04-01 → 2023-03-31Cons.Net sales
Revenue¥15.6bn2021-04-01 → 2022-03-31Cons.Net sales
Revenue¥14.3bn2020-04-01 → 2021-03-31dCons.Net sales (5-year summary)
Revenue¥16.4bn2019-04-01 → 2020-03-31dCons.Net sales (5-year summary)
Revenue¥17.2bn2018-04-01 → 2019-03-31dCons.Net sales (5-year summary)
Operating income¥700m2022-04-01 → 2023-03-31Cons.Operating income
Operating income¥369m2021-04-01 → 2022-03-31Cons.Operating income
Ordinary income¥764m2022-04-01 → 2023-03-31Cons.Ordinary income
Ordinary income¥424m2021-04-01 → 2022-03-31Cons.Ordinary income
Ordinary income¥98m2020-04-01 → 2021-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥359m2019-04-01 → 2020-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥386m2018-04-01 → 2019-03-31dCons.Ordinary income loss (5-year summary)
Profit before tax¥764m2022-04-01 → 2023-03-31Cons.Income before income taxes
Profit before tax¥372m2021-04-01 → 2022-03-31Cons.Income before income taxes
Net income (owners)¥455m2022-04-01 → 2023-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥155m2021-04-01 → 2022-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)−¥38m2020-04-01 → 2021-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥151m2019-04-01 → 2020-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥167m2018-04-01 → 2019-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income¥455m2022-04-01 → 2023-03-31Cons.Profit loss
Net income¥155m2021-04-01 → 2022-03-31Cons.Profit loss
Total assets¥17.2bnat 2023-03-31Cons.Assets
Total assets¥16.7bnat 2022-03-31Cons.Assets
Total assets¥16.8bnat 2021-03-31dCons.Total assets (5-year summary)
Total assets¥16.9bnat 2020-03-31dCons.Total assets (5-year summary)
Total assets¥17.2bnat 2019-03-31dCons.Total assets (5-year summary)
Total liabilities¥7.9bnat 2023-03-31Cons.Liabilities
Total liabilities¥7.8bnat 2022-03-31Cons.Liabilities
Net assets / equity¥9.4bnat 2023-03-31Cons.Net assets
Net assets / equity¥8.9bnat 2022-03-31Cons.Net assets
Net assets / equity¥9.0bnat 2021-03-31dCons.Net assets
Net assets / equity¥8.9bnat 2020-03-31dCons.Net assets (5-year summary)
Net assets / equity¥9.1bnat 2019-03-31dCons.Net assets (5-year summary)
Cash and deposits¥4.1bnat 2023-03-31Cons.Cash and deposits
Cash and deposits¥4.4bnat 2022-03-31Cons.Cash and deposits
Cash & equivalents¥4.1bnat 2023-03-31Cons.Cash and cash equivalents
Cash & equivalents¥4.4bnat 2022-03-31Cons.Cash and cash equivalents
Cash & equivalents¥4.1bnat 2021-03-31dCons.Cash and cash equivalents
Cash & equivalents¥3.9bnat 2020-03-31dCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥4.5bnat 2019-03-31dCons.Cash and cash equivalents (5-year summary)
Operating cash flow¥342m2022-04-01 → 2023-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥552m2021-04-01 → 2022-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥543m2020-04-01 → 2021-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥134m2019-04-01 → 2020-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥888m2018-04-01 → 2019-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow−¥605m2022-04-01 → 2023-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥112m2021-04-01 → 2022-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥275m2020-04-01 → 2021-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥582m2019-04-01 → 2020-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥419m2018-04-01 → 2019-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow−¥93m2022-04-01 → 2023-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥93m2021-04-01 → 2022-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥93m2020-04-01 → 2021-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥93m2019-04-01 → 2020-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥93m2018-04-01 → 2019-03-31dCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥24.52022-04-01 → 2023-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥8.322021-04-01 → 2022-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-2.042020-04-01 → 2021-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥8.122019-04-01 → 2020-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥8.982018-04-01 → 2019-03-31dCons.Basic earnings loss per share (5-year summary)
Net assets per share¥503.52at 2023-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥478.98at 2022-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥485.78at 2021-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥480.25at 2020-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥487.06at 2019-03-31dCons.Net assets per share (5-year summary)
Equity ratio54.3%at 2023-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio53.2%at 2022-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio53.8%at 2021-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio52.9%at 2020-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio52.6%at 2019-03-31dCons.Equity to asset ratio (5-year summary)
ROE5.0%2022-04-01 → 2023-03-31Cons.Rate of return on equity (5-year summary)
ROE1.7%2021-04-01 → 2022-03-31Cons.Rate of return on equity (5-year summary)
ROE-0.4%2020-04-01 → 2021-03-31dCons.Rate of return on equity (5-year summary)
ROE1.7%2019-04-01 → 2020-03-31dCons.Rate of return on equity (5-year summary)
ROE1.8%2018-04-01 → 2019-03-31dCons.Rate of return on equity (5-year summary)
Employees440at 2023-03-31Cons.Number of employees
Employees459at 2022-03-31Cons.Number of employees
Employees470at 2021-03-31dCons.Number of employees
Employees480at 2020-03-31dCons.Number of employees
Employees496at 2019-03-31dCons.Number of employees
Revenue¥16.2bn2022-04-01 → 2023-03-31StandaloneNet sales
Revenue¥15.6bn2021-04-01 → 2022-03-31StandaloneNet sales
Revenue¥14.3bn2020-04-01 → 2021-03-31dStandaloneNet sales (5-year summary)
Revenue¥16.4bn2019-04-01 → 2020-03-31dStandaloneNet sales (5-year summary)
Revenue¥17.2bn2018-04-01 → 2019-03-31dStandaloneNet sales (5-year summary)
Operating income¥688m2022-04-01 → 2023-03-31StandaloneOperating income
Operating income¥353m2021-04-01 → 2022-03-31StandaloneOperating income
Ordinary income¥749m2022-04-01 → 2023-03-31StandaloneOrdinary income
Ordinary income¥406m2021-04-01 → 2022-03-31StandaloneOrdinary income
Ordinary income¥108m2020-04-01 → 2021-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥328m2019-04-01 → 2020-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥382m2018-04-01 → 2019-03-31dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥749m2022-04-01 → 2023-03-31StandaloneIncome before income taxes
Profit before tax¥328m2021-04-01 → 2022-03-31StandaloneIncome before income taxes
Net income¥455m2022-04-01 → 2023-03-31StandaloneProfit loss
Net income¥126m2021-04-01 → 2022-03-31StandaloneProfit loss
Net income−¥17m2020-04-01 → 2021-03-31dStandaloneNet income loss (5-year summary)
Net income¥130m2019-04-01 → 2020-03-31dStandaloneNet income loss (5-year summary)
Net income¥171m2018-04-01 → 2019-03-31dStandaloneNet income loss (5-year summary)
Total assets¥17.0bnat 2023-03-31StandaloneAssets
Total assets¥16.5bnat 2022-03-31StandaloneAssets
Total assets¥16.6bnat 2021-03-31dStandaloneTotal assets (5-year summary)
Total assets¥16.6bnat 2020-03-31dStandaloneTotal assets (5-year summary)
Total assets¥17.0bnat 2019-03-31dStandaloneTotal assets (5-year summary)
Total liabilities¥7.8bnat 2023-03-31StandaloneLiabilities
Total liabilities¥7.8bnat 2022-03-31StandaloneLiabilities
Net assets / equity¥9.2bnat 2023-03-31StandaloneNet assets
Net assets / equity¥8.7bnat 2022-03-31StandaloneNet assets
Net assets / equity¥8.9bnat 2021-03-31dStandaloneNet assets
Net assets / equity¥8.7bnat 2020-03-31dStandaloneNet assets (5-year summary)
Net assets / equity¥8.9bnat 2019-03-31dStandaloneNet assets (5-year summary)
Cash and deposits¥3.9bnat 2023-03-31StandaloneCash and deposits
Cash and deposits¥4.2bnat 2022-03-31StandaloneCash and deposits
EPS (basic)¥24.462022-04-01 → 2023-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥6.82021-04-01 → 2022-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-0.912020-04-01 → 2021-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥7.012019-04-01 → 2020-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥9.172018-04-01 → 2019-03-31dStandaloneBasic earnings loss per share (5-year summary)
Dividend per share¥52022-04-01 → 2023-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥52021-04-01 → 2022-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥52020-04-01 → 2021-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥52019-04-01 → 2020-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥52018-04-01 → 2019-03-31dStandaloneDividend paid per share (5-year summary)
Net assets per share¥492.58at 2023-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥468.1at 2022-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥476.25at 2021-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥469.82at 2020-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥476.26at 2019-03-31dStandaloneNet assets per share (5-year summary)
Equity ratio53.9%at 2023-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio52.7%at 2022-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio53.5%at 2021-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio52.5%at 2020-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio52.0%at 2019-03-31dStandaloneEquity to asset ratio (5-year summary)
ROE5.1%2022-04-01 → 2023-03-31StandaloneRate of return on equity (5-year summary)
ROE1.4%2021-04-01 → 2022-03-31StandaloneRate of return on equity (5-year summary)
ROE-0.2%2020-04-01 → 2021-03-31dStandaloneRate of return on equity (5-year summary)
ROE1.5%2019-04-01 → 2020-03-31dStandaloneRate of return on equity (5-year summary)
ROE1.9%2018-04-01 → 2019-03-31dStandaloneRate of return on equity (5-year summary)
Shares issued23,818,000at 2023-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued23,818,000at 2022-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued23,818,000at 2021-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued23,818,000at 2020-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued23,818,000at 2019-03-31dStandaloneTotal number of issued shares (5-year summary)
Employees346at 2023-03-31StandaloneNumber of employees
Employees366at 2022-03-31StandaloneNumber of employees
Employees377at 2021-03-31dStandaloneNumber of employees
Employees384at 2020-03-31dStandaloneNumber of employees
Employees402at 2019-03-31dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 56
SegmentItemPeriodValue
Reconciling Itemsreconcilingcapex2022-04-01 → 2023-03-31¥256m
Reconciling Itemsreconcilingdepreciation2022-04-01 → 2023-03-31¥40m
Reconciling Itemsreconcilingrevenue2022-04-01 → 2023-03-31−¥15m
Reconciling Itemsreconcilingrevenue intersegment2022-04-01 → 2023-03-31−¥15m
Reconciling Itemsreconcilingsegment assetsat 2023-03-31¥6.4bn
Reconciling Itemsreconcilingsegment profit2022-04-01 → 2023-03-31−¥658m
Commercial Kitchen Equipmentreportable segmentcapex2022-04-01 → 2023-03-31¥162m
Commercial Kitchen Equipmentreportable segmentdepreciation2022-04-01 → 2023-03-31¥150m
Commercial Kitchen Equipmentreportable segmentemployeesat 2023-03-31416 pure
Commercial Kitchen Equipmentreportable segmentrevenue2022-04-01 → 2023-03-31¥15.9bn
Commercial Kitchen Equipmentreportable segmentrevenue external2022-04-01 → 2023-03-31¥15.9bn
Commercial Kitchen Equipmentreportable segmentsegment assetsat 2023-03-31¥7.9bn
Commercial Kitchen Equipmentreportable segmentsegment profit2022-04-01 → 2023-03-31¥1.1bn
Leasingreportable segmentcapex2022-04-01 → 2023-03-31¥18m
Leasingreportable segmentdepreciation2022-04-01 → 2023-03-31¥57m
Leasingreportable segmentemployeesat 2023-03-314 pure
Leasingreportable segmentrevenue2022-04-01 → 2023-03-31¥352m
Leasingreportable segmentrevenue external2022-04-01 → 2023-03-31¥337m
Leasingreportable segmentrevenue intersegment2022-04-01 → 2023-03-31¥15m
Leasingreportable segmentsegment assetsat 2023-03-31¥3.0bn
Leasingreportable segmentsegment profit2022-04-01 → 2023-03-31¥211m
—segment totalcapex2022-04-01 → 2023-03-31¥180m
—segment totaldepreciation2022-04-01 → 2023-03-31¥208m
—segment totalrevenue2022-04-01 → 2023-03-31¥16.2bn
—segment totalrevenue external2022-04-01 → 2023-03-31¥16.2bn
—segment totalrevenue intersegment2022-04-01 → 2023-03-31¥15m
—segment totalsegment assetsat 2023-03-31¥10.8bn
—segment totalsegment profit2022-04-01 → 2023-03-31¥1.4bn
Reconciling Itemsreconcilingcapex2021-04-01 → 2022-03-31¥39m
Reconciling Itemsreconcilingdepreciation2021-04-01 → 2022-03-31¥46m
Reconciling Itemsreconcilingrevenue2021-04-01 → 2022-03-31−¥15m
Reconciling Itemsreconcilingrevenue intersegment2021-04-01 → 2022-03-31−¥15m
Reconciling Itemsreconcilingsegment assetsat 2022-03-31¥6.7bn
Reconciling Itemsreconcilingsegment profit2021-04-01 → 2022-03-31−¥653m
Commercial Kitchen Equipmentreportable segmentcapex2021-04-01 → 2022-03-31¥97m
Commercial Kitchen Equipmentreportable segmentdepreciation2021-04-01 → 2022-03-31¥172m
Commercial Kitchen Equipmentreportable segmentrevenue2021-04-01 → 2022-03-31¥15.3bn
Commercial Kitchen Equipmentreportable segmentrevenue external2021-04-01 → 2022-03-31¥15.3bn
Commercial Kitchen Equipmentreportable segmentsegment assetsat 2022-03-31¥7.3bn
Commercial Kitchen Equipmentreportable segmentsegment profit2021-04-01 → 2022-03-31¥814m
Leasingreportable segmentcapex2021-04-01 → 2022-03-31¥11m
Leasingreportable segmentdepreciation2021-04-01 → 2022-03-31¥58m
Leasingreportable segmentrevenue2021-04-01 → 2022-03-31¥351m
Leasingreportable segmentrevenue external2021-04-01 → 2022-03-31¥336m
Leasingreportable segmentrevenue intersegment2021-04-01 → 2022-03-31¥15m
Leasingreportable segmentsegment assetsat 2022-03-31¥2.7bn
Leasingreportable segmentsegment profit2021-04-01 → 2022-03-31¥209m
—segment totalcapex2021-04-01 → 2022-03-31¥108m
—segment totaldepreciation2021-04-01 → 2022-03-31¥229m
—segment totalrevenue2021-04-01 → 2022-03-31¥15.6bn
—segment totalrevenue external2021-04-01 → 2022-03-31¥15.6bn
—segment totalrevenue intersegment2021-04-01 → 2022-03-31¥15m
—segment totalsegment assetsat 2022-03-31¥10.0bn
—segment totalsegment profit2021-04-01 → 2022-03-31¥1.0bn
Commercial Kitchen Equipmentreportable segmentemployeesat 2023-03-31322 pure
Leasingreportable segmentemployeesat 2023-03-314 pure

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,618
ItemContextValueUnit
Liabilities and net assetsPrior1YearInstant16745185000JPY
Liabilities and net assetsCurrentYearInstant17245852000JPY
Net salesPrior1YearDuration15602110000JPY
Net salesCurrentYearDuration16222015000JPY
Cost of salesPrior1YearDuration11601131000JPY
Cost of salesCurrentYearDuration11866628000JPY
Gross profitPrior1YearDuration4000978000JPY
Gross profitCurrentYearDuration4355387000JPY
Selling general and administrative expensesPrior1YearDuration3631543000JPY
Selling general and administrative expensesCurrentYearDuration3655733000JPY
Operating incomePrior1YearDuration369435000JPY
Operating incomeCurrentYearDuration699653000JPY
Interest income noiPrior1YearDuration159000JPY
Interest income noiCurrentYearDuration40000JPY
Dividends income noiPrior1YearDuration37208000JPY
Dividends income noiCurrentYearDuration48569000JPY
House rent income noiPrior1YearDuration8529000JPY
House rent income noiCurrentYearDuration8094000JPY
Foreign exchange gains noiPrior1YearDuration2621000JPY
Foreign exchange gains noiCurrentYearDuration6781000JPY
Insurance income noiPrior1YearDuration9709000JPY
Insurance income noiCurrentYearDuration-JPY
Other noiPrior1YearDuration7366000JPY
Other noiCurrentYearDuration12234000JPY
Non operating incomePrior1YearDuration65593000JPY
Non operating incomeCurrentYearDuration75720000JPY
Interest expenses noePrior1YearDuration11071000JPY
Interest expenses noeCurrentYearDuration11128000JPY
Non operating expensesPrior1YearDuration11071000JPY
Non operating expensesCurrentYearDuration11128000JPY
Ordinary incomePrior1YearDuration423957000JPY
Ordinary incomeCurrentYearDuration764246000JPY
Gain on sales of noncurrent assets eiPrior1YearDuration3361000JPY
Gain on sales of noncurrent assets eiCurrentYearDuration-JPY
Gain on sales of investment securities eiPrior1YearDuration9077000JPY
Gain on sales of investment securities eiCurrentYearDuration-JPY
Extraordinary incomePrior1YearDuration12439000JPY
Extraordinary incomeCurrentYearDuration-JPY
Loss on retirement of noncurrent assets elPrior1YearDuration82000JPY
Loss on retirement of noncurrent assets elCurrentYearDuration38000JPY
Loss on sales of noncurrent assets elPrior1YearDuration5234000JPY
Loss on sales of noncurrent assets elCurrentYearDuration-JPY
Loss on valuation of membership elPrior1YearDuration100000JPY
Loss on valuation of membership elCurrentYearDuration-JPY
Impairment loss elPrior1YearDuration59402000JPY
Impairment loss elCurrentYearDuration-JPY
Extraordinary lossPrior1YearDuration64819000JPY
Extraordinary lossCurrentYearDuration38000JPY
Income before income taxesPrior1YearDuration371577000JPY
Income before income taxesCurrentYearDuration764207000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2022-03-31pass
balance sheet identityconsolidated 2023-03-31pass rounding
balance sheet identitynon_consolidated 2022-03-31pass
balance sheet identitynon_consolidated 2023-03-31pass
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2021-03-31pass
statement vs summary · net assetsconsolidated 2022-03-31pass
statement vs summary · net assetsconsolidated 2023-03-31pass
statement vs summary · net assetsnon_consolidated 2021-03-31pass
statement vs summary · net assetsnon_consolidated 2022-03-31pass
statement vs summary · net assetsnon_consolidated 2023-03-31pass
statement vs summary · net income attributable to parentconsolidated 2021-04-01/2022-03-31pass
statement vs summary · net income attributable to parentconsolidated 2022-04-01/2023-03-31pass
statement vs summary · operating cash flowconsolidated 2021-04-01/2022-03-31pass
statement vs summary · operating cash flowconsolidated 2022-04-01/2023-03-31pass
statement vs summary · revenueconsolidated 2021-04-01/2022-03-31pass
statement vs summary · revenueconsolidated 2022-04-01/2023-03-31pass
statement vs summary · revenuenon_consolidated 2021-04-01/2022-03-31pass
statement vs summary · revenuenon_consolidated 2022-04-01/2023-03-31pass
statement vs summary · total assetsconsolidated 2022-03-31pass
statement vs summary · total assetsconsolidated 2023-03-31pass
statement vs summary · total assetsnon_consolidated 2022-03-31pass
statement vs summary · total assetsnon_consolidated 2023-03-31pass