Annual report

Period2024-04-01 → 2025-03-31
Filed2025-06-27
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 148
MetricValuePeriodScopeSource row
Revenue¥16.0bn2024-04-01 → 2025-03-31Cons.Net sales
Revenue¥16.1bn2023-04-01 → 2024-03-31Cons.Net sales
Revenue¥16.1bn2022-04-01 → 2023-03-31dCons.Net sales (5-year summary)
Revenue¥15.6bn2021-04-01 → 2022-03-31dCons.Net sales (5-year summary)
Revenue¥14.6bn2020-04-01 → 2021-03-31dCons.Net sales (5-year summary)
Operating income¥143m2024-04-01 → 2025-03-31Cons.Operating income
Operating income¥158m2023-04-01 → 2024-03-31Cons.Operating income
Ordinary income¥206m2024-04-01 → 2025-03-31Cons.Ordinary income
Ordinary income¥222m2023-04-01 → 2024-03-31Cons.Ordinary income
Ordinary income¥192m2022-04-01 → 2023-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥134m2021-04-01 → 2022-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income−¥20m2020-04-01 → 2021-03-31dCons.Ordinary income loss (5-year summary)
Profit before tax¥192m2024-04-01 → 2025-03-31Cons.Income before income taxes
Profit before tax¥220m2023-04-01 → 2024-03-31Cons.Income before income taxes
Net income (owners)¥117m2024-04-01 → 2025-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥136m2023-04-01 → 2024-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥875m2022-04-01 → 2023-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥87m2021-04-01 → 2022-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)−¥35m2020-04-01 → 2021-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income¥117m2024-04-01 → 2025-03-31Cons.Profit loss
Net income¥136m2023-04-01 → 2024-03-31Cons.Profit loss
Total assets¥18.0bnat 2025-03-31Cons.Assets
Total assets¥18.8bnat 2024-03-31Cons.Assets
Total assets¥17.6bnat 2023-03-31dCons.Total assets (5-year summary)
Total assets¥15.8bnat 2022-03-31dCons.Total assets (5-year summary)
Total assets¥15.9bnat 2021-03-31dCons.Total assets (5-year summary)
Total liabilities¥8.1bnat 2025-03-31Cons.Liabilities
Total liabilities¥8.7bnat 2024-03-31Cons.Liabilities
Net assets / equity¥9.9bnat 2025-03-31Cons.Net assets
Net assets / equity¥10.1bnat 2024-03-31Cons.Net assets
Net assets / equity¥9.4bnat 2023-03-31dCons.Net assets
Net assets / equity¥8.5bnat 2022-03-31dCons.Net assets (5-year summary)
Net assets / equity¥8.7bnat 2021-03-31dCons.Net assets (5-year summary)
Cash and deposits¥2.7bnat 2025-03-31Cons.Cash and deposits
Cash and deposits¥2.8bnat 2024-03-31Cons.Cash and deposits
Cash & equivalents¥2.4bnat 2025-03-31Cons.Cash and cash equivalents
Cash & equivalents¥2.8bnat 2024-03-31Cons.Cash and cash equivalents
Cash & equivalents¥3.1bnat 2023-03-31dCons.Cash and cash equivalents
Cash & equivalents¥3.3bnat 2022-03-31dCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥3.2bnat 2021-03-31dCons.Cash and cash equivalents (5-year summary)
Operating cash flow¥261m2024-04-01 → 2025-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥123m2023-04-01 → 2024-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥121m2022-04-01 → 2023-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥234m2021-04-01 → 2022-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥314m2020-04-01 → 2021-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow−¥554m2024-04-01 → 2025-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥13m2023-04-01 → 2024-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥408m2022-04-01 → 2023-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥14m2021-04-01 → 2022-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow¥37m2020-04-01 → 2021-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow−¥171m2024-04-01 → 2025-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥345m2023-04-01 → 2024-03-31Cons.Net cash provided by used in financing activities
Financing cash flow¥43m2022-04-01 → 2023-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥123m2021-04-01 → 2022-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥86m2020-04-01 → 2021-03-31dCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥12.372024-04-01 → 2025-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥14.412023-04-01 → 2024-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥91.372022-04-01 → 2023-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥9.042021-04-01 → 2022-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-3.62020-04-01 → 2021-03-31dCons.Basic earnings loss per share (5-year summary)
Net assets per share¥1,048.31at 2025-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥1,067.54at 2024-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥994.73at 2023-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥884.67at 2022-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥903.87at 2021-03-31dCons.Net assets per share (5-year summary)
Equity ratio55.2%at 2025-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio53.6%at 2024-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio53.6%at 2023-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio54.1%at 2022-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio54.7%at 2021-03-31dCons.Equity to asset ratio (5-year summary)
ROE1.2%2024-04-01 → 2025-03-31Cons.Rate of return on equity (5-year summary)
ROE1.4%2023-04-01 → 2024-03-31Cons.Rate of return on equity (5-year summary)
ROE9.8%2022-04-01 → 2023-03-31dCons.Rate of return on equity (5-year summary)
ROE1.0%2021-04-01 → 2022-03-31dCons.Rate of return on equity (5-year summary)
ROE-0.4%2020-04-01 → 2021-03-31dCons.Rate of return on equity (5-year summary)
Employees192at 2025-03-31Cons.Number of employees
Employees195at 2024-03-31Cons.Number of employees
Employees204at 2023-03-31dCons.Number of employees
Employees200at 2022-03-31dCons.Number of employees
Employees209at 2021-03-31dCons.Number of employees
Revenue¥15.1bn2024-04-01 → 2025-03-31StandaloneNet sales
Revenue¥15.1bn2023-04-01 → 2024-03-31StandaloneNet sales
Revenue¥15.1bn2022-04-01 → 2023-03-31dStandaloneNet sales (5-year summary)
Revenue¥14.7bn2021-04-01 → 2022-03-31dStandaloneNet sales (5-year summary)
Revenue¥13.9bn2020-04-01 → 2021-03-31dStandaloneNet sales (5-year summary)
Operating income¥162m2024-04-01 → 2025-03-31StandaloneOperating income
Operating income¥212m2023-04-01 → 2024-03-31StandaloneOperating income
Ordinary income¥250m2024-04-01 → 2025-03-31StandaloneOrdinary income
Ordinary income¥300m2023-04-01 → 2024-03-31StandaloneOrdinary income
Ordinary income¥235m2022-04-01 → 2023-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥163m2021-04-01 → 2022-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥50m2020-04-01 → 2021-03-31dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥237m2024-04-01 → 2025-03-31StandaloneIncome before income taxes
Profit before tax¥299m2023-04-01 → 2024-03-31StandaloneIncome before income taxes
Net income¥153m2024-04-01 → 2025-03-31StandaloneProfit loss
Net income¥216m2023-04-01 → 2024-03-31StandaloneProfit loss
Net income¥918m2022-04-01 → 2023-03-31dStandaloneNet income loss (5-year summary)
Net income¥119m2021-04-01 → 2022-03-31dStandaloneNet income loss (5-year summary)
Net income¥30m2020-04-01 → 2021-03-31dStandaloneNet income loss (5-year summary)
Total assets¥17.1bnat 2025-03-31StandaloneAssets
Total assets¥17.8bnat 2024-03-31StandaloneAssets
Total assets¥16.7bnat 2023-03-31dStandaloneTotal assets (5-year summary)
Total assets¥15.1bnat 2022-03-31dStandaloneTotal assets (5-year summary)
Total assets¥15.3bnat 2021-03-31dStandaloneTotal assets (5-year summary)
Total liabilities¥7.5bnat 2025-03-31StandaloneLiabilities
Total liabilities¥8.1bnat 2024-03-31StandaloneLiabilities
Net assets / equity¥9.6bnat 2025-03-31StandaloneNet assets
Net assets / equity¥9.7bnat 2024-03-31StandaloneNet assets
Net assets / equity¥9.0bnat 2023-03-31dStandaloneNet assets
Net assets / equity¥8.1bnat 2022-03-31dStandaloneNet assets (5-year summary)
Net assets / equity¥8.4bnat 2021-03-31dStandaloneNet assets (5-year summary)
Cash and deposits¥2.5bnat 2025-03-31StandaloneCash and deposits
Cash and deposits¥2.7bnat 2024-03-31StandaloneCash and deposits
EPS (basic)¥16.212024-04-01 → 2025-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥22.872023-04-01 → 2024-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥95.872022-04-01 → 2023-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥12.362021-04-01 → 2022-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥3.132020-04-01 → 2021-03-31dStandaloneBasic earnings loss per share (5-year summary)
Dividend per share¥122024-04-01 → 2025-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥122023-04-01 → 2024-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥112022-04-01 → 2023-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥102021-04-01 → 2022-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥52020-04-01 → 2021-03-31dStandaloneDividend paid per share (5-year summary)
Net assets per share¥1,012.75at 2025-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥1,027.7at 2024-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥954.14at 2023-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥845.04at 2022-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥865.98at 2021-03-31dStandaloneNet assets per share (5-year summary)
Equity ratio56.0%at 2025-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio54.5%at 2024-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio54.1%at 2023-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio54.0%at 2022-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio54.6%at 2021-03-31dStandaloneEquity to asset ratio (5-year summary)
ROE1.6%2024-04-01 → 2025-03-31StandaloneRate of return on equity (5-year summary)
ROE2.3%2023-04-01 → 2024-03-31StandaloneRate of return on equity (5-year summary)
ROE10.7%2022-04-01 → 2023-03-31dStandaloneRate of return on equity (5-year summary)
ROE1.4%2021-04-01 → 2022-03-31dStandaloneRate of return on equity (5-year summary)
ROE0.4%2020-04-01 → 2021-03-31dStandaloneRate of return on equity (5-year summary)
Shares issued10,116,000at 2025-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued10,116,000at 2024-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued10,116,000at 2023-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued10,116,000at 2022-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued10,116,000at 2021-03-31dStandaloneTotal number of issued shares (5-year summary)
Employees135at 2025-03-31StandaloneNumber of employees
Employees141at 2024-03-31StandaloneNumber of employees
Employees146at 2023-03-31dStandaloneNumber of employees
Employees143at 2022-03-31dStandaloneNumber of employees
Employees149at 2021-03-31dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 51
SegmentItemPeriodValue
Reconciling Itemsreconcilingrevenue2024-04-01 → 2025-03-31−¥639m
Reconciling Itemsreconcilingrevenue intersegment2024-04-01 → 2025-03-31−¥639m
Reconciling Itemsreconcilingsegment profit2024-04-01 → 2025-03-31¥2m
Paper Wholesalereportable segmentcapex2024-04-01 → 2025-03-31¥533m
Paper Wholesalereportable segmentdepreciation2024-04-01 → 2025-03-31¥158m
Paper Wholesalereportable segmentemployeesat 2025-03-31173 pure
Paper Wholesalereportable segmentrevenue2024-04-01 → 2025-03-31¥16.6bn
Paper Wholesalereportable segmentrevenue external2024-04-01 → 2025-03-31¥16.0bn
Paper Wholesalereportable segmentrevenue intersegment2024-04-01 → 2025-03-31¥623m
Paper Wholesalereportable segmentsegment assetsat 2025-03-31¥17.6bn
Paper Wholesalereportable segmentsegment profit2024-04-01 → 2025-03-31¥122m
Real Estate Rentalreportable segmentcapex2024-04-01 → 2025-03-31¥250m
Real Estate Rentalreportable segmentdepreciation2024-04-01 → 2025-03-31¥4m
Real Estate Rentalreportable segmentemployeesat 2025-03-310 pure
Real Estate Rentalreportable segmentrevenue2024-04-01 → 2025-03-31¥26m
Real Estate Rentalreportable segmentrevenue external2024-04-01 → 2025-03-31¥10m
Real Estate Rentalreportable segmentrevenue intersegment2024-04-01 → 2025-03-31¥16m
Real Estate Rentalreportable segmentsegment assetsat 2025-03-31¥381m
Real Estate Rentalreportable segmentsegment profit2024-04-01 → 2025-03-31¥19m
—segment totalcapex2024-04-01 → 2025-03-31¥782m
—segment totaldepreciation2024-04-01 → 2025-03-31¥162m
—segment totalrevenue2024-04-01 → 2025-03-31¥16.7bn
—segment totalrevenue external2024-04-01 → 2025-03-31¥16.0bn
—segment totalrevenue intersegment2024-04-01 → 2025-03-31¥639m
—segment totalsegment assetsat 2025-03-31¥18.0bn
—segment totalsegment profit2024-04-01 → 2025-03-31¥141m
Reconciling Itemsreconcilingrevenue2023-04-01 → 2024-03-31−¥627m
Reconciling Itemsreconcilingrevenue intersegment2023-04-01 → 2024-03-31−¥627m
Reconciling Itemsreconcilingsegment profit2023-04-01 → 2024-03-31¥1m
Paper Wholesalereportable segmentcapex2023-04-01 → 2024-03-31¥285m
Paper Wholesalereportable segmentdepreciation2023-04-01 → 2024-03-31¥112m
Paper Wholesalereportable segmentrevenue2023-04-01 → 2024-03-31¥16.7bn
Paper Wholesalereportable segmentrevenue external2023-04-01 → 2024-03-31¥16.1bn
Paper Wholesalereportable segmentrevenue intersegment2023-04-01 → 2024-03-31¥619m
Paper Wholesalereportable segmentsegment assetsat 2024-03-31¥18.7bn
Paper Wholesalereportable segmentsegment profit2023-04-01 → 2024-03-31¥141m
Real Estate Rentalreportable segmentdepreciation2023-04-01 → 2024-03-31¥2m
Real Estate Rentalreportable segmentrevenue2023-04-01 → 2024-03-31¥19m
Real Estate Rentalreportable segmentrevenue external2023-04-01 → 2024-03-31¥11m
Real Estate Rentalreportable segmentrevenue intersegment2023-04-01 → 2024-03-31¥9m
Real Estate Rentalreportable segmentsegment assetsat 2024-03-31¥136m
Real Estate Rentalreportable segmentsegment profit2023-04-01 → 2024-03-31¥15m
—segment totalcapex2023-04-01 → 2024-03-31¥285m
—segment totaldepreciation2023-04-01 → 2024-03-31¥114m
—segment totalrevenue2023-04-01 → 2024-03-31¥16.8bn
—segment totalrevenue external2023-04-01 → 2024-03-31¥16.1bn
—segment totalrevenue intersegment2023-04-01 → 2024-03-31¥627m
—segment totalsegment assetsat 2024-03-31¥18.8bn
—segment totalsegment profit2023-04-01 → 2024-03-31¥157m
Paper Wholesalereportable segmentemployeesat 2025-03-31116 pure
Real Estate Rentalreportable segmentemployeesat 2025-03-310 pure

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,630
ItemContextValueUnit
Independent auditors report consolidated (text)FilingDateInstantText · Plus
Audit firm1 consolidatedFilingDateInstant
Original text (Japanese)双葉監査法人
Cpa1 audit firm1 consolidatedFilingDateInstant
Original text (Japanese)庄司 弘文
Cpa2 audit firm1 consolidatedFilingDateInstant
Original text (Japanese)冨樫 郁夫
Key audit matters consolidated (text)FilingDateInstantText · Plus
Overview kam consolidated (text)FilingDateInstantText · Plus
Short description kam consolidatedFilingDateInstant_Row1Member
Original text (Japanese)売上高の発生及び期間帰属
Description including reason kam consolidated (text)FilingDateInstant_Row1MemberText · Plus
Reference kam consolidatedFilingDateInstant_Row1Member
Original text (Japanese)連結財務諸表注記(セグメント情報等)【セグメント情報】
Auditors response kam consolidated (text)FilingDateInstant_Row1MemberText · Plus
Other information consolidated (text)FilingDateInstantText · Plus
Fee related information consolidated (text)FilingDateInstantText · Plus
Independent auditors report non consolidated (text)FilingDateInstantText · Plus
Audit firm1 non consolidatedFilingDateInstant
Original text (Japanese)双葉監査法人
Cpa1 audit firm1 non consolidatedFilingDateInstant
Original text (Japanese)庄司 弘文
Cpa2 audit firm1 non consolidatedFilingDateInstant
Original text (Japanese)冨樫 郁夫
Key audit matters non consolidated (text)FilingDateInstantText · Plus
Overview kam non consolidated (text)FilingDateInstantText · Plus
Short description kam non consolidatedFilingDateInstant_Row1Member
Original text (Japanese)売上高の発生及び期間帰属
Same as kam for consolidated fskam non consolidated (text)FilingDateInstant_Row1MemberText · Plus
Other information non consolidated (text)FilingDateInstantText · Plus
Fee related information non consolidated (text)FilingDateInstantText · Plus
Number of submissionFilingDateInstant1
Net sales (5-year summary)Prior4YearDuration14611427000JPY
Net sales (5-year summary)Prior3YearDuration15619399000JPY
Net sales (5-year summary)Prior2YearDuration16068886000JPY
Net sales (5-year summary)Prior1YearDuration16124095000JPY
Net sales (5-year summary)CurrentYearDuration16032057000JPY
Ordinary income loss (5-year summary)Prior4YearDuration-19758000JPY
Ordinary income loss (5-year summary)Prior3YearDuration133624000JPY
Ordinary income loss (5-year summary)Prior2YearDuration192110000JPY
Ordinary income loss (5-year summary)Prior1YearDuration221814000JPY
Ordinary income loss (5-year summary)CurrentYearDuration206187000JPY
Profit loss attributable to owners of parent (5-year summary)Prior4YearDuration-34785000JPY
Profit loss attributable to owners of parent (5-year summary)Prior3YearDuration87256000JPY
Profit loss attributable to owners of parent (5-year summary)Prior2YearDuration874804000JPY
Profit loss attributable to owners of parent (5-year summary)Prior1YearDuration136333000JPY
Profit loss attributable to owners of parent (5-year summary)CurrentYearDuration117025000JPY
Comprehensive income (5-year summary)Prior4YearDuration170864000JPY
Comprehensive income (5-year summary)Prior3YearDuration-88676000JPY
Comprehensive income (5-year summary)Prior2YearDuration1050751000JPY
Comprehensive income (5-year summary)Prior1YearDuration802255000JPY
Comprehensive income (5-year summary)CurrentYearDuration-68396000JPY
Net assets (5-year summary)Prior4YearInstant8715802000JPY
Net assets (5-year summary)Prior3YearInstant8530698000JPY
Net assets (5-year summary)Prior2YearInstant9409728000JPY
Net assets (5-year summary)Prior1YearInstant10098469000JPY
Net assets (5-year summary)CurrentYearInstant9916558000JPY
Total assets (5-year summary)Prior4YearInstant15919406000JPY
Total assets (5-year summary)Prior3YearInstant15766479000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2024-03-31pass rounding
balance sheet identityconsolidated 2025-03-31pass
balance sheet identitynon_consolidated 2024-03-31pass
balance sheet identitynon_consolidated 2025-03-31pass
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2023-03-31pass
statement vs summary · net assetsconsolidated 2024-03-31pass
statement vs summary · net assetsconsolidated 2025-03-31pass
statement vs summary · net assetsnon_consolidated 2023-03-31pass
statement vs summary · net assetsnon_consolidated 2024-03-31pass
statement vs summary · net assetsnon_consolidated 2025-03-31pass
statement vs summary · net income attributable to parentconsolidated 2023-04-01/2024-03-31pass
statement vs summary · net income attributable to parentconsolidated 2024-04-01/2025-03-31pass
statement vs summary · operating cash flowconsolidated 2023-04-01/2024-03-31pass
statement vs summary · operating cash flowconsolidated 2024-04-01/2025-03-31pass
statement vs summary · revenueconsolidated 2023-04-01/2024-03-31pass
statement vs summary · revenueconsolidated 2024-04-01/2025-03-31pass
statement vs summary · revenuenon_consolidated 2023-04-01/2024-03-31pass
statement vs summary · revenuenon_consolidated 2024-04-01/2025-03-31pass
statement vs summary · total assetsconsolidated 2024-03-31pass
statement vs summary · total assetsconsolidated 2025-03-31pass
statement vs summary · total assetsnon_consolidated 2024-03-31pass
statement vs summary · total assetsnon_consolidated 2025-03-31pass