Quarterly report · Q1
9929.TEDINET S100OXK6
Period2022-04-01 → 2022-06-30
Filed2022-08-10
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 31
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥3.7bn | 2022-04-01 → 2022-06-30 | Cons. | Net sales |
| Revenue | ¥15.6bn | 2021-04-01 → 2022-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥3.7bn | 2021-04-01 → 2021-06-30 | Cons. | Net sales |
| Operating income | −¥25m | 2022-04-01 → 2022-06-30 | Cons. | Operating income |
| Operating income | −¥19m | 2021-04-01 → 2021-06-30 | Cons. | Operating income |
| Ordinary income | −¥2m | 2022-04-01 → 2022-06-30 | Cons. | Ordinary income |
| Ordinary income | ¥134m | 2021-04-01 → 2022-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | −¥9m | 2021-04-01 → 2021-06-30 | Cons. | Ordinary income |
| Profit before tax | ¥1.1bn | 2022-04-01 → 2022-06-30 | Cons. | Income before income taxes |
| Profit before tax | −¥9m | 2021-04-01 → 2021-06-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥781m | 2022-04-01 → 2022-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥87m | 2021-04-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | −¥13m | 2021-04-01 → 2021-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥781m | 2022-04-01 → 2022-06-30 | Cons. | Profit loss |
| Net income | −¥13m | 2021-04-01 → 2021-06-30 | Cons. | Profit loss |
| Total assets | ¥17.1bn | at 2022-06-30 | Cons. | Assets |
| Total assets | ¥15.8bn | at 2022-03-31 | Cons. | Assets |
| Total assets | ¥15.7bn | at 2021-06-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥7.7bn | at 2022-06-30 | Cons. | Liabilities |
| Total liabilities | ¥7.2bn | at 2022-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥9.3bn | at 2022-06-30 | Cons. | Net assets |
| Net assets / equity | ¥8.5bn | at 2022-03-31 | Cons. | Net assets |
| Net assets / equity | ¥8.6bn | at 2021-06-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥3.2bn | at 2022-06-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥3.3bn | at 2022-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥80.95 | 2022-04-01 → 2022-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥9.04 | 2021-04-01 → 2022-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-1.38 | 2021-04-01 → 2021-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 54.7% | at 2022-06-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 54.1% | at 2022-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 54.3% | at 2021-06-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 30
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2022-04-01 → 2022-06-30 | −¥156m |
| Reconciling Itemsreconciling | revenue intersegment | 2022-04-01 → 2022-06-30 | −¥156m |
| Reconciling Itemsreconciling | segment profit | 2022-04-01 → 2022-06-30 | −¥3m |
| jpcrp040300-q1r_E02759-000Paper Wholesalereportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥3.9bn |
| jpcrp040300-q1r_E02759-000Paper Wholesalereportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥3.7bn |
| jpcrp040300-q1r_E02759-000Paper Wholesalereportable segment | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥154m |
| jpcrp040300-q1r_E02759-000Paper Wholesalereportable segment | segment profit | 2022-04-01 → 2022-06-30 | −¥26m |
| jpcrp040300-q1r_E02759-000Real Estate Rentalreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥5m |
| jpcrp040300-q1r_E02759-000Real Estate Rentalreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥3m |
| jpcrp040300-q1r_E02759-000Real Estate Rentalreportable segment | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥2m |
| jpcrp040300-q1r_E02759-000Real Estate Rentalreportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥4m |
| —segment total | revenue | 2022-04-01 → 2022-06-30 | ¥3.9bn |
| —segment total | revenue external | 2022-04-01 → 2022-06-30 | ¥3.7bn |
| —segment total | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥156m |
| —segment total | segment profit | 2022-04-01 → 2022-06-30 | −¥22m |
| Reconciling Itemsreconciling | revenue | 2021-04-01 → 2021-06-30 | −¥149m |
| Reconciling Itemsreconciling | revenue intersegment | 2021-04-01 → 2021-06-30 | −¥149m |
| Reconciling Itemsreconciling | segment profit | 2021-04-01 → 2021-06-30 | ¥56,000 |
| jpcrp040300-q1r_E02759-000Paper Wholesalereportable segment | revenue | 2021-04-01 → 2021-06-30 | ¥3.8bn |
| jpcrp040300-q1r_E02759-000Paper Wholesalereportable segment | revenue external | 2021-04-01 → 2021-06-30 | ¥3.7bn |
| jpcrp040300-q1r_E02759-000Paper Wholesalereportable segment | revenue intersegment | 2021-04-01 → 2021-06-30 | ¥147m |
| jpcrp040300-q1r_E02759-000Paper Wholesalereportable segment | segment profit | 2021-04-01 → 2021-06-30 | −¥27m |
| jpcrp040300-q1r_E02759-000Real Estate Rentalreportable segment | revenue | 2021-04-01 → 2021-06-30 | ¥9m |
| jpcrp040300-q1r_E02759-000Real Estate Rentalreportable segment | revenue external | 2021-04-01 → 2021-06-30 | ¥7m |
| jpcrp040300-q1r_E02759-000Real Estate Rentalreportable segment | revenue intersegment | 2021-04-01 → 2021-06-30 | ¥2m |
| jpcrp040300-q1r_E02759-000Real Estate Rentalreportable segment | segment profit | 2021-04-01 → 2021-06-30 | ¥7m |
| —segment total | revenue | 2021-04-01 → 2021-06-30 | ¥3.8bn |
| —segment total | revenue external | 2021-04-01 → 2021-06-30 | ¥3.7bn |
| —segment total | revenue intersegment | 2021-04-01 → 2021-06-30 | ¥149m |
| —segment total | segment profit | 2021-04-01 → 2021-06-30 | −¥19m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 328
| Item | Context | Value | Unit |
|---|---|---|---|
| Asset retirement obligations ncl | Prior1YearInstant | 69271000 | JPY |
| Asset retirement obligations ncl | CurrentQuarterInstant | 69566000 | JPY |
| Deferred tax liabilities | Prior1YearInstant | - | JPY |
| Deferred tax liabilities | CurrentQuarterInstant | 246951000 | JPY |
| Other ncl | Prior1YearInstant | 97816000 | JPY |
| Other ncl | CurrentQuarterInstant | 95014000 | JPY |
| Noncurrent liabilities | Prior1YearInstant | 412032000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant | 665776000 | JPY |
| Liabilities | Prior1YearInstant | 7235780000 | JPY |
| Liabilities | CurrentQuarterInstant | 7726589000 | JPY |
| Capital stock | Prior1YearInstant | 2107843000 | JPY |
| Capital stock | CurrentQuarterInstant | 2107843000 | JPY |
| Capital surplus | Prior1YearInstant | 2331387000 | JPY |
| Capital surplus | CurrentQuarterInstant | 2331387000 | JPY |
| Retained earnings | Prior1YearInstant | 3826754000 | JPY |
| Retained earnings | CurrentQuarterInstant | 4559161000 | JPY |
| Treasury stock | Prior1YearInstant | -218677000 | JPY |
| Treasury stock | CurrentQuarterInstant | -218677000 | JPY |
| Shareholders equity | Prior1YearInstant | 8047309000 | JPY |
| Shareholders equity | CurrentQuarterInstant | 8779715000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant | 424611000 | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant | 431419000 | JPY |
| Foreign currency translation adjustment | Prior1YearInstant | 58778000 | JPY |
| Foreign currency translation adjustment | CurrentQuarterInstant | 118454000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant | 483389000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant | 549874000 | JPY |
| Net assets | Prior1YearInstant | 8530698000 | JPY |
| Net assets | CurrentQuarterInstant | 9329590000 | JPY |
| Liabilities and net assets | Prior1YearInstant | 15766479000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant | 17056179000 | JPY |
| Net sales | Prior1YTDDuration | 3666838000 | JPY |
| Net sales | CurrentYTDDuration | 3729562000 | JPY |
| Cost of sales | Prior1YTDDuration | 3004928000 | JPY |
| Cost of sales | CurrentYTDDuration | 3007390000 | JPY |
| Gross profit | Prior1YTDDuration | 661909000 | JPY |
| Gross profit | CurrentYTDDuration | 722171000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration | 681177000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration | 746676000 | JPY |
| Operating income | Prior1YTDDuration | -19268000 | JPY |
| Operating income | CurrentYTDDuration | -24505000 | JPY |
| Interest income noi | Prior1YTDDuration | 2091000 | JPY |
| Interest income noi | CurrentYTDDuration | 1731000 | JPY |
| Dividends income noi | Prior1YTDDuration | 34671000 | JPY |
| Dividends income noi | CurrentYTDDuration | 33098000 | JPY |
| Foreign exchange gains noi | Prior1YTDDuration | - | JPY |
| Foreign exchange gains noi | CurrentYTDDuration | 1382000 | JPY |
| Subsidy income noi bounty | Prior1YTDDuration | 33812000 | JPY |
| Subsidy income noi bounty | CurrentYTDDuration | 10151000 | JPY |
| Other noi | Prior1YTDDuration | 1665000 | JPY |
| Other noi | CurrentYTDDuration | 952000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |