Half-year report · HY
9928.TEDINET S100X0LI
Period2025-04-01 → 2025-09-30
Filed2025-11-10
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 47
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥24.2bn | 2025-04-01 → 2025-09-30 | Cons. | Net sales |
| Revenue | ¥46.2bn | 2024-04-01 → 2025-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥22.7bn | 2024-04-01 → 2024-09-30 | Cons. | Net sales |
| Operating income | ¥3.2bn | 2025-04-01 → 2025-09-30 | Cons. | Operating income |
| Operating income | ¥3.0bn | 2024-04-01 → 2024-09-30 | Cons. | Operating income |
| Ordinary income | ¥3.3bn | 2025-04-01 → 2025-09-30 | Cons. | Ordinary income |
| Ordinary income | ¥6.4bn | 2024-04-01 → 2025-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥3.0bn | 2024-04-01 → 2024-09-30 | Cons. | Ordinary income |
| Profit before tax | ¥3.7bn | 2025-04-01 → 2025-09-30 | Cons. | Income before income taxes |
| Profit before tax | ¥3.3bn | 2024-04-01 → 2024-09-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥2.7bn | 2025-04-01 → 2025-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥4.4bn | 2024-04-01 → 2025-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥2.1bn | 2024-04-01 → 2024-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥2.5bn | 2025-04-01 → 2025-09-30 | Cons. | Profit loss |
| Net income | ¥2.0bn | 2024-04-01 → 2024-09-30 | Cons. | Profit loss |
| Total assets | ¥45.7bn | at 2025-09-30 | Cons. | Assets |
| Total assets | ¥45.3bn | at 2025-03-31 | Cons. | Assets |
| Total assets | ¥45.2bn | at 2024-09-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥15.0bn | at 2025-09-30 | Cons. | Liabilities |
| Total liabilities | ¥15.7bn | at 2025-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥30.7bn | at 2025-09-30 | Cons. | Net assets |
| Net assets / equity | ¥29.6bn | at 2025-03-31 | Cons. | Net assets |
| Net assets / equity | ¥27.5bn | at 2024-09-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥13.5bn | at 2025-09-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥16.7bn | at 2025-03-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥13.0bn | at 2025-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥15.5bn | at 2025-03-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥17.0bn | at 2024-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥18.0bn | at 2024-03-31v | Cons. | Cash and cash equivalents |
| Operating cash flow | ¥1.3bn | 2025-04-01 → 2025-09-30 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥6.4bn | 2024-04-01 → 2025-03-31 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥2.4bn | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥1.6bn | 2025-04-01 → 2025-09-30 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥4.4bn | 2024-04-01 → 2025-03-31 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥1.6bn | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | −¥2.2bn | 2025-04-01 → 2025-09-30 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥4.5bn | 2024-04-01 → 2025-03-31 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥1.8bn | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥88.69 | 2025-04-01 → 2025-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥146.4 | 2024-04-01 → 2025-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥68.84 | 2024-04-01 → 2024-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥86.28 | 2025-04-01 → 2025-09-30 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥142.42 | 2024-04-01 → 2025-03-31 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥66.97 | 2024-04-01 → 2024-09-30 | Cons. | Diluted earnings per share (5-year summary) |
| Equity ratio | 66.6% | at 2025-09-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 64.6% | at 2025-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 59.7% | at 2024-09-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 452
| Item | Context | Value | Unit |
|---|---|---|---|
| Independent auditors report consolidated (text) | FilingDateInstant | Text · Plus | |
| Audit firm1 consolidated | FilingDateInstant | Original text (Japanese)三 優 監 査 法 人 | |
| Cpa1 audit firm1 consolidated | FilingDateInstant | Original text (Japanese)齋 藤 浩 史 | |
| Cpa2 audit firm1 consolidated | FilingDateInstant | Original text (Japanese)玉 井 信 彦 | |
| Number of submission | FilingDateInstant | 1 | |
| Net sales (5-year summary) | Prior1InterimDuration | 22749000000 | JPY |
| Net sales (5-year summary) | InterimDuration | 24172000000 | JPY |
| Net sales (5-year summary) | Prior1YearDuration | 46160000000 | JPY |
| Ordinary income loss (5-year summary) | Prior1InterimDuration | 3028000000 | JPY |
| Ordinary income loss (5-year summary) | InterimDuration | 3257000000 | JPY |
| Ordinary income loss (5-year summary) | Prior1YearDuration | 6390000000 | JPY |
| Profit loss attributable to owners of parent (5-year summary) | Prior1InterimDuration | 2059000000 | JPY |
| Profit loss attributable to owners of parent (5-year summary) | InterimDuration | 2654000000 | JPY |
| Profit loss attributable to owners of parent (5-year summary) | Prior1YearDuration | 4381000000 | JPY |
| Comprehensive income (5-year summary) | Prior1InterimDuration | 1745000000 | JPY |
| Comprehensive income (5-year summary) | InterimDuration | 2647000000 | JPY |
| Comprehensive income (5-year summary) | Prior1YearDuration | 4006000000 | JPY |
| Net assets (5-year summary) | Prior1InterimInstant | 27459000000 | JPY |
| Net assets (5-year summary) | InterimInstant | 30662000000 | JPY |
| Net assets (5-year summary) | Prior1YearInstant | 29637000000 | JPY |
| Total assets (5-year summary) | Prior1InterimInstant | 45227000000 | JPY |
| Total assets (5-year summary) | InterimInstant | 45694000000 | JPY |
| Total assets (5-year summary) | Prior1YearInstant | 45331000000 | JPY |
| Basic earnings loss per share (5-year summary) | Prior1InterimDuration | 68.84 | |
| Basic earnings loss per share (5-year summary) | InterimDuration | 88.69 | |
| Basic earnings loss per share (5-year summary) | Prior1YearDuration | 146.40 | |
| Diluted earnings per share (5-year summary) | Prior1InterimDuration | 66.97 | |
| Diluted earnings per share (5-year summary) | InterimDuration | 86.28 | |
| Diluted earnings per share (5-year summary) | Prior1YearDuration | 142.42 | |
| Equity to asset ratio (5-year summary) | Prior1InterimInstant | 0.597 | |
| Equity to asset ratio (5-year summary) | InterimInstant | 0.666 | |
| Equity to asset ratio (5-year summary) | Prior1YearInstant | 0.646 | |
| Net cash provided by used in operating activities (5-year summary) | Prior1InterimDuration | 2448000000 | JPY |
| Net cash provided by used in operating activities (5-year summary) | InterimDuration | 1344000000 | JPY |
| Net cash provided by used in operating activities (5-year summary) | Prior1YearDuration | 6357000000 | JPY |
| Net cash provided by used in investing activities (5-year summary) | Prior1InterimDuration | -1629000000 | JPY |
| Net cash provided by used in investing activities (5-year summary) | InterimDuration | -1590000000 | JPY |
| Net cash provided by used in investing activities (5-year summary) | Prior1YearDuration | -4373000000 | JPY |
| Net cash provided by used in financing activities (5-year summary) | Prior1InterimDuration | -1805000000 | JPY |
| Net cash provided by used in financing activities (5-year summary) | InterimDuration | -2229000000 | JPY |
| Net cash provided by used in financing activities (5-year summary) | Prior1YearDuration | -4502000000 | JPY |
| Cash and cash equivalents (5-year summary) | Prior1InterimInstant | 16989000000 | JPY |
| Cash and cash equivalents (5-year summary) | InterimInstant | 12983000000 | JPY |
| Cash and cash equivalents (5-year summary) | Prior1YearInstant | 15459000000 | JPY |
| Number of issued shares as of fiscal year end issued shares total number of shares etc | FilingDateInstant_OrdinaryShareMember | 32306286 | |
| Number of issued shares as of filing date issued shares total number of shares etc | FilingDateInstant_OrdinaryShareMember | 32306286 | |
| Number of issued shares as of fiscal year end issued shares total number of shares etc | FilingDateInstant | 32306286 | |
| Number of issued shares as of filing date issued shares total number of shares etc | FilingDateInstant | 32306286 | |
| Number of shares held | InterimInstant_No1MajorShareholdersMember | 10171000 | |
| Shareholding ratio | InterimInstant_No1MajorShareholdersMember | 0.340 |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |