Tokyo Tape
Sign in
← Miroku Jyoho Service

Annual report

9928.TEDINET S100RA73
Period2022-04-01 → 2023-03-31
Filed2023-06-30
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 158
MetricValuePeriodScopeSource row
Revenue¥41.5bn2022-04-01 → 2023-03-31Cons.Net sales
Revenue¥36.6bn2021-04-01 → 2022-03-31Cons.Net sales
Revenue¥34.1bn2020-04-01 → 2021-03-31dCons.Net sales (5-year summary)
Revenue¥35.5bn2019-04-01 → 2020-03-31dCons.Net sales (5-year summary)
Revenue¥31.3bn2018-04-01 → 2019-03-31dCons.Net sales (5-year summary)
Operating income¥6.1bn2022-04-01 → 2023-03-31Cons.Operating income
Operating income¥4.8bn2021-04-01 → 2022-03-31Cons.Operating income
Ordinary income¥5.8bn2022-04-01 → 2023-03-31Cons.Ordinary income
Ordinary income¥4.8bn2021-04-01 → 2022-03-31Cons.Ordinary income
Ordinary income¥4.5bn2020-04-01 → 2021-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥5.3bn2019-04-01 → 2020-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥5.1bn2018-04-01 → 2019-03-31dCons.Ordinary income loss (5-year summary)
Profit before tax¥5.7bn2022-04-01 → 2023-03-31Cons.Income before income taxes
Profit before tax¥6.8bn2021-04-01 → 2022-03-31Cons.Income before income taxes
Net income (owners)¥3.8bn2022-04-01 → 2023-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥4.5bn2021-04-01 → 2022-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥2.7bn2020-04-01 → 2021-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥1.8bn2019-04-01 → 2020-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥3.7bn2018-04-01 → 2019-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income¥3.8bn2022-04-01 → 2023-03-31Cons.Profit loss
Net income¥4.6bn2021-04-01 → 2022-03-31Cons.Profit loss
Total assets¥45.8bnat 2023-03-31Cons.Assets
Total assets¥43.5bnat 2022-03-31Cons.Assets
Total assets¥43.0bnat 2021-03-31dCons.Total assets (5-year summary)
Total assets¥38.3bnat 2020-03-31dCons.Total assets (5-year summary)
Total assets¥38.2bnat 2019-03-31dCons.Total assets (5-year summary)
Total liabilities¥21.0bnat 2023-03-31Cons.Liabilities
Total liabilities¥20.9bnat 2022-03-31Cons.Liabilities
Net assets / equity¥24.8bnat 2023-03-31Cons.Net assets
Net assets / equity¥22.6bnat 2022-03-31Cons.Net assets
Net assets / equity¥20.4bnat 2021-03-31dCons.Net assets
Net assets / equity¥19.0bnat 2020-03-31dCons.Net assets (5-year summary)
Net assets / equity¥18.1bnat 2019-03-31dCons.Net assets (5-year summary)
Cash and deposits¥19.8bnat 2023-03-31Cons.Cash and deposits
Cash and deposits¥17.3bnat 2022-03-31Cons.Cash and deposits
Cash & equivalents¥19.2bnat 2023-03-31Cons.Cash and cash equivalents
Cash & equivalents¥16.6bnat 2022-03-31Cons.Cash and cash equivalents
Cash & equivalents¥17.6bnat 2021-03-31dCons.Cash and cash equivalents
Cash & equivalents¥17.7bnat 2020-03-31dCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥16.0bnat 2019-03-31dCons.Cash and cash equivalents (5-year summary)
Operating cash flow¥7.2bn2022-04-01 → 2023-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥6.2bn2021-04-01 → 2022-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥4.0bn2020-04-01 → 2021-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥5.7bn2019-04-01 → 2020-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥4.1bn2018-04-01 → 2019-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow−¥2.9bn2022-04-01 → 2023-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥1.5bn2021-04-01 → 2022-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥4.3bn2020-04-01 → 2021-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥2.4bn2019-04-01 → 2020-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥3.3bn2018-04-01 → 2019-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow−¥1.8bn2022-04-01 → 2023-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥5.7bn2021-04-01 → 2022-03-31Cons.Net cash provided by used in financing activities
Financing cash flow¥201m2020-04-01 → 2021-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥1.6bn2019-04-01 → 2020-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow¥9.0bn2018-04-01 → 2019-03-31dCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥126.182022-04-01 → 2023-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥149.782021-04-01 → 2022-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥86.532020-04-01 → 2021-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥59.592019-04-01 → 2020-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥119.892018-04-01 → 2019-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (diluted)¥109.332022-04-01 → 2023-03-31Cons.Diluted earnings per share (5-year summary)
EPS (diluted)¥130.132021-04-01 → 2022-03-31Cons.Diluted earnings per share (5-year summary)
EPS (diluted)¥75.272020-04-01 → 2021-03-31dCons.Diluted earnings per share (5-year summary)
EPS (diluted)¥51.692019-04-01 → 2020-03-31dCons.Diluted earnings per share (5-year summary)
EPS (diluted)¥112.522018-04-01 → 2019-03-31dCons.Diluted earnings per share (5-year summary)
Net assets per share¥813.13at 2023-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥743.26at 2022-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥655.66at 2021-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥615.97at 2020-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥584.51at 2019-03-31dCons.Net assets per share (5-year summary)
Equity ratio53.0%at 2023-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio51.0%at 2022-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio46.5%at 2021-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio49.6%at 2020-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio47.2%at 2019-03-31dCons.Equity to asset ratio (5-year summary)
ROE16.2%2022-04-01 → 2023-03-31Cons.Rate of return on equity (5-year summary)
ROE21.4%2021-04-01 → 2022-03-31Cons.Rate of return on equity (5-year summary)
ROE13.6%2020-04-01 → 2021-03-31dCons.Rate of return on equity (5-year summary)
ROE9.9%2019-04-01 → 2020-03-31dCons.Rate of return on equity (5-year summary)
ROE21.7%2018-04-01 → 2019-03-31dCons.Rate of return on equity (5-year summary)
Employees2,028at 2023-03-31Cons.Number of employees
Employees1,935at 2022-03-31Cons.Number of employees
Employees1,891at 2021-03-31dCons.Number of employees
Employees1,640at 2020-03-31dCons.Number of employees
Employees1,557at 2019-03-31dCons.Number of employees
Revenue¥36.0bn2022-04-01 → 2023-03-31StandaloneNet sales
Revenue¥31.2bn2021-04-01 → 2022-03-31StandaloneNet sales
Revenue¥29.9bn2020-04-01 → 2021-03-31dStandaloneNet sales (5-year summary)
Revenue¥31.9bn2019-04-01 → 2020-03-31dStandaloneNet sales (5-year summary)
Revenue¥28.0bn2018-04-01 → 2019-03-31dStandaloneNet sales (5-year summary)
Operating income¥6.3bn2022-04-01 → 2023-03-31StandaloneOperating income
Operating income¥5.0bn2021-04-01 → 2022-03-31StandaloneOperating income
Ordinary income¥6.4bn2022-04-01 → 2023-03-31StandaloneOrdinary income
Ordinary income¥5.0bn2021-04-01 → 2022-03-31StandaloneOrdinary income
Ordinary income¥4.9bn2020-04-01 → 2021-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥4.9bn2019-04-01 → 2020-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥5.1bn2018-04-01 → 2019-03-31dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥5.3bn2022-04-01 → 2023-03-31StandaloneIncome before income taxes
Profit before tax¥6.5bn2021-04-01 → 2022-03-31StandaloneIncome before income taxes
Net income¥3.5bn2022-04-01 → 2023-03-31StandaloneProfit loss
Net income¥4.5bn2021-04-01 → 2022-03-31StandaloneProfit loss
Net income¥3.0bn2020-04-01 → 2021-03-31dStandaloneNet income loss (5-year summary)
Net income¥1.6bn2019-04-01 → 2020-03-31dStandaloneNet income loss (5-year summary)
Net income¥3.5bn2018-04-01 → 2019-03-31dStandaloneNet income loss (5-year summary)
Total assets¥42.6bnat 2023-03-31StandaloneAssets
Total assets¥40.4bnat 2022-03-31StandaloneAssets
Total assets¥40.0bnat 2021-03-31dStandaloneTotal assets (5-year summary)
Total assets¥36.4bnat 2020-03-31dStandaloneTotal assets (5-year summary)
Total assets¥36.5bnat 2019-03-31dStandaloneTotal assets (5-year summary)
Total liabilities¥19.5bnat 2023-03-31StandaloneLiabilities
Total liabilities¥19.2bnat 2022-03-31StandaloneLiabilities
Net assets / equity¥23.1bnat 2023-03-31StandaloneNet assets
Net assets / equity¥21.2bnat 2022-03-31StandaloneNet assets
Net assets / equity¥19.0bnat 2021-03-31dStandaloneNet assets
Net assets / equity¥17.7bnat 2020-03-31dStandaloneNet assets (5-year summary)
Net assets / equity¥17.0bnat 2019-03-31dStandaloneNet assets (5-year summary)
Cash and deposits¥16.1bnat 2023-03-31StandaloneCash and deposits
Cash and deposits¥13.6bnat 2022-03-31StandaloneCash and deposits
EPS (basic)¥117.422022-04-01 → 2023-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥148.672021-04-01 → 2022-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥98.142020-04-01 → 2021-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥50.652019-04-01 → 2020-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥114.022018-04-01 → 2019-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (diluted)¥101.752022-04-01 → 2023-03-31StandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥129.212021-04-01 → 2022-03-31StandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥85.42020-04-01 → 2021-03-31dStandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥43.962019-04-01 → 2020-03-31dStandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥107.032018-04-01 → 2019-03-31dStandaloneDiluted earnings per share (5-year summary)
Dividend per share¥452022-04-01 → 2023-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥452021-04-01 → 2022-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥382020-04-01 → 2021-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥382019-04-01 → 2020-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥342018-04-01 → 2019-03-31dStandaloneDividend paid per share (5-year summary)
Net assets per share¥772.16at 2023-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥709.81at 2022-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥622.82at 2021-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥572.01at 2020-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥549.36at 2019-03-31dStandaloneNet assets per share (5-year summary)
Equity ratio54.2%at 2023-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio52.5%at 2022-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio47.3%at 2021-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio48.6%at 2020-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio46.4%at 2019-03-31dStandaloneEquity to asset ratio (5-year summary)
ROE15.8%2022-04-01 → 2023-03-31StandaloneRate of return on equity (5-year summary)
ROE22.3%2021-04-01 → 2022-03-31StandaloneRate of return on equity (5-year summary)
ROE16.4%2020-04-01 → 2021-03-31dStandaloneRate of return on equity (5-year summary)
ROE9.0%2019-04-01 → 2020-03-31dStandaloneRate of return on equity (5-year summary)
ROE22.0%2018-04-01 → 2019-03-31dStandaloneRate of return on equity (5-year summary)
Shares issued34,806,286at 2023-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued34,806,286at 2022-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued34,806,286at 2021-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued34,806,286at 2020-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued34,806,286at 2019-03-31dStandaloneTotal number of issued shares (5-year summary)
Employees1,547at 2023-03-31StandaloneNumber of employees
Employees1,446at 2022-03-31StandaloneNumber of employees
Employees1,406at 2021-03-31dStandaloneNumber of employees
Employees1,321at 2020-03-31dStandaloneNumber of employees
Employees1,241at 2019-03-31dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

All source rows · 1,532
ItemContextValueUnit
Collection of loans receivable inv cfCurrentYearDuration－JPY
Interest and dividends income received ope cf inv cfPrior1YearDuration44000000JPY
Interest and dividends income received ope cf inv cfCurrentYearDuration27000000JPY
Other net inv cfPrior1YearDuration-23000000JPY
Other net inv cfCurrentYearDuration-29000000JPY
Net cash provided by used in investment activitiesPrior1YearDuration-1488000000JPY
Net cash provided by used in investment activitiesCurrentYearDuration-2856000000JPY
Net increase decrease in short term loans payable fin cfPrior1YearDuration-2921000000JPY
Net increase decrease in short term loans payable fin cfCurrentYearDuration34000000JPY
Repayment of long term loans payable fin cfPrior1YearDuration-444000000JPY
Repayment of long term loans payable fin cfCurrentYearDuration-440000000JPY
Payments from changes in ownership interests in subsidiaries that do not result in change in scope of consolidation fin cfPrior1YearDuration-143000000JPY
Payments from changes in ownership interests in subsidiaries that do not result in change in scope of consolidation fin cfCurrentYearDuration－JPY
Purchase of treasury stock fin cfPrior1YearDuration-1000000000JPY
Purchase of treasury stock fin cfCurrentYearDuration-0JPY
Cash dividends paid fin cfPrior1YearDuration-1155000000JPY
Cash dividends paid fin cfCurrentYearDuration-1344000000JPY
Interest expenses paid ope cf fin cfPrior1YearDuration-15000000JPY
Interest expenses paid ope cf fin cfCurrentYearDuration-8000000JPY
Other net fin cfPrior1YearDuration-10000000JPY
Other net fin cfCurrentYearDuration-19000000JPY
Net cash provided by used in financing activitiesPrior1YearDuration-5690000000JPY
Net cash provided by used in financing activitiesCurrentYearDuration-1778000000JPY
Net increase decrease in cash and cash equivalentsPrior1YearDuration-976000000JPY
Net increase decrease in cash and cash equivalentsCurrentYearDuration2522000000JPY
Cash and cash equivalentsPrior2YearInstant17624000000JPY
Cash and cash equivalentsPrior1YearInstant16648000000JPY
Cash and cash equivalentsPrior1YearInstant16648000000JPY
Cash and cash equivalentsCurrentYearInstant19171000000JPY
Number of consolidated subsidiariesCurrentYearInstant10
Number of associates accounted for using equity methodCurrentYearInstant3
Research and development expenses included in general and administrative expenses and manufacturing cost for current periodPrior1YearDuration875000000JPY
Research and development expenses included in general and administrative expenses and manufacturing cost for current periodCurrentYearDuration1057000000JPY
Cash and depositsPrior1YearInstant_NonConsolidatedMember13575000000JPY
Cash and depositsCurrentYearInstant_NonConsolidatedMember16068000000JPY
Notes receivable tradePrior1YearInstant_NonConsolidatedMember94000000JPY
Notes receivable tradeCurrentYearInstant_NonConsolidatedMember103000000JPY
Accounts receivable tradePrior1YearInstant_NonConsolidatedMember3115000000JPY
Accounts receivable tradeCurrentYearInstant_NonConsolidatedMember3063000000JPY
Contract assetsPrior1YearInstant_NonConsolidatedMember40000000JPY
Contract assetsCurrentYearInstant_NonConsolidatedMember27000000JPY
MerchandisePrior1YearInstant_NonConsolidatedMember845000000JPY
MerchandiseCurrentYearInstant_NonConsolidatedMember1128000000JPY
Work in processPrior1YearInstant_NonConsolidatedMember249000000JPY
Work in processCurrentYearInstant_NonConsolidatedMember397000000JPY
SuppliesPrior1YearInstant_NonConsolidatedMember38000000JPY
SuppliesCurrentYearInstant_NonConsolidatedMember33000000JPY
Advance payments tradePrior1YearInstant_NonConsolidatedMember375000000JPY
Advance payments tradeCurrentYearInstant_NonConsolidatedMember259000000JPY
Prepaid expensesPrior1YearInstant_NonConsolidatedMember607000000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2022-03-31pass rounding
balance sheet identityconsolidated 2023-03-31pass
balance sheet identitynon_consolidated 2022-03-31pass rounding
balance sheet identitynon_consolidated 2023-03-31pass
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2021-03-31pass
statement vs summary · net assetsconsolidated 2022-03-31pass
statement vs summary · net assetsconsolidated 2023-03-31pass
statement vs summary · net assetsnon_consolidated 2021-03-31pass
statement vs summary · net assetsnon_consolidated 2022-03-31pass
statement vs summary · net assetsnon_consolidated 2023-03-31pass
statement vs summary · net income attributable to parentconsolidated 2021-04-01/2022-03-31pass
statement vs summary · net income attributable to parentconsolidated 2022-04-01/2023-03-31pass
statement vs summary · operating cash flowconsolidated 2021-04-01/2022-03-31pass
statement vs summary · operating cash flowconsolidated 2022-04-01/2023-03-31pass
statement vs summary · revenueconsolidated 2021-04-01/2022-03-31pass
statement vs summary · revenueconsolidated 2022-04-01/2023-03-31pass
statement vs summary · revenuenon_consolidated 2021-04-01/2022-03-31pass
statement vs summary · revenuenon_consolidated 2022-04-01/2023-03-31pass
statement vs summary · total assetsconsolidated 2022-03-31pass
statement vs summary · total assetsconsolidated 2023-03-31pass
statement vs summary · total assetsnon_consolidated 2022-03-31pass
statement vs summary · total assetsnon_consolidated 2023-03-31pass