Quarterly report · Q3
9927.TEDINET S100Q7OX
Period2022-04-01 → 2022-12-31
Filed2023-02-14
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 43
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥5.4bn | 2022-04-01 → 2022-12-31 | Cons. | Net sales |
| Revenue | ¥5.4bn | 2022-04-01 → 2022-12-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥5.4bn | 2021-04-01 → 2022-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥3.7bn | 2021-04-01 → 2021-12-31 | Cons. | Net sales |
| Revenue | ¥3.7bn | 2021-04-01 → 2021-12-31 | Cons. | Net sales (5-year summary) |
| Operating income | ¥351m | 2022-04-01 → 2022-12-31 | Cons. | Operating income |
| Operating income | ¥136m | 2021-04-01 → 2021-12-31 | Cons. | Operating income |
| Ordinary income | ¥348m | 2022-04-01 → 2022-12-31 | Cons. | Ordinary income |
| Ordinary income | ¥347m | 2022-04-01 → 2022-12-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥291m | 2021-04-01 → 2022-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥137m | 2021-04-01 → 2021-12-31 | Cons. | Ordinary income |
| Ordinary income | ¥136m | 2021-04-01 → 2021-12-31 | Cons. | Ordinary income loss (5-year summary) |
| Profit before tax | ¥386m | 2022-04-01 → 2022-12-31 | Cons. | Income before income taxes |
| Profit before tax | ¥147m | 2021-04-01 → 2021-12-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥233m | 2022-04-01 → 2022-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥232m | 2022-04-01 → 2022-12-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥263m | 2021-04-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥71m | 2021-04-01 → 2021-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥70m | 2021-04-01 → 2021-12-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income | ¥233m | 2022-04-01 → 2022-12-31 | Cons. | Profit loss |
| Net income | ¥71m | 2021-04-01 → 2021-12-31 | Cons. | Profit loss |
| Total assets | ¥4.5bn | at 2022-12-31 | Cons. | Assets |
| Total assets | ¥4.5bn | at 2022-12-31 | Cons. | Total assets (5-year summary) |
| Total assets | ¥4.3bn | at 2022-03-31 | Cons. | Assets |
| Total assets | ¥4.3bn | at 2022-03-31 | Cons. | Total assets (5-year summary) |
| Total assets | ¥4.2bn | at 2021-12-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥1.8bn | at 2022-12-31 | Cons. | Liabilities |
| Total liabilities | ¥1.7bn | at 2022-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥2.8bn | at 2022-12-31 | Cons. | Net assets |
| Net assets / equity | ¥2.8bn | at 2022-12-31 | Cons. | Net assets (5-year summary) |
| Net assets / equity | ¥2.6bn | at 2022-03-31 | Cons. | Net assets |
| Net assets / equity | ¥2.6bn | at 2022-03-31 | Cons. | Net assets (5-year summary) |
| Net assets / equity | ¥2.4bn | at 2021-12-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥1.7bn | at 2022-12-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥1.5bn | at 2022-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥106.29 | 2022-04-01 → 2022-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥27.76 | 2022-10-01 → 2022-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥121.23 | 2021-04-01 → 2022-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥32.54 | 2021-04-01 → 2021-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥27.21 | 2021-10-01 → 2021-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 60.1% | at 2022-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 59.3% | at 2022-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 56.8% | at 2021-12-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 30
| Segment | Item | Period | Value |
|---|---|---|---|
| jpcrp040300-q3r_E03186-000E Commerce Dealing With New Productsreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥2.0bn |
| jpcrp040300-q3r_E03186-000E Commerce Dealing With New Productsreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥2.0bn |
| jpcrp040300-q3r_E03186-000E Commerce Dealing With New Productsreportable segment | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥359,000 |
| jpcrp040300-q3r_E03186-000E Commerce Dealing With New Productsreportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥108m |
| jpcrp040300-q3r_E03186-000Reuse Businessreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥3.4bn |
| jpcrp040300-q3r_E03186-000Reuse Businessreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥3.4bn |
| jpcrp040300-q3r_E03186-000Reuse Businessreportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥242m |
| —segment total | revenue | 2022-04-01 → 2022-12-31 | ¥5.4bn |
| —segment total | revenue external | 2022-04-01 → 2022-12-31 | ¥5.4bn |
| —segment total | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥359,000 |
| —segment total | segment profit | 2022-04-01 → 2022-12-31 | ¥350m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-04-01 → 2022-12-31 | ¥5.4bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-04-01 → 2022-12-31 | ¥5.4bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥359,000 |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-04-01 → 2022-12-31 | ¥350m |
| jpcrp040300-q3r_E03186-000E Commerce Dealing With New Productsreportable segment | revenue | 2021-04-01 → 2021-12-31 | ¥575m |
| jpcrp040300-q3r_E03186-000E Commerce Dealing With New Productsreportable segment | revenue external | 2021-04-01 → 2021-12-31 | ¥575m |
| jpcrp040300-q3r_E03186-000E Commerce Dealing With New Productsreportable segment | revenue intersegment | 2021-04-01 → 2021-12-31 | ¥740,000 |
| jpcrp040300-q3r_E03186-000E Commerce Dealing With New Productsreportable segment | segment profit | 2021-04-01 → 2021-12-31 | −¥37m |
| jpcrp040300-q3r_E03186-000Reuse Businessreportable segment | revenue | 2021-04-01 → 2021-12-31 | ¥3.1bn |
| jpcrp040300-q3r_E03186-000Reuse Businessreportable segment | revenue external | 2021-04-01 → 2021-12-31 | ¥3.1bn |
| jpcrp040300-q3r_E03186-000Reuse Businessreportable segment | segment profit | 2021-04-01 → 2021-12-31 | ¥173m |
| —segment total | revenue | 2021-04-01 → 2021-12-31 | ¥3.7bn |
| —segment total | revenue external | 2021-04-01 → 2021-12-31 | ¥3.7bn |
| —segment total | revenue intersegment | 2021-04-01 → 2021-12-31 | ¥740,000 |
| —segment total | segment profit | 2021-04-01 → 2021-12-31 | ¥136m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2021-04-01 → 2021-12-31 | ¥3.7bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2021-04-01 → 2021-12-31 | ¥3.7bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2021-04-01 → 2021-12-31 | ¥740,000 |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2021-04-01 → 2021-12-31 | ¥136m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 351
| Item | Context | Value | Unit |
|---|---|---|---|
| Operating income | Prior1YTDDuration | 136352000 | JPY |
| Operating income | CurrentYTDDuration | 350512000 | JPY |
| Interest income noi | Prior1YTDDuration | 1073000 | JPY |
| Interest income noi | CurrentYTDDuration | 215000 | JPY |
| Dividends income noi | Prior1YTDDuration | 63000 | JPY |
| Dividends income noi | CurrentYTDDuration | 86000 | JPY |
| Commission fee noi | Prior1YTDDuration | 6251000 | JPY |
| Commission fee noi | CurrentYTDDuration | 7120000 | JPY |
| Settlement received noi | Prior1YTDDuration | － | JPY |
| Settlement received noi | CurrentYTDDuration | 3238000 | JPY |
| Other noi | Prior1YTDDuration | 2374000 | JPY |
| Other noi | CurrentYTDDuration | 2155000 | JPY |
| Non operating income | Prior1YTDDuration | 9763000 | JPY |
| Non operating income | CurrentYTDDuration | 12817000 | JPY |
| Interest expenses noe | Prior1YTDDuration | 2992000 | JPY |
| Interest expenses noe | CurrentYTDDuration | 3532000 | JPY |
| Amortization of long term prepaid expenses noe | Prior1YTDDuration | 4042000 | JPY |
| Amortization of long term prepaid expenses noe | CurrentYTDDuration | 2188000 | JPY |
| Foreign exchange losses noe | Prior1YTDDuration | 1964000 | JPY |
| Foreign exchange losses noe | CurrentYTDDuration | 9680000 | JPY |
| Other noe | Prior1YTDDuration | 135000 | JPY |
| Other noe | CurrentYTDDuration | 297000 | JPY |
| Non operating expenses | Prior1YTDDuration | 9135000 | JPY |
| Non operating expenses | CurrentYTDDuration | 15699000 | JPY |
| Ordinary income | Prior1YTDDuration | 136979000 | JPY |
| Ordinary income | CurrentYTDDuration | 347630000 | JPY |
| Gain on insurance adjustment ei | Prior1YTDDuration | 331000 | JPY |
| Gain on insurance adjustment ei | CurrentYTDDuration | 94000 | JPY |
| Subsidy ei | Prior1YTDDuration | 15800000 | JPY |
| Subsidy ei | CurrentYTDDuration | － | JPY |
| Gain on sales of investment securities ei | Prior1YTDDuration | － | JPY |
| Gain on sales of investment securities ei | CurrentYTDDuration | 1815000 | JPY |
| Compensation income ei | Prior1YTDDuration | － | JPY |
| Compensation income ei | CurrentYTDDuration | 45512000 | JPY |
| Gain on sales of noncurrent assets ei | Prior1YTDDuration | 1359000 | JPY |
| Gain on sales of noncurrent assets ei | CurrentYTDDuration | 58000 | JPY |
| Extraordinary income | Prior1YTDDuration | 17491000 | JPY |
| Extraordinary income | CurrentYTDDuration | 47480000 | JPY |
| Loss on sales of investment securities el | Prior1YTDDuration | － | JPY |
| Loss on sales of investment securities el | CurrentYTDDuration | 49000 | JPY |
| Loss on retirement of noncurrent assets el | Prior1YTDDuration | － | JPY |
| Loss on retirement of noncurrent assets el | CurrentYTDDuration | 2277000 | JPY |
| Impairment loss el | Prior1YTDDuration | 7422000 | JPY |
| Impairment loss el | CurrentYTDDuration | 1639000 | JPY |
| Loss on closing of stores el | Prior1YTDDuration | － | JPY |
| Loss on closing of stores el | CurrentYTDDuration | 5036000 | JPY |
| Extraordinary loss | Prior1YTDDuration | 7422000 | JPY |
| Extraordinary loss | CurrentYTDDuration | 9002000 | JPY |
| Income before income taxes | Prior1YTDDuration | 147048000 | JPY |
| Income before income taxes | CurrentYTDDuration | 386108000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass rounding |
| statement vs summary · net assets | pass rounding |
| statement vs summary · net income attributable to parent | pass rounding |
| statement vs summary · net income attributable to parent | pass rounding |
| statement vs summary · revenue | pass rounding |
| statement vs summary · revenue | pass rounding |
| statement vs summary · total assets | pass rounding |
| statement vs summary · total assets | pass rounding |