Annual report
9914.TEDINET S100YDBK
Period2025-03-21 → 2026-03-20
Filed2026-06-18
StandardJapan GAAP
ConsolidatedNo
Data checks13 of 13 passed
Key figures · 88
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥6.6bn | 2025-03-21 → 2026-03-20 | Standalone | Net sales |
| Revenue | ¥6.3bn | 2024-03-21 → 2025-03-20 | Standalone | Net sales |
| Revenue | ¥7.3bn | 2023-03-21 → 2024-03-20v | Standalone | Net sales (5-year summary) |
| Revenue | ¥6.5bn | 2022-03-21 → 2023-03-20v | Standalone | Net sales (5-year summary) |
| Revenue | ¥6.1bn | 2021-03-21 → 2022-03-20v | Standalone | Net sales (5-year summary) |
| Operating income | ¥86m | 2025-03-21 → 2026-03-20 | Standalone | Operating income |
| Operating income | ¥44m | 2024-03-21 → 2025-03-20 | Standalone | Operating income |
| Ordinary income | ¥183m | 2025-03-21 → 2026-03-20 | Standalone | Ordinary income |
| Ordinary income | ¥142m | 2024-03-21 → 2025-03-20 | Standalone | Ordinary income |
| Ordinary income | ¥168m | 2023-03-21 → 2024-03-20v | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥105m | 2022-03-21 → 2023-03-20v | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥88m | 2021-03-21 → 2022-03-20v | Standalone | Ordinary income loss (5-year summary) |
| Profit before tax | ¥192m | 2025-03-21 → 2026-03-20 | Standalone | Income before income taxes |
| Profit before tax | ¥143m | 2024-03-21 → 2025-03-20 | Standalone | Income before income taxes |
| Net income | ¥124m | 2025-03-21 → 2026-03-20 | Standalone | Profit loss |
| Net income | ¥86m | 2024-03-21 → 2025-03-20 | Standalone | Profit loss |
| Net income | ¥112m | 2023-03-21 → 2024-03-20v | Standalone | Net income loss (5-year summary) |
| Net income | ¥40m | 2022-03-21 → 2023-03-20v | Standalone | Net income loss (5-year summary) |
| Net income | ¥53m | 2021-03-21 → 2022-03-20v | Standalone | Net income loss (5-year summary) |
| Total assets | ¥4.8bn | at 2026-03-20 | Standalone | Assets |
| Total assets | ¥5.0bn | at 2025-03-20 | Standalone | Assets |
| Total assets | ¥5.4bn | at 2024-03-20v | Standalone | Total assets (5-year summary) |
| Total assets | ¥4.5bn | at 2023-03-20v | Standalone | Total assets (5-year summary) |
| Total assets | ¥4.7bn | at 2022-03-20v | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥1.6bn | at 2026-03-20 | Standalone | Liabilities |
| Total liabilities | ¥1.9bn | at 2025-03-20 | Standalone | Liabilities |
| Net assets / equity | ¥3.3bn | at 2026-03-20 | Standalone | Net assets |
| Net assets / equity | ¥3.1bn | at 2025-03-20 | Standalone | Net assets |
| Net assets / equity | ¥3.0bn | at 2024-03-20v | Standalone | Net assets |
| Net assets / equity | ¥2.8bn | at 2023-03-20v | Standalone | Net assets (5-year summary) |
| Net assets / equity | ¥2.9bn | at 2022-03-20v | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥471m | at 2026-03-20 | Standalone | Cash and deposits |
| Cash and deposits | ¥599m | at 2025-03-20 | Standalone | Cash and deposits |
| Cash & equivalents | ¥470m | at 2026-03-20 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥599m | at 2025-03-20 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥1.0bn | at 2024-03-20v | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥356m | at 2023-03-20v | Standalone | Cash and cash equivalents (5-year summary) |
| Cash & equivalents | ¥494m | at 2022-03-20v | Standalone | Cash and cash equivalents (5-year summary) |
| Operating cash flow | −¥6m | 2025-03-21 → 2026-03-20 | Standalone | Net cash provided by used in operating activities |
| Operating cash flow | −¥318m | 2024-03-21 → 2025-03-20 | Standalone | Net cash provided by used in operating activities |
| Operating cash flow | ¥716m | 2023-03-21 → 2024-03-20v | Standalone | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | −¥61m | 2022-03-21 → 2023-03-20v | Standalone | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥29m | 2021-03-21 → 2022-03-20v | Standalone | Net cash provided by used in operating activities (5-year summary) |
| Investing cash flow | −¥37m | 2025-03-21 → 2026-03-20 | Standalone | Net cash provided by used in investment activities |
| Investing cash flow | −¥12m | 2024-03-21 → 2025-03-20 | Standalone | Net cash provided by used in investment activities |
| Investing cash flow | ¥44m | 2023-03-21 → 2024-03-20v | Standalone | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥23m | 2022-03-21 → 2023-03-20v | Standalone | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥113m | 2021-03-21 → 2022-03-20v | Standalone | Net cash provided by used in investing activities (5-year summary) |
| Financing cash flow | −¥86m | 2025-03-21 → 2026-03-20 | Standalone | Net cash provided by used in financing activities |
| Financing cash flow | −¥80m | 2024-03-21 → 2025-03-20 | Standalone | Net cash provided by used in financing activities |
| Financing cash flow | −¥108m | 2023-03-21 → 2024-03-20v | Standalone | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥53m | 2022-03-21 → 2023-03-20v | Standalone | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥18m | 2021-03-21 → 2022-03-20v | Standalone | Net cash provided by used in financing activities (5-year summary) |
| EPS (basic) | ¥55.35 | 2025-03-21 → 2026-03-20 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥38.44 | 2024-03-21 → 2025-03-20 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥49.28 | 2023-03-21 → 2024-03-20v | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥17.4 | 2022-03-21 → 2023-03-20v | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥23.11 | 2021-03-21 → 2022-03-20v | Standalone | Basic earnings loss per share (5-year summary) |
| Dividend per share | ¥32.5 | 2025-03-21 → 2026-03-20 | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥32.5 | 2024-03-21 → 2025-03-20 | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥30 | 2023-03-21 → 2024-03-20v | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥25 | 2022-03-21 → 2023-03-20v | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥20 | 2021-03-21 → 2022-03-20v | Standalone | Dividend paid per share (5-year summary) |
| Net assets per share | ¥1,458.84 | at 2026-03-20 | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥1,376.66 | at 2025-03-20 | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥1,349.96 | at 2024-03-20v | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥1,235.22 | at 2023-03-20v | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥1,249.08 | at 2022-03-20v | Standalone | Net assets per share (5-year summary) |
| Equity ratio | 67.7% | at 2026-03-20 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 61.8% | at 2025-03-20 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 55.7% | at 2024-03-20v | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 62.8% | at 2023-03-20v | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 60.8% | at 2022-03-20v | Standalone | Equity to asset ratio (5-year summary) |
| ROE | 3.9% | 2025-03-21 → 2026-03-20 | Standalone | Rate of return on equity (5-year summary) |
| ROE | 2.8% | 2024-03-21 → 2025-03-20 | Standalone | Rate of return on equity (5-year summary) |
| ROE | 3.8% | 2023-03-21 → 2024-03-20v | Standalone | Rate of return on equity (5-year summary) |
| ROE | 1.4% | 2022-03-21 → 2023-03-20v | Standalone | Rate of return on equity (5-year summary) |
| ROE | 1.8% | 2021-03-21 → 2022-03-20v | Standalone | Rate of return on equity (5-year summary) |
| Shares issued | 2,340,000 | at 2026-03-20 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 2,340,000 | at 2025-03-20 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 2,340,000 | at 2024-03-20v | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 2,340,000 | at 2023-03-20v | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 2,340,000 | at 2022-03-20v | Standalone | Total number of issued shares (5-year summary) |
| Employees | 75 | at 2026-03-20 | Standalone | Number of employees |
| Employees | 76 | at 2025-03-20 | Standalone | Number of employees |
| Employees | 75 | at 2024-03-20v | Standalone | Number of employees |
| Employees | 77 | at 2023-03-20v | Standalone | Number of employees |
| Employees | 76 | at 2022-03-20v | Standalone | Number of employees |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 1,070
| Item | Context | Value | Unit |
|---|---|---|---|
| Net sales | Prior1YearDuration_NonConsolidatedMember | 6306303000 | JPY |
| Net sales | CurrentYearDuration_NonConsolidatedMember | 6631689000 | JPY |
| Beginning goods cos | Prior1YearDuration_NonConsolidatedMember | 354217000 | JPY |
| Beginning goods cos | CurrentYearDuration_NonConsolidatedMember | 301214000 | JPY |
| Cost of purchased goods | Prior1YearDuration_NonConsolidatedMember | 5341947000 | JPY |
| Cost of purchased goods | CurrentYearDuration_NonConsolidatedMember | 5597825000 | JPY |
| Total beginning and purchase of goods | Prior1YearDuration_NonConsolidatedMember | 5696164000 | JPY |
| Total beginning and purchase of goods | CurrentYearDuration_NonConsolidatedMember | 5899039000 | JPY |
| Transfer to other account cos | Prior1YearDuration_NonConsolidatedMember | 0 | JPY |
| Transfer to other account cos | CurrentYearDuration_NonConsolidatedMember | 2000 | JPY |
| Ending goods cos | Prior1YearDuration_NonConsolidatedMember | 301214000 | JPY |
| Ending goods cos | CurrentYearDuration_NonConsolidatedMember | 215733000 | JPY |
| Cost of goods sold | Prior1YearDuration_NonConsolidatedMember | 5394949000 | JPY |
| Cost of goods sold | CurrentYearDuration_NonConsolidatedMember | 5683303000 | JPY |
| Gross profit | Prior1YearDuration_NonConsolidatedMember | 911353000 | JPY |
| Gross profit | CurrentYearDuration_NonConsolidatedMember | 948386000 | JPY |
| Selling general and administrative expenses | Prior1YearDuration_NonConsolidatedMember | 867141000 | JPY |
| Selling general and administrative expenses | CurrentYearDuration_NonConsolidatedMember | 862827000 | JPY |
| Operating income | Prior1YearDuration_NonConsolidatedMember | 44211000 | JPY |
| Operating income | CurrentYearDuration_NonConsolidatedMember | 85558000 | JPY |
| Interest income noi | Prior1YearDuration_NonConsolidatedMember | 369000 | JPY |
| Interest income noi | CurrentYearDuration_NonConsolidatedMember | 456000 | JPY |
| Dividends income noi | Prior1YearDuration_NonConsolidatedMember | 50178000 | JPY |
| Dividends income noi | CurrentYearDuration_NonConsolidatedMember | 55220000 | JPY |
| Interest on securities noi | Prior1YearDuration_NonConsolidatedMember | 432000 | JPY |
| Interest on securities noi | CurrentYearDuration_NonConsolidatedMember | 432000 | JPY |
| Purchase discounts noi | Prior1YearDuration_NonConsolidatedMember | 42249000 | JPY |
| Purchase discounts noi | CurrentYearDuration_NonConsolidatedMember | 42021000 | JPY |
| Real estate rental income noi | Prior1YearDuration_NonConsolidatedMember | 3600000 | JPY |
| Real estate rental income noi | CurrentYearDuration_NonConsolidatedMember | 3600000 | JPY |
| Miscellaneous income noi | Prior1YearDuration_NonConsolidatedMember | 5155000 | JPY |
| Miscellaneous income noi | CurrentYearDuration_NonConsolidatedMember | 263000 | JPY |
| Non operating income | Prior1YearDuration_NonConsolidatedMember | 101984000 | JPY |
| Non operating income | CurrentYearDuration_NonConsolidatedMember | 101994000 | JPY |
| Interest expenses noe | Prior1YearDuration_NonConsolidatedMember | 1937000 | JPY |
| Interest expenses noe | CurrentYearDuration_NonConsolidatedMember | 1620000 | JPY |
| Rent expenses on real estates noe | Prior1YearDuration_NonConsolidatedMember | 1817000 | JPY |
| Rent expenses on real estates noe | CurrentYearDuration_NonConsolidatedMember | 1923000 | JPY |
| Foreign exchange losses noe | Prior1YearDuration_NonConsolidatedMember | 333000 | JPY |
| Foreign exchange losses noe | CurrentYearDuration_NonConsolidatedMember | 277000 | JPY |
| Miscellaneous loss noe | Prior1YearDuration_NonConsolidatedMember | 412000 | JPY |
| Miscellaneous loss noe | CurrentYearDuration_NonConsolidatedMember | 844000 | JPY |
| Non operating expenses | Prior1YearDuration_NonConsolidatedMember | 4502000 | JPY |
| Non operating expenses | CurrentYearDuration_NonConsolidatedMember | 4665000 | JPY |
| Ordinary income | Prior1YearDuration_NonConsolidatedMember | 141694000 | JPY |
| Ordinary income | CurrentYearDuration_NonConsolidatedMember | 182887000 | JPY |
| Gain on sales of investment securities ei | Prior1YearDuration_NonConsolidatedMember | 6121000 | JPY |
| Gain on sales of investment securities ei | CurrentYearDuration_NonConsolidatedMember | 14402000 | JPY |
| Extraordinary income | Prior1YearDuration_NonConsolidatedMember | 6121000 | JPY |
| Extraordinary income | CurrentYearDuration_NonConsolidatedMember | 14402000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 13 of 13 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |