Quarterly report · Q1
9914.TEDINET S100U4TP
Period2024-03-21 → 2024-06-20
Filed2024-08-01
StandardJapan GAAP
ConsolidatedNo
Data checks10 of 10 passed
Key figures · 33
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥1.5bn | 2024-03-21 → 2024-06-20 | Standalone | Net sales |
| Revenue | ¥7.3bn | 2023-03-21 → 2024-03-20 | Standalone | Net sales (5-year summary) |
| Revenue | ¥1.8bn | 2023-03-21 → 2023-06-20 | Standalone | Net sales |
| Operating income | −¥8m | 2024-03-21 → 2024-06-20 | Standalone | Operating income |
| Operating income | ¥7m | 2023-03-21 → 2023-06-20 | Standalone | Operating income |
| Ordinary income | ¥6m | 2024-03-21 → 2024-06-20 | Standalone | Ordinary income |
| Ordinary income | ¥168m | 2023-03-21 → 2024-03-20 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥23m | 2023-03-21 → 2023-06-20 | Standalone | Ordinary income |
| Profit before tax | ¥6m | 2024-03-21 → 2024-06-20 | Standalone | Income before income taxes |
| Profit before tax | ¥23m | 2023-03-21 → 2023-06-20 | Standalone | Income before income taxes |
| Net income | −¥4m | 2024-03-21 → 2024-06-20 | Standalone | Profit loss |
| Net income | ¥112m | 2023-03-21 → 2024-03-20 | Standalone | Net income loss (5-year summary) |
| Net income | ¥13m | 2023-03-21 → 2023-06-20 | Standalone | Profit loss |
| Total assets | ¥4.9bn | at 2024-06-20 | Standalone | Assets |
| Total assets | ¥5.4bn | at 2024-03-20 | Standalone | Assets |
| Total assets | ¥4.7bn | at 2023-06-20 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥1.8bn | at 2024-06-20 | Standalone | Liabilities |
| Total liabilities | ¥2.4bn | at 2024-03-20 | Standalone | Liabilities |
| Net assets / equity | ¥3.0bn | at 2024-06-20 | Standalone | Net assets |
| Net assets / equity | ¥3.0bn | at 2024-03-20 | Standalone | Net assets |
| Net assets / equity | ¥2.9bn | at 2023-06-20 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥543m | at 2024-06-20 | Standalone | Cash and deposits |
| Cash and deposits | ¥1.0bn | at 2024-03-20 | Standalone | Cash and deposits |
| EPS (basic) | ¥-1.97 | 2024-03-21 → 2024-06-20 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥49.28 | 2023-03-21 → 2024-03-20 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥5.47 | 2023-03-21 → 2023-06-20 | Standalone | Basic earnings loss per share (5-year summary) |
| Dividend per share | ¥30 | 2023-03-21 → 2024-03-20 | Standalone | Dividend paid per share (5-year summary) |
| Equity ratio | 62.0% | at 2024-06-20 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 55.7% | at 2024-03-20 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 60.8% | at 2023-06-20 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 2,340,000 | at 2024-06-20 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 2,340,000 | at 2024-03-20 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 2,340,000 | at 2023-06-20 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 272
| Item | Context | Value | Unit |
|---|---|---|---|
| Notes and accounts payable trade | CurrentQuarterInstant_NonConsolidatedMember | 639125000 | JPY |
| Electronically recorded obligations operating cl | Prior1YearInstant_NonConsolidatedMember | 969526000 | JPY |
| Electronically recorded obligations operating cl | CurrentQuarterInstant_NonConsolidatedMember | 729407000 | JPY |
| Income taxes payable | Prior1YearInstant_NonConsolidatedMember | 65000000 | JPY |
| Income taxes payable | CurrentQuarterInstant_NonConsolidatedMember | 6500000 | JPY |
| Provision for bonuses | Prior1YearInstant_NonConsolidatedMember | 29100000 | JPY |
| Provision for bonuses | CurrentQuarterInstant_NonConsolidatedMember | 3300000 | JPY |
| Provision for directors bonuses | Prior1YearInstant_NonConsolidatedMember | 28900000 | JPY |
| Provision for directors bonuses | CurrentQuarterInstant_NonConsolidatedMember | 4775000 | JPY |
| Other cl | Prior1YearInstant_NonConsolidatedMember | 138268000 | JPY |
| Other cl | CurrentQuarterInstant_NonConsolidatedMember | 176595000 | JPY |
| Current liabilities | Prior1YearInstant_NonConsolidatedMember | 2151416000 | JPY |
| Current liabilities | CurrentQuarterInstant_NonConsolidatedMember | 1559702000 | JPY |
| Provision for retirement benefits | Prior1YearInstant_NonConsolidatedMember | 20662000 | JPY |
| Provision for retirement benefits | CurrentQuarterInstant_NonConsolidatedMember | 22686000 | JPY |
| Provision for directors retirement benefits | Prior1YearInstant_NonConsolidatedMember | 75800000 | JPY |
| Provision for directors retirement benefits | CurrentQuarterInstant_NonConsolidatedMember | 77575000 | JPY |
| Deferred tax liabilities | Prior1YearInstant_NonConsolidatedMember | 97631000 | JPY |
| Deferred tax liabilities | CurrentQuarterInstant_NonConsolidatedMember | 134140000 | JPY |
| Other ncl | Prior1YearInstant_NonConsolidatedMember | 59021000 | JPY |
| Other ncl | CurrentQuarterInstant_NonConsolidatedMember | 55845000 | JPY |
| Noncurrent liabilities | Prior1YearInstant_NonConsolidatedMember | 253115000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant_NonConsolidatedMember | 290247000 | JPY |
| Liabilities | Prior1YearInstant_NonConsolidatedMember | 2404532000 | JPY |
| Liabilities | CurrentQuarterInstant_NonConsolidatedMember | 1849950000 | JPY |
| Capital stock | Prior1YearInstant_NonConsolidatedMember | 1017550000 | JPY |
| Capital stock | CurrentQuarterInstant_NonConsolidatedMember | 1017550000 | JPY |
| Capital surplus | Prior1YearInstant_NonConsolidatedMember | 1174798000 | JPY |
| Capital surplus | CurrentQuarterInstant_NonConsolidatedMember | 1174798000 | JPY |
| Retained earnings | Prior1YearInstant_NonConsolidatedMember | 660576000 | JPY |
| Retained earnings | CurrentQuarterInstant_NonConsolidatedMember | 588898000 | JPY |
| Treasury stock | Prior1YearInstant_NonConsolidatedMember | -83278000 | JPY |
| Treasury stock | CurrentQuarterInstant_NonConsolidatedMember | -83278000 | JPY |
| Shareholders equity | Prior1YearInstant_NonConsolidatedMember | 2769645000 | JPY |
| Shareholders equity | CurrentQuarterInstant_NonConsolidatedMember | 2697968000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant_NonConsolidatedMember | 257157000 | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant_NonConsolidatedMember | 324013000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant_NonConsolidatedMember | 257157000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant_NonConsolidatedMember | 324013000 | JPY |
| Net assets | Prior1YearInstant_NonConsolidatedMember | 3026802000 | JPY |
| Net assets | CurrentQuarterInstant_NonConsolidatedMember | 3021981000 | JPY |
| Liabilities and net assets | Prior1YearInstant_NonConsolidatedMember | 5431335000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant_NonConsolidatedMember | 4871932000 | JPY |
| Net sales | Prior1YTDDuration_NonConsolidatedMember | 1752025000 | JPY |
| Net sales | CurrentYTDDuration_NonConsolidatedMember | 1520943000 | JPY |
| Cost of sales | Prior1YTDDuration_NonConsolidatedMember | 1521132000 | JPY |
| Cost of sales | CurrentYTDDuration_NonConsolidatedMember | 1302758000 | JPY |
| Gross profit | Prior1YTDDuration_NonConsolidatedMember | 230893000 | JPY |
| Gross profit | CurrentYTDDuration_NonConsolidatedMember | 218184000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration_NonConsolidatedMember | 223860000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 10 of 10 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |