Quarterly report · Q3
9914.TEDINET S100SP2D
Period2023-03-21 → 2023-12-20
Filed2024-02-01
StandardJapan GAAP
ConsolidatedNo
Data checks10 of 10 passed
Key figures · 35
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥5.5bn | 2023-03-21 → 2023-12-20 | Standalone | Net sales |
| Revenue | ¥6.5bn | 2022-03-21 → 2023-03-20 | Standalone | Net sales (5-year summary) |
| Revenue | ¥5.0bn | 2022-03-21 → 2022-12-20 | Standalone | Net sales |
| Operating income | ¥84m | 2023-03-21 → 2023-12-20 | Standalone | Operating income |
| Operating income | ¥45m | 2022-03-21 → 2022-12-20 | Standalone | Operating income |
| Ordinary income | ¥142m | 2023-03-21 → 2023-12-20 | Standalone | Ordinary income |
| Ordinary income | ¥105m | 2022-03-21 → 2023-03-20 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥100m | 2022-03-21 → 2022-12-20 | Standalone | Ordinary income |
| Profit before tax | ¥158m | 2023-03-21 → 2023-12-20 | Standalone | Income before income taxes |
| Profit before tax | ¥82m | 2022-03-21 → 2022-12-20 | Standalone | Income before income taxes |
| Net income | ¥96m | 2023-03-21 → 2023-12-20 | Standalone | Profit loss |
| Net income | ¥40m | 2022-03-21 → 2023-03-20 | Standalone | Net income loss (5-year summary) |
| Net income | ¥43m | 2022-03-21 → 2022-12-20 | Standalone | Profit loss |
| Total assets | ¥5.2bn | at 2023-12-20 | Standalone | Assets |
| Total assets | ¥4.5bn | at 2023-03-20 | Standalone | Assets |
| Total assets | ¥4.6bn | at 2022-12-20 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥2.3bn | at 2023-12-20 | Standalone | Liabilities |
| Total liabilities | ¥1.7bn | at 2023-03-20 | Standalone | Liabilities |
| Net assets / equity | ¥2.9bn | at 2023-12-20 | Standalone | Net assets |
| Net assets / equity | ¥2.8bn | at 2023-03-20 | Standalone | Net assets |
| Net assets / equity | ¥2.8bn | at 2022-12-20 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥753m | at 2023-12-20 | Standalone | Cash and deposits |
| Cash and deposits | ¥357m | at 2023-03-20 | Standalone | Cash and deposits |
| EPS (basic) | ¥42.08 | 2023-03-21 → 2023-12-20 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥16.25 | 2023-09-21 → 2023-12-20d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥17.4 | 2022-03-21 → 2023-03-20 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥18.79 | 2022-03-21 → 2022-12-20 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥4.18 | 2022-09-21 → 2022-12-20d | Standalone | Basic earnings loss per share (5-year summary) |
| Dividend per share | ¥25 | 2022-03-21 → 2023-03-20 | Standalone | Dividend paid per share (5-year summary) |
| Equity ratio | 56.5% | at 2023-12-20 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 62.8% | at 2023-03-20 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 61.4% | at 2022-12-20 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 2,340,000 | at 2023-12-20 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 2,340,000 | at 2023-03-20 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 2,340,000 | at 2022-12-20 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 286
| Item | Context | Value | Unit |
|---|---|---|---|
| Cost of sales | CurrentYTDDuration_NonConsolidatedMember | 4718422000 | JPY |
| Gross profit | Prior1YTDDuration_NonConsolidatedMember | 693476000 | JPY |
| Gross profit | CurrentYTDDuration_NonConsolidatedMember | 761914000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration_NonConsolidatedMember | 648562000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration_NonConsolidatedMember | 677467000 | JPY |
| Operating income | Prior1YTDDuration_NonConsolidatedMember | 44914000 | JPY |
| Operating income | CurrentYTDDuration_NonConsolidatedMember | 84447000 | JPY |
| Dividends income noi | Prior1YTDDuration_NonConsolidatedMember | 20946000 | JPY |
| Dividends income noi | CurrentYTDDuration_NonConsolidatedMember | 21453000 | JPY |
| Purchase discounts noi | Prior1YTDDuration_NonConsolidatedMember | 30295000 | JPY |
| Purchase discounts noi | CurrentYTDDuration_NonConsolidatedMember | 32355000 | JPY |
| Other noi | Prior1YTDDuration_NonConsolidatedMember | 9609000 | JPY |
| Other noi | CurrentYTDDuration_NonConsolidatedMember | 7010000 | JPY |
| Non operating income | Prior1YTDDuration_NonConsolidatedMember | 60851000 | JPY |
| Non operating income | CurrentYTDDuration_NonConsolidatedMember | 60818000 | JPY |
| Interest expenses noe | Prior1YTDDuration_NonConsolidatedMember | 778000 | JPY |
| Interest expenses noe | CurrentYTDDuration_NonConsolidatedMember | 479000 | JPY |
| Foreign exchange losses noe | Prior1YTDDuration_NonConsolidatedMember | 3541000 | JPY |
| Foreign exchange losses noe | CurrentYTDDuration_NonConsolidatedMember | 1069000 | JPY |
| Rent expenses on real estates noe | Prior1YTDDuration_NonConsolidatedMember | 1662000 | JPY |
| Rent expenses on real estates noe | CurrentYTDDuration_NonConsolidatedMember | 1237000 | JPY |
| Other noe | Prior1YTDDuration_NonConsolidatedMember | 142000 | JPY |
| Other noe | CurrentYTDDuration_NonConsolidatedMember | 615000 | JPY |
| Non operating expenses | Prior1YTDDuration_NonConsolidatedMember | 6123000 | JPY |
| Non operating expenses | CurrentYTDDuration_NonConsolidatedMember | 3401000 | JPY |
| Ordinary income | Prior1YTDDuration_NonConsolidatedMember | 99641000 | JPY |
| Ordinary income | CurrentYTDDuration_NonConsolidatedMember | 141864000 | JPY |
| Gain on sales of investment securities ei | Prior1YTDDuration_NonConsolidatedMember | - | JPY |
| Gain on sales of investment securities ei | CurrentYTDDuration_NonConsolidatedMember | 41767000 | JPY |
| Extraordinary income | Prior1YTDDuration_NonConsolidatedMember | - | JPY |
| Extraordinary income | CurrentYTDDuration_NonConsolidatedMember | 41767000 | JPY |
| Loss on retirement of noncurrent assets el | Prior1YTDDuration_NonConsolidatedMember | - | JPY |
| Loss on retirement of noncurrent assets el | CurrentYTDDuration_NonConsolidatedMember | 103000 | JPY |
| Loss on sales of investment securities el | Prior1YTDDuration_NonConsolidatedMember | - | JPY |
| Loss on sales of investment securities el | CurrentYTDDuration_NonConsolidatedMember | 25734000 | JPY |
| Loss on valuation of investment securities el | Prior1YTDDuration_NonConsolidatedMember | 17420000 | JPY |
| Loss on valuation of investment securities el | CurrentYTDDuration_NonConsolidatedMember | - | JPY |
| Extraordinary loss | Prior1YTDDuration_NonConsolidatedMember | 17420000 | JPY |
| Extraordinary loss | CurrentYTDDuration_NonConsolidatedMember | 25838000 | JPY |
| Income before income taxes | Prior1YTDDuration_NonConsolidatedMember | 82221000 | JPY |
| Income before income taxes | CurrentYTDDuration_NonConsolidatedMember | 157793000 | JPY |
| Income taxes current | Prior1YTDDuration_NonConsolidatedMember | 28577000 | JPY |
| Income taxes current | CurrentYTDDuration_NonConsolidatedMember | 56210000 | JPY |
| Income taxes deferred | Prior1YTDDuration_NonConsolidatedMember | 10584000 | JPY |
| Income taxes deferred | CurrentYTDDuration_NonConsolidatedMember | 5520000 | JPY |
| Income taxes | Prior1YTDDuration_NonConsolidatedMember | 39162000 | JPY |
| Income taxes | CurrentYTDDuration_NonConsolidatedMember | 61730000 | JPY |
| Profit loss | Prior1YTDDuration_NonConsolidatedMember | 43058000 | JPY |
| Profit loss | CurrentYTDDuration_NonConsolidatedMember | 96062000 | JPY |
| Document title cover page | FilingDateInstant | Original text (Japanese)四半期報告書 |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 10 of 10 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |