Quarterly report · Q1
9914.TEDINET S100RHZI
Period2023-03-21 → 2023-06-20
Filed2023-08-02
StandardJapan GAAP
ConsolidatedNo
Data checks10 of 10 passed
Key figures · 33
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥1.8bn | 2023-03-21 → 2023-06-20 | Standalone | Net sales |
| Revenue | ¥6.5bn | 2022-03-21 → 2023-03-20 | Standalone | Net sales (5-year summary) |
| Revenue | ¥1.7bn | 2022-03-21 → 2022-06-20 | Standalone | Net sales |
| Operating income | ¥7m | 2023-03-21 → 2023-06-20 | Standalone | Operating income |
| Operating income | ¥16m | 2022-03-21 → 2022-06-20 | Standalone | Operating income |
| Ordinary income | ¥23m | 2023-03-21 → 2023-06-20 | Standalone | Ordinary income |
| Ordinary income | ¥105m | 2022-03-21 → 2023-03-20 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥30m | 2022-03-21 → 2022-06-20 | Standalone | Ordinary income |
| Profit before tax | ¥23m | 2023-03-21 → 2023-06-20 | Standalone | Income before income taxes |
| Profit before tax | ¥30m | 2022-03-21 → 2022-06-20 | Standalone | Income before income taxes |
| Net income | ¥13m | 2023-03-21 → 2023-06-20 | Standalone | Profit loss |
| Net income | ¥40m | 2022-03-21 → 2023-03-20 | Standalone | Net income loss (5-year summary) |
| Net income | ¥16m | 2022-03-21 → 2022-06-20 | Standalone | Profit loss |
| Total assets | ¥4.7bn | at 2023-06-20 | Standalone | Assets |
| Total assets | ¥4.5bn | at 2023-03-20 | Standalone | Assets |
| Total assets | ¥4.5bn | at 2022-06-20 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥1.9bn | at 2023-06-20 | Standalone | Liabilities |
| Total liabilities | ¥1.7bn | at 2023-03-20 | Standalone | Liabilities |
| Net assets / equity | ¥2.9bn | at 2023-06-20 | Standalone | Net assets |
| Net assets / equity | ¥2.8bn | at 2023-03-20 | Standalone | Net assets |
| Net assets / equity | ¥2.8bn | at 2022-06-20 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥414m | at 2023-06-20 | Standalone | Cash and deposits |
| Cash and deposits | ¥357m | at 2023-03-20 | Standalone | Cash and deposits |
| EPS (basic) | ¥5.47 | 2023-03-21 → 2023-06-20 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥17.4 | 2022-03-21 → 2023-03-20 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥6.88 | 2022-03-21 → 2022-06-20 | Standalone | Basic earnings loss per share (5-year summary) |
| Dividend per share | ¥25 | 2022-03-21 → 2023-03-20 | Standalone | Dividend paid per share (5-year summary) |
| Equity ratio | 60.8% | at 2023-06-20 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 62.8% | at 2023-03-20 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 61.6% | at 2022-06-20 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 2,340,000 | at 2023-06-20 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 2,340,000 | at 2023-03-20 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 2,340,000 | at 2022-06-20 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 275
| Item | Context | Value | Unit |
|---|---|---|---|
| Assets | CurrentQuarterInstant_NonConsolidatedMember | 4738078000 | JPY |
| Notes and accounts payable trade | Prior1YearInstant_NonConsolidatedMember | 708966000 | JPY |
| Notes and accounts payable trade | CurrentQuarterInstant_NonConsolidatedMember | 902594000 | JPY |
| Electronically recorded obligations operating cl | Prior1YearInstant_NonConsolidatedMember | 674222000 | JPY |
| Electronically recorded obligations operating cl | CurrentQuarterInstant_NonConsolidatedMember | 623127000 | JPY |
| Income taxes payable | Prior1YearInstant_NonConsolidatedMember | 26000000 | JPY |
| Income taxes payable | CurrentQuarterInstant_NonConsolidatedMember | 7193000 | JPY |
| Provision for bonuses | Prior1YearInstant_NonConsolidatedMember | 16700000 | JPY |
| Provision for bonuses | CurrentQuarterInstant_NonConsolidatedMember | 3400000 | JPY |
| Provision for directors bonuses | Prior1YearInstant_NonConsolidatedMember | 21000000 | JPY |
| Provision for directors bonuses | CurrentQuarterInstant_NonConsolidatedMember | 3975000 | JPY |
| Other cl | Prior1YearInstant_NonConsolidatedMember | 96242000 | JPY |
| Other cl | CurrentQuarterInstant_NonConsolidatedMember | 133619000 | JPY |
| Current liabilities | Prior1YearInstant_NonConsolidatedMember | 1543131000 | JPY |
| Current liabilities | CurrentQuarterInstant_NonConsolidatedMember | 1673910000 | JPY |
| Provision for retirement benefits | Prior1YearInstant_NonConsolidatedMember | 18911000 | JPY |
| Provision for retirement benefits | CurrentQuarterInstant_NonConsolidatedMember | 19918000 | JPY |
| Provision for directors retirement benefits | Prior1YearInstant_NonConsolidatedMember | 68800000 | JPY |
| Provision for directors retirement benefits | CurrentQuarterInstant_NonConsolidatedMember | 70550000 | JPY |
| Deferred tax liabilities | Prior1YearInstant_NonConsolidatedMember | 23141000 | JPY |
| Deferred tax liabilities | CurrentQuarterInstant_NonConsolidatedMember | 72313000 | JPY |
| Other ncl | Prior1YearInstant_NonConsolidatedMember | 20025000 | JPY |
| Other ncl | CurrentQuarterInstant_NonConsolidatedMember | 19550000 | JPY |
| Noncurrent liabilities | Prior1YearInstant_NonConsolidatedMember | 130878000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant_NonConsolidatedMember | 182333000 | JPY |
| Liabilities | Prior1YearInstant_NonConsolidatedMember | 1674009000 | JPY |
| Liabilities | CurrentQuarterInstant_NonConsolidatedMember | 1856243000 | JPY |
| Capital stock | Prior1YearInstant_NonConsolidatedMember | 1017550000 | JPY |
| Capital stock | CurrentQuarterInstant_NonConsolidatedMember | 1017550000 | JPY |
| Capital surplus | Prior1YearInstant_NonConsolidatedMember | 1174798000 | JPY |
| Capital surplus | CurrentQuarterInstant_NonConsolidatedMember | 1174798000 | JPY |
| Retained earnings | Prior1YearInstant_NonConsolidatedMember | 605855000 | JPY |
| Retained earnings | CurrentQuarterInstant_NonConsolidatedMember | 561107000 | JPY |
| Treasury stock | Prior1YearInstant_NonConsolidatedMember | -33368000 | JPY |
| Treasury stock | CurrentQuarterInstant_NonConsolidatedMember | -33368000 | JPY |
| Shareholders equity | Prior1YearInstant_NonConsolidatedMember | 2764835000 | JPY |
| Shareholders equity | CurrentQuarterInstant_NonConsolidatedMember | 2720087000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant_NonConsolidatedMember | 65854000 | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant_NonConsolidatedMember | 161747000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant_NonConsolidatedMember | 65854000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant_NonConsolidatedMember | 161747000 | JPY |
| Net assets | Prior1YearInstant_NonConsolidatedMember | 2830690000 | JPY |
| Net assets | CurrentQuarterInstant_NonConsolidatedMember | 2881835000 | JPY |
| Liabilities and net assets | Prior1YearInstant_NonConsolidatedMember | 4504700000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant_NonConsolidatedMember | 4738078000 | JPY |
| Net sales | Prior1YTDDuration_NonConsolidatedMember | 1685851000 | JPY |
| Net sales | CurrentYTDDuration_NonConsolidatedMember | 1752025000 | JPY |
| Cost of sales | Prior1YTDDuration_NonConsolidatedMember | 1456344000 | JPY |
| Cost of sales | CurrentYTDDuration_NonConsolidatedMember | 1521132000 | JPY |
| Gross profit | Prior1YTDDuration_NonConsolidatedMember | 229507000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 10 of 10 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |