Quarterly report · Q1
9914.TEDINET S100OTM0
Period2022-03-21 → 2022-06-20
Filed2022-08-02
StandardJapan GAAP
ConsolidatedNo
Data checks10 of 10 passed
Key figures · 33
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥1.7bn | 2022-03-21 → 2022-06-20 | Standalone | Net sales |
| Revenue | ¥6.1bn | 2021-03-21 → 2022-03-20 | Standalone | Net sales (5-year summary) |
| Revenue | ¥1.6bn | 2021-03-21 → 2021-06-20 | Standalone | Net sales |
| Operating income | ¥16m | 2022-03-21 → 2022-06-20 | Standalone | Operating income |
| Operating income | ¥17m | 2021-03-21 → 2021-06-20 | Standalone | Operating income |
| Ordinary income | ¥30m | 2022-03-21 → 2022-06-20 | Standalone | Ordinary income |
| Ordinary income | ¥88m | 2021-03-21 → 2022-03-20 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥34m | 2021-03-21 → 2021-06-20 | Standalone | Ordinary income |
| Profit before tax | ¥30m | 2022-03-21 → 2022-06-20 | Standalone | Income before income taxes |
| Profit before tax | ¥34m | 2021-03-21 → 2021-06-20 | Standalone | Income before income taxes |
| Net income | ¥16m | 2022-03-21 → 2022-06-20 | Standalone | Profit loss |
| Net income | ¥53m | 2021-03-21 → 2022-03-20 | Standalone | Net income loss (5-year summary) |
| Net income | ¥19m | 2021-03-21 → 2021-06-20 | Standalone | Profit loss |
| Total assets | ¥4.5bn | at 2022-06-20 | Standalone | Assets |
| Total assets | ¥4.7bn | at 2022-03-20 | Standalone | Assets |
| Total assets | ¥4.6bn | at 2021-06-20 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥1.7bn | at 2022-06-20 | Standalone | Liabilities |
| Total liabilities | ¥1.8bn | at 2022-03-20 | Standalone | Liabilities |
| Net assets / equity | ¥2.8bn | at 2022-06-20 | Standalone | Net assets |
| Net assets / equity | ¥2.9bn | at 2022-03-20 | Standalone | Net assets |
| Net assets / equity | ¥2.9bn | at 2021-06-20 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥339m | at 2022-06-20 | Standalone | Cash and deposits |
| Cash and deposits | ¥494m | at 2022-03-20 | Standalone | Cash and deposits |
| EPS (basic) | ¥6.88 | 2022-03-21 → 2022-06-20 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥23.11 | 2021-03-21 → 2022-03-20 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥8.34 | 2021-03-21 → 2021-06-20 | Standalone | Basic earnings loss per share (5-year summary) |
| Dividend per share | ¥20 | 2021-03-21 → 2022-03-20 | Standalone | Dividend paid per share (5-year summary) |
| Equity ratio | 61.6% | at 2022-06-20 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 60.8% | at 2022-03-20 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 62.4% | at 2021-06-20 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 2,340,000 | at 2022-06-20 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 2,340,000 | at 2022-03-20 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 2,340,000 | at 2021-06-20 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 270
| Item | Context | Value | Unit |
|---|---|---|---|
| Notes and accounts payable trade | CurrentQuarterInstant_NonConsolidatedMember | 841371000 | JPY |
| Electronically recorded obligations operating cl | Prior1YearInstant_NonConsolidatedMember | 619277000 | JPY |
| Electronically recorded obligations operating cl | CurrentQuarterInstant_NonConsolidatedMember | 644150000 | JPY |
| Income taxes payable | Prior1YearInstant_NonConsolidatedMember | 46000000 | JPY |
| Income taxes payable | CurrentQuarterInstant_NonConsolidatedMember | 7263000 | JPY |
| Provision for bonuses | Prior1YearInstant_NonConsolidatedMember | 25200000 | JPY |
| Provision for bonuses | CurrentQuarterInstant_NonConsolidatedMember | 3500000 | JPY |
| Provision for directors bonuses | Prior1YearInstant_NonConsolidatedMember | 14000000 | JPY |
| Provision for directors bonuses | CurrentQuarterInstant_NonConsolidatedMember | 3850000 | JPY |
| Other cl | Prior1YearInstant_NonConsolidatedMember | 113432000 | JPY |
| Other cl | CurrentQuarterInstant_NonConsolidatedMember | 120580000 | JPY |
| Current liabilities | Prior1YearInstant_NonConsolidatedMember | 1724238000 | JPY |
| Current liabilities | CurrentQuarterInstant_NonConsolidatedMember | 1620716000 | JPY |
| Provision for retirement benefits | Prior1YearInstant_NonConsolidatedMember | 7380000 | JPY |
| Provision for retirement benefits | CurrentQuarterInstant_NonConsolidatedMember | 9009000 | JPY |
| Provision for directors retirement benefits | Prior1YearInstant_NonConsolidatedMember | 62600000 | JPY |
| Provision for directors retirement benefits | CurrentQuarterInstant_NonConsolidatedMember | 64150000 | JPY |
| Deferred tax liabilities | Prior1YearInstant_NonConsolidatedMember | 34651000 | JPY |
| Deferred tax liabilities | CurrentQuarterInstant_NonConsolidatedMember | 16930000 | JPY |
| Other ncl | Prior1YearInstant_NonConsolidatedMember | 13561000 | JPY |
| Other ncl | CurrentQuarterInstant_NonConsolidatedMember | 13345000 | JPY |
| Noncurrent liabilities | Prior1YearInstant_NonConsolidatedMember | 118193000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant_NonConsolidatedMember | 103435000 | JPY |
| Liabilities | Prior1YearInstant_NonConsolidatedMember | 1842431000 | JPY |
| Liabilities | CurrentQuarterInstant_NonConsolidatedMember | 1724152000 | JPY |
| Capital stock | Prior1YearInstant_NonConsolidatedMember | 1017550000 | JPY |
| Capital stock | CurrentQuarterInstant_NonConsolidatedMember | 1017550000 | JPY |
| Capital surplus | Prior1YearInstant_NonConsolidatedMember | 1174798000 | JPY |
| Capital surplus | CurrentQuarterInstant_NonConsolidatedMember | 1174798000 | JPY |
| Retained earnings | Prior1YearInstant_NonConsolidatedMember | 611822000 | JPY |
| Retained earnings | CurrentQuarterInstant_NonConsolidatedMember | 581759000 | JPY |
| Treasury stock | Prior1YearInstant_NonConsolidatedMember | -33308000 | JPY |
| Treasury stock | CurrentQuarterInstant_NonConsolidatedMember | -33308000 | JPY |
| Shareholders equity | Prior1YearInstant_NonConsolidatedMember | 2770861000 | JPY |
| Shareholders equity | CurrentQuarterInstant_NonConsolidatedMember | 2740798000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant_NonConsolidatedMember | 91703000 | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant_NonConsolidatedMember | 30435000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant_NonConsolidatedMember | 91703000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant_NonConsolidatedMember | 30435000 | JPY |
| Net assets | Prior1YearInstant_NonConsolidatedMember | 2862565000 | JPY |
| Net assets | CurrentQuarterInstant_NonConsolidatedMember | 2771234000 | JPY |
| Liabilities and net assets | Prior1YearInstant_NonConsolidatedMember | 4704997000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant_NonConsolidatedMember | 4495386000 | JPY |
| Net sales | Prior1YTDDuration_NonConsolidatedMember | 1563790000 | JPY |
| Net sales | CurrentYTDDuration_NonConsolidatedMember | 1685851000 | JPY |
| Cost of sales | Prior1YTDDuration_NonConsolidatedMember | 1347148000 | JPY |
| Cost of sales | CurrentYTDDuration_NonConsolidatedMember | 1456344000 | JPY |
| Gross profit | Prior1YTDDuration_NonConsolidatedMember | 216641000 | JPY |
| Gross profit | CurrentYTDDuration_NonConsolidatedMember | 229507000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration_NonConsolidatedMember | 199363000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 10 of 10 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |