Half-year report · HY
9908.TEDINET S100WZYV
Period2025-04-01 → 2025-09-30
Filed2025-11-10
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Amended by S100XVN9 (2026-03-31).
Key figures · 47
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥52.3bn | 2025-04-01 → 2025-09-30 | Cons. | Net sales |
| Revenue | ¥121.2bn | 2024-04-01 → 2025-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥48.4bn | 2024-04-01 → 2024-09-30 | Cons. | Net sales |
| Operating income | ¥1.2bn | 2025-04-01 → 2025-09-30 | Cons. | Operating income |
| Operating income | ¥1.4bn | 2024-04-01 → 2024-09-30 | Cons. | Operating income |
| Ordinary income | ¥1.2bn | 2025-04-01 → 2025-09-30 | Cons. | Ordinary income |
| Ordinary income | ¥4.7bn | 2024-04-01 → 2025-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥1.3bn | 2024-04-01 → 2024-09-30 | Cons. | Ordinary income |
| Profit before tax | ¥1.3bn | 2025-04-01 → 2025-09-30 | Cons. | Income before income taxes |
| Profit before tax | ¥1.3bn | 2024-04-01 → 2024-09-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥748m | 2025-04-01 → 2025-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥3.0bn | 2024-04-01 → 2025-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥746m | 2024-04-01 → 2024-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥777m | 2025-04-01 → 2025-09-30 | Cons. | Profit loss |
| Net income | ¥770m | 2024-04-01 → 2024-09-30 | Cons. | Profit loss |
| Total assets | ¥60.6bn | at 2025-09-30 | Cons. | Assets |
| Total assets | ¥74.2bn | at 2025-03-31 | Cons. | Assets |
| Total assets | ¥59.9bn | at 2024-09-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥30.3bn | at 2025-09-30 | Cons. | Liabilities |
| Total liabilities | ¥43.5bn | at 2025-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥30.3bn | at 2025-09-30 | Cons. | Net assets |
| Net assets / equity | ¥30.7bn | at 2025-03-31 | Cons. | Net assets |
| Net assets / equity | ¥29.3bn | at 2024-09-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥7.3bn | at 2025-09-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥10.3bn | at 2025-03-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥7.0bn | at 2025-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥9.9bn | at 2025-03-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥8.1bn | at 2024-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥7.6bn | at 2024-03-31v | Cons. | Cash and cash equivalents |
| Operating cash flow | ¥3.2bn | 2025-04-01 → 2025-09-30 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥251m | 2024-04-01 → 2025-03-31 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥3.0bn | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | ¥49m | 2025-04-01 → 2025-09-30 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | ¥310m | 2024-04-01 → 2025-03-31 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥392m | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | −¥5.9bn | 2025-04-01 → 2025-09-30 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | ¥1.5bn | 2024-04-01 → 2025-03-31 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥2.4bn | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥66.17 | 2025-04-01 → 2025-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥260.86 | 2024-04-01 → 2025-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥65.43 | 2024-04-01 → 2024-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥66 | 2025-04-01 → 2025-09-30 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥259.34 | 2024-04-01 → 2025-03-31 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥64.25 | 2024-04-01 → 2024-09-30 | Cons. | Diluted earnings per share (5-year summary) |
| Equity ratio | 48.7% | at 2025-09-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 40.2% | at 2025-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 47.4% | at 2024-09-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 32
| Segment | Item | Period | Value |
|---|---|---|---|
| Otherother segments | revenue | 2025-04-01 → 2025-09-30 | ¥4.0bn |
| Otherother segments | revenue external | 2025-04-01 → 2025-09-30 | ¥3.9bn |
| Otherother segments | revenue intersegment | 2025-04-01 → 2025-09-30 | ¥141m |
| Otherother segments | segment profit | 2025-04-01 → 2025-09-30 | ¥174m |
| Chinareportable segment | revenue | 2025-04-01 → 2025-09-30 | ¥8.9bn |
| Chinareportable segment | revenue external | 2025-04-01 → 2025-09-30 | ¥8.5bn |
| Chinareportable segment | revenue intersegment | 2025-04-01 → 2025-09-30 | ¥412m |
| Chinareportable segment | segment profit | 2025-04-01 → 2025-09-30 | ¥181m |
| Japanreportable segment | revenue | 2025-04-01 → 2025-09-30 | ¥42.7bn |
| Japanreportable segment | revenue external | 2025-04-01 → 2025-09-30 | ¥40.0bn |
| Japanreportable segment | revenue intersegment | 2025-04-01 → 2025-09-30 | ¥2.7bn |
| Japanreportable segment | segment profit | 2025-04-01 → 2025-09-30 | ¥2.1bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2025-04-01 → 2025-09-30 | ¥55.6bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2025-04-01 → 2025-09-30 | ¥52.3bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2025-04-01 → 2025-09-30 | ¥3.3bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2025-04-01 → 2025-09-30 | ¥2.5bn |
| Otherother segments | revenue | 2024-04-01 → 2024-09-30 | ¥3.8bn |
| Otherother segments | revenue external | 2024-04-01 → 2024-09-30 | ¥3.8bn |
| Otherother segments | revenue intersegment | 2024-04-01 → 2024-09-30 | ¥51m |
| Otherother segments | segment profit | 2024-04-01 → 2024-09-30 | ¥343m |
| Chinareportable segment | revenue | 2024-04-01 → 2024-09-30 | ¥6.7bn |
| Chinareportable segment | revenue external | 2024-04-01 → 2024-09-30 | ¥6.6bn |
| Chinareportable segment | revenue intersegment | 2024-04-01 → 2024-09-30 | ¥89m |
| Chinareportable segment | segment profit | 2024-04-01 → 2024-09-30 | −¥50m |
| Japanreportable segment | revenue | 2024-04-01 → 2024-09-30 | ¥40.1bn |
| Japanreportable segment | revenue external | 2024-04-01 → 2024-09-30 | ¥38.0bn |
| Japanreportable segment | revenue intersegment | 2024-04-01 → 2024-09-30 | ¥2.1bn |
| Japanreportable segment | segment profit | 2024-04-01 → 2024-09-30 | ¥2.0bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2024-04-01 → 2024-09-30 | ¥50.6bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2024-04-01 → 2024-09-30 | ¥48.4bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2024-04-01 → 2024-09-30 | ¥2.2bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2024-04-01 → 2024-09-30 | ¥2.3bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 538
| Item | Context | Value | Unit |
|---|---|---|---|
| Increase decrease in net defined benefit liability ope cf | InterimDuration | 5663000 | JPY |
| Interest and dividends income ope cf | Prior1InterimDuration | -48238000 | JPY |
| Interest and dividends income ope cf | InterimDuration | -47638000 | JPY |
| Interest expenses ope cf | Prior1InterimDuration | 55731000 | JPY |
| Interest expenses ope cf | InterimDuration | 88182000 | JPY |
| Foreign exchange losses gains ope cf | Prior1InterimDuration | 37675000 | JPY |
| Foreign exchange losses gains ope cf | InterimDuration | 9344000 | JPY |
| Loss on retirement of noncurrent assets ope cf | Prior1InterimDuration | 333000 | JPY |
| Loss on retirement of noncurrent assets ope cf | InterimDuration | 101000 | JPY |
| Equity in earnings losses of affiliates ope cf | Prior1InterimDuration | 4958000 | JPY |
| Equity in earnings losses of affiliates ope cf | InterimDuration | 4758000 | JPY |
| Loss gain on sales of property plant and equipment ope cf | Prior1InterimDuration | -2000 | JPY |
| Loss gain on sales of property plant and equipment ope cf | InterimDuration | -288000 | JPY |
| Loss gain on sales of investment securities ope cf | Prior1InterimDuration | -109000 | JPY |
| Loss gain on sales of investment securities ope cf | InterimDuration | -76921000 | JPY |
| Decrease increase in notes and accounts receivable trade ope cf | Prior1InterimDuration | 8511409000 | JPY |
| Decrease increase in notes and accounts receivable trade ope cf | InterimDuration | 12351321000 | JPY |
| Decrease increase in inventories ope cf | Prior1InterimDuration | -419864000 | JPY |
| Decrease increase in inventories ope cf | InterimDuration | -1245553000 | JPY |
| Increase decrease in notes and accounts payable trade ope cf | Prior1InterimDuration | -6518805000 | JPY |
| Increase decrease in notes and accounts payable trade ope cf | InterimDuration | -6933105000 | JPY |
| Decrease increase in consumption taxes receivable payable ope cf | Prior1InterimDuration | -144420000 | JPY |
| Decrease increase in consumption taxes receivable payable ope cf | InterimDuration | -258536000 | JPY |
| Decrease increase in other assets ope cf | Prior1InterimDuration | -240211000 | JPY |
| Decrease increase in other assets ope cf | InterimDuration | -929307000 | JPY |
| Increase decrease in other liabilities ope cf | Prior1InterimDuration | 1121368000 | JPY |
| Increase decrease in other liabilities ope cf | InterimDuration | -321029000 | JPY |
| Other net ope cf | Prior1InterimDuration | 21577000 | JPY |
| Other net ope cf | InterimDuration | 3245000 | JPY |
| Subtotal ope cf | Prior1InterimDuration | 3974775000 | JPY |
| Subtotal ope cf | InterimDuration | 4209669000 | JPY |
| Interest and dividends income received ope cf inv cf | Prior1InterimDuration | 48635000 | JPY |
| Interest and dividends income received ope cf inv cf | InterimDuration | 47948000 | JPY |
| Interest expenses paid ope cf fin cf | Prior1InterimDuration | -56396000 | JPY |
| Interest expenses paid ope cf fin cf | InterimDuration | -82625000 | JPY |
| Income taxes paid ope cf | Prior1InterimDuration | -927166000 | JPY |
| Income taxes paid ope cf | InterimDuration | -928344000 | JPY |
| Net cash provided by used in operating activities | Prior1InterimDuration | 3039847000 | JPY |
| Net cash provided by used in operating activities | InterimDuration | 3246647000 | JPY |
| Payments into time deposits inv cf | Prior1InterimDuration | -104028000 | JPY |
| Payments into time deposits inv cf | InterimDuration | -43297000 | JPY |
| Proceeds from withdrawal of time deposits inv cf | Prior1InterimDuration | 45818000 | JPY |
| Proceeds from withdrawal of time deposits inv cf | InterimDuration | 83990000 | JPY |
| Purchase of property plant and equipment inv cf | Prior1InterimDuration | -115195000 | JPY |
| Purchase of property plant and equipment inv cf | InterimDuration | -104461000 | JPY |
| Proceeds from sales of property plant and equipment inv cf | Prior1InterimDuration | 424000 | JPY |
| Proceeds from sales of property plant and equipment inv cf | InterimDuration | 13468000 | JPY |
| Purchase of intangible assets inv cf | Prior1InterimDuration | -34901000 | JPY |
| Purchase of intangible assets inv cf | InterimDuration | -26728000 | JPY |
| Purchase of investment securities inv cf | Prior1InterimDuration | -18448000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |