Quarterly report · Q3
9908.TEDINET S100Q4OL
Period2022-04-01 → 2022-12-31
Filed2023-02-09
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 33
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥71.9bn | 2022-04-01 → 2022-12-31 | Cons. | Net sales |
| Revenue | ¥91.9bn | 2021-04-01 → 2022-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥62.7bn | 2021-04-01 → 2021-12-31 | Cons. | Net sales |
| Operating income | ¥2.4bn | 2022-04-01 → 2022-12-31 | Cons. | Operating income |
| Operating income | ¥1.9bn | 2021-04-01 → 2021-12-31 | Cons. | Operating income |
| Ordinary income | ¥2.6bn | 2022-04-01 → 2022-12-31 | Cons. | Ordinary income |
| Ordinary income | ¥3.0bn | 2021-04-01 → 2022-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥2.1bn | 2021-04-01 → 2021-12-31 | Cons. | Ordinary income |
| Profit before tax | ¥2.5bn | 2022-04-01 → 2022-12-31 | Cons. | Income before income taxes |
| Profit before tax | ¥2.2bn | 2021-04-01 → 2021-12-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥1.7bn | 2022-04-01 → 2022-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥2.3bn | 2021-04-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥1.5bn | 2021-04-01 → 2021-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥1.7bn | 2022-04-01 → 2022-12-31 | Cons. | Profit loss |
| Net income | ¥1.5bn | 2021-04-01 → 2021-12-31 | Cons. | Profit loss |
| Total assets | ¥62.1bn | at 2022-12-31 | Cons. | Assets |
| Total assets | ¥56.6bn | at 2022-03-31 | Cons. | Assets |
| Total assets | ¥55.1bn | at 2021-12-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥36.9bn | at 2022-12-31 | Cons. | Liabilities |
| Total liabilities | ¥32.8bn | at 2022-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥25.2bn | at 2022-12-31 | Cons. | Net assets |
| Net assets / equity | ¥23.8bn | at 2022-03-31 | Cons. | Net assets |
| Net assets / equity | ¥23.1bn | at 2021-12-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥8.1bn | at 2022-12-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥8.2bn | at 2022-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥146.47 | 2022-04-01 → 2022-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥57.89 | 2022-10-01 → 2022-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥191.35 | 2021-04-01 → 2022-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥127.72 | 2021-04-01 → 2021-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥50.78 | 2021-10-01 → 2021-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 39.3% | at 2022-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 40.7% | at 2022-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 40.6% | at 2021-12-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 32
| Segment | Item | Period | Value |
|---|---|---|---|
| Otherother segments | revenue | 2022-04-01 → 2022-12-31 | ¥4.4bn |
| Otherother segments | revenue external | 2022-04-01 → 2022-12-31 | ¥4.4bn |
| Otherother segments | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥83m |
| Otherother segments | segment profit | 2022-04-01 → 2022-12-31 | ¥236m |
| jpcrp040300-q3r_E02749-000Chinareportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥11.3bn |
| jpcrp040300-q3r_E02749-000Chinareportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥11.0bn |
| jpcrp040300-q3r_E02749-000Chinareportable segment | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥320m |
| jpcrp040300-q3r_E02749-000Chinareportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥107m |
| jpcrp040300-q3r_E02749-000Japanreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥60.4bn |
| jpcrp040300-q3r_E02749-000Japanreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥56.5bn |
| jpcrp040300-q3r_E02749-000Japanreportable segment | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥3.9bn |
| jpcrp040300-q3r_E02749-000Japanreportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥3.3bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-04-01 → 2022-12-31 | ¥76.2bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-04-01 → 2022-12-31 | ¥71.9bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥4.3bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-04-01 → 2022-12-31 | ¥3.6bn |
| Otherother segments | revenue | 2021-04-01 → 2021-12-31 | ¥2.6bn |
| Otherother segments | revenue external | 2021-04-01 → 2021-12-31 | ¥2.5bn |
| Otherother segments | revenue intersegment | 2021-04-01 → 2021-12-31 | ¥70m |
| Otherother segments | segment profit | 2021-04-01 → 2021-12-31 | ¥66m |
| jpcrp040300-q3r_E02749-000Chinareportable segment | revenue | 2021-04-01 → 2021-12-31 | ¥9.4bn |
| jpcrp040300-q3r_E02749-000Chinareportable segment | revenue external | 2021-04-01 → 2021-12-31 | ¥9.2bn |
| jpcrp040300-q3r_E02749-000Chinareportable segment | revenue intersegment | 2021-04-01 → 2021-12-31 | ¥240m |
| jpcrp040300-q3r_E02749-000Chinareportable segment | segment profit | 2021-04-01 → 2021-12-31 | ¥197m |
| jpcrp040300-q3r_E02749-000Japanreportable segment | revenue | 2021-04-01 → 2021-12-31 | ¥53.6bn |
| jpcrp040300-q3r_E02749-000Japanreportable segment | revenue external | 2021-04-01 → 2021-12-31 | ¥51.0bn |
| jpcrp040300-q3r_E02749-000Japanreportable segment | revenue intersegment | 2021-04-01 → 2021-12-31 | ¥2.7bn |
| jpcrp040300-q3r_E02749-000Japanreportable segment | segment profit | 2021-04-01 → 2021-12-31 | ¥2.5bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2021-04-01 → 2021-12-31 | ¥65.6bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2021-04-01 → 2021-12-31 | ¥62.7bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2021-04-01 → 2021-12-31 | ¥3.0bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2021-04-01 → 2021-12-31 | ¥2.8bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 390
| Item | Context | Value | Unit |
|---|---|---|---|
| Construction in progress | Prior1YearInstant | 168281000 | JPY |
| Construction in progress | CurrentQuarterInstant | 53350000 | JPY |
| Property plant and equipment | Prior1YearInstant | 5420632000 | JPY |
| Property plant and equipment | CurrentQuarterInstant | 6302290000 | JPY |
| Software | Prior1YearInstant | 161390000 | JPY |
| Software | CurrentQuarterInstant | 298383000 | JPY |
| Software in progress | Prior1YearInstant | 48168000 | JPY |
| Software in progress | CurrentQuarterInstant | 48168000 | JPY |
| Lease assets ia | Prior1YearInstant | 13427000 | JPY |
| Lease assets ia | CurrentQuarterInstant | 10834000 | JPY |
| Other ia | Prior1YearInstant | 56078000 | JPY |
| Other ia | CurrentQuarterInstant | 59636000 | JPY |
| Intangible assets | Prior1YearInstant | 279064000 | JPY |
| Intangible assets | CurrentQuarterInstant | 417022000 | JPY |
| Investment securities | Prior1YearInstant | 1404201000 | JPY |
| Investment securities | CurrentQuarterInstant | 1285590000 | JPY |
| Stocks of subsidiaries and affiliates | Prior1YearInstant | 12777000 | JPY |
| Stocks of subsidiaries and affiliates | CurrentQuarterInstant | 32684000 | JPY |
| Investments in capital of subsidiaries and affiliates | Prior1YearInstant | 18431000 | JPY |
| Investments in capital of subsidiaries and affiliates | CurrentQuarterInstant | 18431000 | JPY |
| Long term loans receivable | Prior1YearInstant | 1650000 | JPY |
| Long term loans receivable | CurrentQuarterInstant | 2200000 | JPY |
| Deferred tax assets | Prior1YearInstant | 182250000 | JPY |
| Deferred tax assets | CurrentQuarterInstant | 234505000 | JPY |
| Other ioa | Prior1YearInstant | 712593000 | JPY |
| Other ioa | CurrentQuarterInstant | 662649000 | JPY |
| Allowance for doubtful accounts ioa by group | Prior1YearInstant | -58438000 | JPY |
| Allowance for doubtful accounts ioa by group | CurrentQuarterInstant | -59907000 | JPY |
| Investments and other assets | Prior1YearInstant | 2273466000 | JPY |
| Investments and other assets | CurrentQuarterInstant | 2176153000 | JPY |
| Noncurrent assets | Prior1YearInstant | 7973163000 | JPY |
| Noncurrent assets | CurrentQuarterInstant | 8895467000 | JPY |
| Assets | Prior1YearInstant | 56642733000 | JPY |
| Assets | CurrentQuarterInstant | 62129947000 | JPY |
| Notes and accounts payable trade | Prior1YearInstant | 17990839000 | JPY |
| Notes and accounts payable trade | CurrentQuarterInstant | 16437844000 | JPY |
| Short term loans payable | Prior1YearInstant | 7970096000 | JPY |
| Short term loans payable | CurrentQuarterInstant | 13516792000 | JPY |
| Lease obligations cl | Prior1YearInstant | 149901000 | JPY |
| Lease obligations cl | CurrentQuarterInstant | 45676000 | JPY |
| Income taxes payable | Prior1YearInstant | 844327000 | JPY |
| Income taxes payable | CurrentQuarterInstant | 380847000 | JPY |
| Other cl | Prior1YearInstant | 1918588000 | JPY |
| Other cl | CurrentQuarterInstant | 2628658000 | JPY |
| Current liabilities | Prior1YearInstant | 28873753000 | JPY |
| Current liabilities | CurrentQuarterInstant | 33009819000 | JPY |
| Long term loans payable | Prior1YearInstant | 3651203000 | JPY |
| Long term loans payable | CurrentQuarterInstant | 3520795000 | JPY |
| Lease obligations ncl | Prior1YearInstant | 182734000 | JPY |
| Lease obligations ncl | CurrentQuarterInstant | 261018000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |