Annual report

Period2021-04-01 → 2022-03-31
Filed2022-06-27
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 148
MetricValuePeriodScopeSource row
Revenue¥91.9bn2021-04-01 → 2022-03-31Cons.Net sales
Revenue¥82.7bn2020-04-01 → 2021-03-31Cons.Net sales
Revenue¥93.4bn2019-04-01 → 2020-03-31dCons.Net sales (5-year summary)
Revenue¥100.6bn2018-04-01 → 2019-03-31dCons.Net sales (5-year summary)
Revenue¥95.0bn2017-04-01 → 2018-03-31dCons.Net sales (5-year summary)
Operating income¥2.7bn2021-04-01 → 2022-03-31Cons.Operating income
Operating income¥1.9bn2020-04-01 → 2021-03-31Cons.Operating income
Ordinary income¥3.0bn2021-04-01 → 2022-03-31Cons.Ordinary income
Ordinary income¥2.1bn2020-04-01 → 2021-03-31Cons.Ordinary income
Ordinary income¥2.5bn2019-04-01 → 2020-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥3.4bn2018-04-01 → 2019-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥3.0bn2017-04-01 → 2018-03-31dCons.Ordinary income loss (5-year summary)
Profit before tax¥3.2bn2021-04-01 → 2022-03-31Cons.Income before income taxes
Profit before tax¥2.1bn2020-04-01 → 2021-03-31Cons.Income before income taxes
Net income (owners)¥2.3bn2021-04-01 → 2022-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥1.5bn2020-04-01 → 2021-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥1.7bn2019-04-01 → 2020-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥2.3bn2018-04-01 → 2019-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥1.9bn2017-04-01 → 2018-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income¥2.2bn2021-04-01 → 2022-03-31Cons.Profit loss
Net income¥1.4bn2020-04-01 → 2021-03-31Cons.Profit loss
Total assets¥56.6bnat 2022-03-31Cons.Assets
Total assets¥51.0bnat 2021-03-31Cons.Assets
Total assets¥52.0bnat 2020-03-31dCons.Total assets (5-year summary)
Total assets¥55.5bnat 2019-03-31dCons.Total assets (5-year summary)
Total assets¥53.8bnat 2018-03-31dCons.Total assets (5-year summary)
Total liabilities¥32.8bnat 2022-03-31Cons.Liabilities
Total liabilities¥29.3bnat 2021-03-31Cons.Liabilities
Net assets / equity¥23.8bnat 2022-03-31Cons.Net assets
Net assets / equity¥21.6bnat 2021-03-31Cons.Net assets
Net assets / equity¥20.0bnat 2020-03-31dCons.Net assets
Net assets / equity¥18.9bnat 2019-03-31dCons.Net assets (5-year summary)
Net assets / equity¥17.3bnat 2018-03-31dCons.Net assets (5-year summary)
Cash and deposits¥8.2bnat 2022-03-31Cons.Cash and deposits
Cash and deposits¥7.3bnat 2021-03-31Cons.Cash and deposits
Cash & equivalents¥7.8bnat 2022-03-31Cons.Cash and cash equivalents
Cash & equivalents¥6.8bnat 2021-03-31Cons.Cash and cash equivalents
Cash & equivalents¥4.8bnat 2020-03-31dCons.Cash and cash equivalents
Cash & equivalents¥4.9bnat 2019-03-31dCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥5.7bnat 2018-03-31dCons.Cash and cash equivalents (5-year summary)
Operating cash flow−¥539m2021-04-01 → 2022-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥4.6bn2020-04-01 → 2021-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥3.7bn2019-04-01 → 2020-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥2.9bn2018-04-01 → 2019-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow−¥2.3bn2017-04-01 → 2018-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow−¥281m2021-04-01 → 2022-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥311m2020-04-01 → 2021-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥1.5bn2019-04-01 → 2020-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥1.7bn2018-04-01 → 2019-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥817m2017-04-01 → 2018-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow¥1.5bn2021-04-01 → 2022-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥2.2bn2020-04-01 → 2021-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥2.3bn2019-04-01 → 2020-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥2.1bn2018-04-01 → 2019-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow¥3.1bn2017-04-01 → 2018-03-31dCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥191.352021-04-01 → 2022-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥124.622020-04-01 → 2021-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥143.642019-04-01 → 2020-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥197.862018-04-01 → 2019-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥162.412017-04-01 → 2018-03-31dCons.Basic earnings loss per share (5-year summary)
Net assets per share¥1,957.64at 2022-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥1,770.05at 2021-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥1,649.09at 2020-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥1,560.34at 2019-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥1,424.7at 2018-03-31dCons.Net assets per share (5-year summary)
Equity ratio40.7%at 2022-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio40.9%at 2021-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio37.3%at 2020-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio33.1%at 2019-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio31.2%at 2018-03-31dCons.Equity to asset ratio (5-year summary)
ROE10.3%2021-04-01 → 2022-03-31Cons.Rate of return on equity (5-year summary)
ROE7.3%2020-04-01 → 2021-03-31Cons.Rate of return on equity (5-year summary)
ROE9.0%2019-04-01 → 2020-03-31dCons.Rate of return on equity (5-year summary)
ROE13.3%2018-04-01 → 2019-03-31dCons.Rate of return on equity (5-year summary)
ROE12.1%2017-04-01 → 2018-03-31dCons.Rate of return on equity (5-year summary)
Employees1,095at 2022-03-31Cons.Number of employees
Employees1,070at 2021-03-31Cons.Number of employees
Employees1,069at 2020-03-31dCons.Number of employees
Employees1,016at 2019-03-31dCons.Number of employees
Employees963at 2018-03-31dCons.Number of employees
Revenue¥78.1bn2021-04-01 → 2022-03-31StandaloneNet sales
Revenue¥69.9bn2020-04-01 → 2021-03-31StandaloneNet sales
Revenue¥80.3bn2019-04-01 → 2020-03-31dStandaloneNet sales (5-year summary)
Revenue¥88.2bn2018-04-01 → 2019-03-31dStandaloneNet sales (5-year summary)
Revenue¥83.8bn2017-04-01 → 2018-03-31dStandaloneNet sales (5-year summary)
Operating income¥2.2bn2021-04-01 → 2022-03-31StandaloneOperating income
Operating income¥1.7bn2020-04-01 → 2021-03-31StandaloneOperating income
Ordinary income¥2.5bn2021-04-01 → 2022-03-31StandaloneOrdinary income
Ordinary income¥2.1bn2020-04-01 → 2021-03-31StandaloneOrdinary income
Ordinary income¥2.0bn2019-04-01 → 2020-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥2.8bn2018-04-01 → 2019-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥2.2bn2017-04-01 → 2018-03-31dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥2.7bn2021-04-01 → 2022-03-31StandaloneIncome before income taxes
Profit before tax¥2.1bn2020-04-01 → 2021-03-31StandaloneIncome before income taxes
Net income¥1.9bn2021-04-01 → 2022-03-31StandaloneProfit loss
Net income¥1.4bn2020-04-01 → 2021-03-31StandaloneProfit loss
Net income¥1.4bn2019-04-01 → 2020-03-31dStandaloneNet income loss (5-year summary)
Net income¥1.9bn2018-04-01 → 2019-03-31dStandaloneNet income loss (5-year summary)
Net income¥1.4bn2017-04-01 → 2018-03-31dStandaloneNet income loss (5-year summary)
Total assets¥48.6bnat 2022-03-31StandaloneAssets
Total assets¥45.0bnat 2021-03-31StandaloneAssets
Total assets¥45.9bnat 2020-03-31dStandaloneTotal assets (5-year summary)
Total assets¥50.0bnat 2019-03-31dStandaloneTotal assets (5-year summary)
Total assets¥48.1bnat 2018-03-31dStandaloneTotal assets (5-year summary)
Total liabilities¥29.5bnat 2022-03-31StandaloneLiabilities
Total liabilities¥27.1bnat 2021-03-31StandaloneLiabilities
Net assets / equity¥19.2bnat 2022-03-31StandaloneNet assets
Net assets / equity¥17.9bnat 2021-03-31StandaloneNet assets
Net assets / equity¥16.5bnat 2020-03-31dStandaloneNet assets
Net assets / equity¥15.7bnat 2019-03-31dStandaloneNet assets (5-year summary)
Net assets / equity¥14.3bnat 2018-03-31dStandaloneNet assets (5-year summary)
Cash and deposits¥4.4bnat 2022-03-31StandaloneCash and deposits
Cash and deposits¥3.9bnat 2021-03-31StandaloneCash and deposits
EPS (basic)¥159.712021-04-01 → 2022-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥120.472020-04-01 → 2021-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥117.72019-04-01 → 2020-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥160.82018-04-01 → 2019-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥121.912017-04-01 → 2018-03-31dStandaloneBasic earnings loss per share (5-year summary)
Dividend per share¥702021-04-01 → 2022-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥652020-04-01 → 2021-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥502019-04-01 → 2020-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥502018-04-01 → 2019-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥422017-04-01 → 2018-03-31dStandaloneDividend paid per share (5-year summary)
Net assets per share¥1,627.62at 2022-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥1,517.26at 2021-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥1,405.89at 2020-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥1,336.79at 2019-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥1,218.75at 2018-03-31dStandaloneNet assets per share (5-year summary)
Equity ratio39.4%at 2022-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio39.7%at 2021-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio36.1%at 2020-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio31.5%at 2019-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio29.8%at 2018-03-31dStandaloneEquity to asset ratio (5-year summary)
ROE10.2%2021-04-01 → 2022-03-31StandaloneRate of return on equity (5-year summary)
ROE8.2%2020-04-01 → 2021-03-31StandaloneRate of return on equity (5-year summary)
ROE8.6%2019-04-01 → 2020-03-31dStandaloneRate of return on equity (5-year summary)
ROE12.6%2018-04-01 → 2019-03-31dStandaloneRate of return on equity (5-year summary)
ROE10.5%2017-04-01 → 2018-03-31dStandaloneRate of return on equity (5-year summary)
Shares issued11,818,000at 2022-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued7,879,000at 2021-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued7,879,000at 2020-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued7,879,000at 2019-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued7,879,000at 2018-03-31dStandaloneTotal number of issued shares (5-year summary)
Employees539at 2022-03-31StandaloneNumber of employees
Employees535at 2021-03-31StandaloneNumber of employees
Employees531at 2020-03-31dStandaloneNumber of employees
Employees500at 2019-03-31dStandaloneNumber of employees
Employees463at 2018-03-31dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 45
SegmentItemPeriodValue
Otherother segmentsdepreciation2021-04-01 → 2022-03-31¥34m
Otherother segmentsemployeesat 2022-03-31143 pure
Otherother segmentsrevenue2021-04-01 → 2022-03-31¥3.8bn
Otherother segmentsrevenue external2021-04-01 → 2022-03-31¥3.7bn
Otherother segmentsrevenue intersegment2021-04-01 → 2022-03-31¥95m
Otherother segmentssegment profit2021-04-01 → 2022-03-31¥115m
Chinareportable segmentdepreciation2021-04-01 → 2022-03-31¥416m
Chinareportable segmentemployeesat 2022-03-31281 pure
Chinareportable segmentrevenue2021-04-01 → 2022-03-31¥13.2bn
Chinareportable segmentrevenue external2021-04-01 → 2022-03-31¥12.8bn
Chinareportable segmentrevenue intersegment2021-04-01 → 2022-03-31¥310m
Chinareportable segmentsegment profit2021-04-01 → 2022-03-31¥223m
Japanreportable segmentdepreciation2021-04-01 → 2022-03-31¥164m
Japanreportable segmentemployeesat 2022-03-31625 pure
Japanreportable segmentrevenue2021-04-01 → 2022-03-31¥79.1bn
Japanreportable segmentrevenue external2021-04-01 → 2022-03-31¥75.3bn
Japanreportable segmentrevenue intersegment2021-04-01 → 2022-03-31¥3.7bn
Japanreportable segmentsegment profit2021-04-01 → 2022-03-31¥3.7bn
Total Of Reportable Segments And Otherssegment totaldepreciation2021-04-01 → 2022-03-31¥614m
Total Of Reportable Segments And Otherssegment totalrevenue2021-04-01 → 2022-03-31¥96.0bn
Total Of Reportable Segments And Otherssegment totalrevenue external2021-04-01 → 2022-03-31¥91.9bn
Total Of Reportable Segments And Otherssegment totalrevenue intersegment2021-04-01 → 2022-03-31¥4.1bn
Total Of Reportable Segments And Otherssegment totalsegment profit2021-04-01 → 2022-03-31¥4.0bn
Otherother segmentsdepreciation2020-04-01 → 2021-03-31¥18m
Otherother segmentsrevenue2020-04-01 → 2021-03-31¥3.2bn
Otherother segmentsrevenue external2020-04-01 → 2021-03-31¥3.0bn
Otherother segmentsrevenue intersegment2020-04-01 → 2021-03-31¥188m
Otherother segmentssegment profit2020-04-01 → 2021-03-31−¥30m
Chinareportable segmentdepreciation2020-04-01 → 2021-03-31¥212m
Chinareportable segmentrevenue2020-04-01 → 2021-03-31¥11.3bn
Chinareportable segmentrevenue external2020-04-01 → 2021-03-31¥11.1bn
Chinareportable segmentrevenue intersegment2020-04-01 → 2021-03-31¥192m
Chinareportable segmentsegment profit2020-04-01 → 2021-03-31¥100m
Japanreportable segmentdepreciation2020-04-01 → 2021-03-31¥136m
Japanreportable segmentrevenue2020-04-01 → 2021-03-31¥70.9bn
Japanreportable segmentrevenue external2020-04-01 → 2021-03-31¥68.5bn
Japanreportable segmentrevenue intersegment2020-04-01 → 2021-03-31¥2.4bn
Japanreportable segmentsegment profit2020-04-01 → 2021-03-31¥2.8bn
Total Of Reportable Segments And Otherssegment totaldepreciation2020-04-01 → 2021-03-31¥366m
Total Of Reportable Segments And Otherssegment totalrevenue2020-04-01 → 2021-03-31¥85.5bn
Total Of Reportable Segments And Otherssegment totalrevenue external2020-04-01 → 2021-03-31¥82.7bn
Total Of Reportable Segments And Otherssegment totalrevenue intersegment2020-04-01 → 2021-03-31¥2.8bn
Total Of Reportable Segments And Otherssegment totalsegment profit2020-04-01 → 2021-03-31¥2.9bn
Otherother segmentsemployeesat 2022-03-318 pure
Japanreportable segmentemployeesat 2022-03-31485 pure

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,639
ItemContextValueUnit
Net assetsPrior1YearInstant21645259000JPY
Net assetsCurrentYearInstant23793037000JPY
Liabilities and net assetsPrior1YearInstant50959802000JPY
Liabilities and net assetsCurrentYearInstant56642733000JPY
Net salesPrior1YearDuration82669514000JPY
Net salesCurrentYearDuration91857312000JPY
Cost of salesPrior1YearDuration72981886000JPY
Cost of salesCurrentYearDuration80404577000JPY
Gross profitPrior1YearDuration9687627000JPY
Gross profitCurrentYearDuration11452734000JPY
Selling general and administrative expensesPrior1YearDuration7795396000JPY
Selling general and administrative expensesCurrentYearDuration8788066000JPY
Operating incomePrior1YearDuration1892231000JPY
Operating incomeCurrentYearDuration2664668000JPY
Interest income noiPrior1YearDuration34544000JPY
Interest income noiCurrentYearDuration31962000JPY
Dividends income noiPrior1YearDuration25206000JPY
Dividends income noiCurrentYearDuration31510000JPY
Purchase discounts noiPrior1YearDuration39298000JPY
Purchase discounts noiCurrentYearDuration39987000JPY
Foreign exchange gains noiPrior1YearDuration114192000JPY
Foreign exchange gains noiCurrentYearDuration290227000JPY
Subsidy income noiPrior1YearDuration35469000JPY
Subsidy income noiCurrentYearDuration38788000JPY
Other noiPrior1YearDuration91462000JPY
Other noiCurrentYearDuration92756000JPY
Non operating incomePrior1YearDuration340173000JPY
Non operating incomeCurrentYearDuration525233000JPY
Interest expenses noePrior1YearDuration76284000JPY
Interest expenses noeCurrentYearDuration102547000JPY
Equity in losses of affiliates noePrior1YearDuration13178000JPY
Equity in losses of affiliates noeCurrentYearDuration12383000JPY
Provision of allowance for doubtful accounts noePrior1YearDuration-JPY
Provision of allowance for doubtful accounts noeCurrentYearDuration40000000JPY
Other noePrior1YearDuration10116000JPY
Other noeCurrentYearDuration4447000JPY
Non operating expensesPrior1YearDuration99579000JPY
Non operating expensesCurrentYearDuration159378000JPY
Ordinary incomePrior1YearDuration2132825000JPY
Ordinary incomeCurrentYearDuration3030523000JPY
Gain on sales of noncurrent assets eiPrior1YearDuration1061000JPY
Gain on sales of noncurrent assets eiCurrentYearDuration5352000JPY
Gain on sales of investment securities eiPrior1YearDuration70034000JPY
Gain on sales of investment securities eiCurrentYearDuration200204000JPY
Extraordinary incomePrior1YearDuration71096000JPY
Extraordinary incomeCurrentYearDuration205557000JPY
Loss on sales of noncurrent assets elPrior1YearDuration-JPY
Loss on sales of noncurrent assets elCurrentYearDuration499000JPY
Loss on retirement of noncurrent assets elPrior1YearDuration3604000JPY
Loss on retirement of noncurrent assets elCurrentYearDuration572000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2021-03-31pass
balance sheet identityconsolidated 2022-03-31pass
balance sheet identitynon_consolidated 2021-03-31pass
balance sheet identitynon_consolidated 2022-03-31pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2020-03-31pass
statement vs summary · net assetsconsolidated 2021-03-31pass
statement vs summary · net assetsconsolidated 2022-03-31pass
statement vs summary · net assetsnon_consolidated 2020-03-31pass
statement vs summary · net assetsnon_consolidated 2021-03-31pass
statement vs summary · net assetsnon_consolidated 2022-03-31pass
statement vs summary · net income attributable to parentconsolidated 2020-04-01/2021-03-31pass
statement vs summary · net income attributable to parentconsolidated 2021-04-01/2022-03-31pass
statement vs summary · operating cash flowconsolidated 2020-04-01/2021-03-31pass
statement vs summary · operating cash flowconsolidated 2021-04-01/2022-03-31pass
statement vs summary · revenueconsolidated 2020-04-01/2021-03-31pass
statement vs summary · revenueconsolidated 2021-04-01/2022-03-31pass
statement vs summary · revenuenon_consolidated 2020-04-01/2021-03-31pass
statement vs summary · revenuenon_consolidated 2021-04-01/2022-03-31pass
statement vs summary · total assetsconsolidated 2021-03-31pass
statement vs summary · total assetsconsolidated 2022-03-31pass
statement vs summary · total assetsnon_consolidated 2021-03-31pass
statement vs summary · total assetsnon_consolidated 2022-03-31pass