Half-year report · HY
9906.TEDINET S100X3OT
Period2025-04-01 → 2025-09-30
Filed2025-11-13
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 44
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥48.3bn | 2025-04-01 → 2025-09-30 | Cons. | Net sales |
| Revenue | ¥96.1bn | 2024-04-01 → 2025-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥42.6bn | 2024-04-01 → 2024-09-30 | Cons. | Net sales |
| Operating income | ¥2.7bn | 2025-04-01 → 2025-09-30 | Cons. | Operating income |
| Operating income | ¥2.1bn | 2024-04-01 → 2024-09-30 | Cons. | Operating income |
| Ordinary income | ¥3.1bn | 2025-04-01 → 2025-09-30 | Cons. | Ordinary income |
| Ordinary income | ¥6.0bn | 2024-04-01 → 2025-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥2.4bn | 2024-04-01 → 2024-09-30 | Cons. | Ordinary income |
| Profit before tax | ¥3.5bn | 2025-04-01 → 2025-09-30 | Cons. | Income before income taxes |
| Profit before tax | ¥2.5bn | 2024-04-01 → 2024-09-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥2.3bn | 2025-04-01 → 2025-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥4.1bn | 2024-04-01 → 2025-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥1.5bn | 2024-04-01 → 2024-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥2.4bn | 2025-04-01 → 2025-09-30 | Cons. | Profit loss |
| Net income | ¥1.6bn | 2024-04-01 → 2024-09-30 | Cons. | Profit loss |
| Total assets | ¥64.2bn | at 2025-09-30 | Cons. | Assets |
| Total assets | ¥66.7bn | at 2025-03-31 | Cons. | Assets |
| Total assets | ¥62.3bn | at 2024-09-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥22.4bn | at 2025-09-30 | Cons. | Liabilities |
| Total liabilities | ¥26.6bn | at 2025-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥41.8bn | at 2025-09-30 | Cons. | Net assets |
| Net assets / equity | ¥40.1bn | at 2025-03-31 | Cons. | Net assets |
| Net assets / equity | ¥37.4bn | at 2024-09-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥21.0bn | at 2025-09-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥19.2bn | at 2025-03-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥21.0bn | at 2025-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥19.2bn | at 2025-03-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥20.4bn | at 2024-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥18.1bn | at 2024-03-31v | Cons. | Cash and cash equivalents |
| Operating cash flow | ¥1.6bn | 2025-04-01 → 2025-09-30 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥5.2bn | 2024-04-01 → 2025-03-31 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥4.0bn | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | ¥1.4bn | 2025-04-01 → 2025-09-30 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥2.8bn | 2024-04-01 → 2025-03-31 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥1.0bn | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | −¥1.2bn | 2025-04-01 → 2025-09-30 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥1.4bn | 2024-04-01 → 2025-03-31 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥746m | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥270.18 | 2025-04-01 → 2025-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥487.65 | 2024-04-01 → 2025-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥177.93 | 2024-04-01 → 2024-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 61.2% | at 2025-09-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 56.5% | at 2025-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 56.4% | at 2024-09-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 48
| Segment | Item | Period | Value |
|---|---|---|---|
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2025-04-01 → 2025-09-30 | ¥773m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2025-04-01 → 2025-09-30 | ¥770m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2025-04-01 → 2025-09-30 | ¥3m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment ordinary income | 2025-04-01 → 2025-09-30 | ¥195m |
| Infrastructure Solutions Companyreportable segment | revenue | 2025-04-01 → 2025-09-30 | ¥17.0bn |
| Infrastructure Solutions Companyreportable segment | revenue external | 2025-04-01 → 2025-09-30 | ¥17.0bn |
| Infrastructure Solutions Companyreportable segment | revenue intersegment | 2025-04-01 → 2025-09-30 | ¥5m |
| Infrastructure Solutions Companyreportable segment | segment ordinary income | 2025-04-01 → 2025-09-30 | ¥866m |
| Komatsu Tochigireportable segment | revenue | 2025-04-01 → 2025-09-30 | ¥3.0bn |
| Komatsu Tochigireportable segment | revenue external | 2025-04-01 → 2025-09-30 | ¥3.0bn |
| Komatsu Tochigireportable segment | revenue intersegment | 2025-04-01 → 2025-09-30 | ¥578,000 |
| Komatsu Tochigireportable segment | segment ordinary income | 2025-04-01 → 2025-09-30 | ¥339m |
| Material Innovations Companyreportable segment | revenue | 2025-04-01 → 2025-09-30 | ¥27.6bn |
| Material Innovations Companyreportable segment | revenue external | 2025-04-01 → 2025-09-30 | ¥27.5bn |
| Material Innovations Companyreportable segment | revenue intersegment | 2025-04-01 → 2025-09-30 | ¥49m |
| Material Innovations Companyreportable segment | segment ordinary income | 2025-04-01 → 2025-09-30 | ¥1.8bn |
| —segment total | revenue | 2025-04-01 → 2025-09-30 | ¥47.6bn |
| —segment total | revenue external | 2025-04-01 → 2025-09-30 | ¥47.6bn |
| —segment total | revenue intersegment | 2025-04-01 → 2025-09-30 | ¥54m |
| —segment total | segment ordinary income | 2025-04-01 → 2025-09-30 | ¥3.0bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2025-04-01 → 2025-09-30 | ¥48.4bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2025-04-01 → 2025-09-30 | ¥48.3bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2025-04-01 → 2025-09-30 | ¥57m |
| Total Of Reportable Segments And Otherssegment total | segment ordinary income | 2025-04-01 → 2025-09-30 | ¥3.2bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2024-04-01 → 2024-09-30 | ¥909m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2024-04-01 → 2024-09-30 | ¥906m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2024-04-01 → 2024-09-30 | ¥3m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment ordinary income | 2024-04-01 → 2024-09-30 | ¥232m |
| Infrastructure Solutions Companyreportable segment | revenue | 2024-04-01 → 2024-09-30 | ¥14.3bn |
| Infrastructure Solutions Companyreportable segment | revenue external | 2024-04-01 → 2024-09-30 | ¥14.2bn |
| Infrastructure Solutions Companyreportable segment | revenue intersegment | 2024-04-01 → 2024-09-30 | ¥3m |
| Infrastructure Solutions Companyreportable segment | segment ordinary income | 2024-04-01 → 2024-09-30 | ¥558m |
| Komatsu Tochigireportable segment | revenue | 2024-04-01 → 2024-09-30 | ¥3.4bn |
| Komatsu Tochigireportable segment | revenue external | 2024-04-01 → 2024-09-30 | ¥3.4bn |
| Komatsu Tochigireportable segment | revenue intersegment | 2024-04-01 → 2024-09-30 | ¥2m |
| Komatsu Tochigireportable segment | segment ordinary income | 2024-04-01 → 2024-09-30 | ¥339m |
| Material Innovations Companyreportable segment | revenue | 2024-04-01 → 2024-09-30 | ¥24.0bn |
| Material Innovations Companyreportable segment | revenue external | 2024-04-01 → 2024-09-30 | ¥24.0bn |
| Material Innovations Companyreportable segment | revenue intersegment | 2024-04-01 → 2024-09-30 | ¥52m |
| Material Innovations Companyreportable segment | segment ordinary income | 2024-04-01 → 2024-09-30 | ¥1.3bn |
| —segment total | revenue | 2024-04-01 → 2024-09-30 | ¥41.7bn |
| —segment total | revenue external | 2024-04-01 → 2024-09-30 | ¥41.7bn |
| —segment total | revenue intersegment | 2024-04-01 → 2024-09-30 | ¥57m |
| —segment total | segment ordinary income | 2024-04-01 → 2024-09-30 | ¥2.2bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2024-04-01 → 2024-09-30 | ¥42.6bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2024-04-01 → 2024-09-30 | ¥42.6bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2024-04-01 → 2024-09-30 | ¥60m |
| Total Of Reportable Segments And Otherssegment total | segment ordinary income | 2024-04-01 → 2024-09-30 | ¥2.4bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 513
| Item | Context | Value | Unit |
|---|---|---|---|
| Other comprehensive income | Prior1InterimDuration | -210296000 | JPY |
| Other comprehensive income | InterimDuration | 291962000 | JPY |
| Comprehensive income | Prior1InterimDuration | 1387939000 | JPY |
| Comprehensive income | InterimDuration | 2671208000 | JPY |
| Comprehensive income attributable to owners of the parent | Prior1InterimDuration | 1330656000 | JPY |
| Comprehensive income attributable to owners of the parent | InterimDuration | 2508883000 | JPY |
| Comprehensive income attributable to non controlling interests | Prior1InterimDuration | 57283000 | JPY |
| Comprehensive income attributable to non controlling interests | InterimDuration | 162325000 | JPY |
| Income before income taxes | Prior1InterimDuration | 2454589000 | JPY |
| Income before income taxes | InterimDuration | 3534619000 | JPY |
| Depreciation and amortization ope cf | Prior1InterimDuration | 352539000 | JPY |
| Depreciation and amortization ope cf | InterimDuration | 344247000 | JPY |
| Amortization of goodwill ope cf | Prior1InterimDuration | 24105000 | JPY |
| Amortization of goodwill ope cf | InterimDuration | 24105000 | JPY |
| Increase decrease in allowance for doubtful accounts ope cf | Prior1InterimDuration | -22851000 | JPY |
| Increase decrease in allowance for doubtful accounts ope cf | InterimDuration | -14216000 | JPY |
| Increase decrease in provision for bonuses ope cf | Prior1InterimDuration | -134169000 | JPY |
| Increase decrease in provision for bonuses ope cf | InterimDuration | -145732000 | JPY |
| Increase decrease in provision for directors bonuses ope cf | Prior1InterimDuration | -67025000 | JPY |
| Increase decrease in provision for directors bonuses ope cf | InterimDuration | -73834000 | JPY |
| Increase decrease in net defined benefit liability ope cf | Prior1InterimDuration | 5645000 | JPY |
| Increase decrease in net defined benefit liability ope cf | InterimDuration | 30163000 | JPY |
| Increase decrease in provision for directors retirement benefits ope cf | Prior1InterimDuration | 2780000 | JPY |
| Increase decrease in provision for directors retirement benefits ope cf | InterimDuration | 2855000 | JPY |
| Interest and dividends income ope cf | Prior1InterimDuration | -67076000 | JPY |
| Interest and dividends income ope cf | InterimDuration | -79865000 | JPY |
| Interest expenses ope cf | Prior1InterimDuration | 16111000 | JPY |
| Interest expenses ope cf | InterimDuration | 20437000 | JPY |
| Equity in earnings losses of affiliates ope cf | Prior1InterimDuration | -25240000 | JPY |
| Equity in earnings losses of affiliates ope cf | InterimDuration | -24460000 | JPY |
| Decrease increase in notes and accounts receivable trade ope cf | Prior1InterimDuration | 5619207000 | JPY |
| Decrease increase in notes and accounts receivable trade ope cf | InterimDuration | 3938463000 | JPY |
| Decrease increase in inventories ope cf | Prior1InterimDuration | 147284000 | JPY |
| Decrease increase in inventories ope cf | InterimDuration | -318224000 | JPY |
| Increase decrease in notes and accounts payable trade ope cf | Prior1InterimDuration | -3087944000 | JPY |
| Increase decrease in notes and accounts payable trade ope cf | InterimDuration | -4639541000 | JPY |
| Loss gain on sales of investment securities ope cf | Prior1InterimDuration | -16860000 | JPY |
| Loss gain on sales of investment securities ope cf | InterimDuration | -196539000 | JPY |
| Increase decrease in provision for loss on construction contracts ope cf | Prior1InterimDuration | 3200000 | JPY |
| Increase decrease in provision for loss on construction contracts ope cf | InterimDuration | － | JPY |
| Loss gain on sales and retirement of noncurrent assets ope cf | Prior1InterimDuration | － | JPY |
| Loss gain on sales and retirement of noncurrent assets ope cf | InterimDuration | -284880000 | JPY |
| Increase decrease in other current liabilities ope cf | Prior1InterimDuration | 552178000 | JPY |
| Increase decrease in other current liabilities ope cf | InterimDuration | 570398000 | JPY |
| Other net ope cf | Prior1InterimDuration | -717548000 | JPY |
| Other net ope cf | InterimDuration | -166810000 | JPY |
| Subtotal ope cf | Prior1InterimDuration | 5038925000 | JPY |
| Subtotal ope cf | InterimDuration | 2521185000 | JPY |
| Interest and dividends income received ope cf inv cf | Prior1InterimDuration | 68120000 | JPY |
| Interest and dividends income received ope cf inv cf | InterimDuration | 81605000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |