Quarterly report · Q3
9906.TEDINET S100Q7NA
Period2022-04-01 → 2022-12-31
Filed2023-02-13
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 33
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥58.7bn | 2022-04-01 → 2022-12-31 | Cons. | Net sales |
| Revenue | ¥74.9bn | 2021-04-01 → 2022-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥53.3bn | 2021-04-01 → 2021-12-31 | Cons. | Net sales |
| Operating income | ¥2.4bn | 2022-04-01 → 2022-12-31 | Cons. | Operating income |
| Operating income | ¥2.1bn | 2021-04-01 → 2021-12-31 | Cons. | Operating income |
| Ordinary income | ¥2.8bn | 2022-04-01 → 2022-12-31 | Cons. | Ordinary income |
| Ordinary income | ¥3.6bn | 2021-04-01 → 2022-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥2.5bn | 2021-04-01 → 2021-12-31 | Cons. | Ordinary income |
| Profit before tax | ¥2.8bn | 2022-04-01 → 2022-12-31 | Cons. | Income before income taxes |
| Profit before tax | ¥2.6bn | 2021-04-01 → 2021-12-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥1.7bn | 2022-04-01 → 2022-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥2.4bn | 2021-04-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥1.6bn | 2021-04-01 → 2021-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥1.8bn | 2022-04-01 → 2022-12-31 | Cons. | Profit loss |
| Net income | ¥1.7bn | 2021-04-01 → 2021-12-31 | Cons. | Profit loss |
| Total assets | ¥54.8bn | at 2022-12-31 | Cons. | Assets |
| Total assets | ¥54.0bn | at 2022-03-31 | Cons. | Assets |
| Total assets | ¥50.9bn | at 2021-12-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥22.9bn | at 2022-12-31 | Cons. | Liabilities |
| Total liabilities | ¥23.4bn | at 2022-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥31.9bn | at 2022-12-31 | Cons. | Net assets |
| Net assets / equity | ¥30.6bn | at 2022-03-31 | Cons. | Net assets |
| Net assets / equity | ¥29.7bn | at 2021-12-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥15.3bn | at 2022-12-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥16.6bn | at 2022-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥203.1 | 2022-04-01 → 2022-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥80.44 | 2022-10-01 → 2022-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥283.13 | 2021-04-01 → 2022-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥190.48 | 2021-04-01 → 2021-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥63.95 | 2021-10-01 → 2021-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 54.6% | at 2022-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 53.0% | at 2022-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 54.8% | at 2021-12-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 48
| Segment | Item | Period | Value |
|---|---|---|---|
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2022-04-01 → 2022-12-31 | ¥1.3bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2022-04-01 → 2022-12-31 | ¥1.3bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥969,000 |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment ordinary income | 2022-04-01 → 2022-12-31 | ¥335m |
| jpcrp040300-q3r_E02747-000Infrastructure Solutions Companyreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥21.0bn |
| jpcrp040300-q3r_E02747-000Infrastructure Solutions Companyreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥21.0bn |
| jpcrp040300-q3r_E02747-000Infrastructure Solutions Companyreportable segment | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥28m |
| jpcrp040300-q3r_E02747-000Infrastructure Solutions Companyreportable segment | segment ordinary income | 2022-04-01 → 2022-12-31 | ¥822m |
| jpcrp040300-q3r_E02747-000Material Innovations Companyreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥31.7bn |
| jpcrp040300-q3r_E02747-000Material Innovations Companyreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥31.7bn |
| jpcrp040300-q3r_E02747-000Material Innovations Companyreportable segment | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥26m |
| jpcrp040300-q3r_E02747-000Material Innovations Companyreportable segment | segment ordinary income | 2022-04-01 → 2022-12-31 | ¥1.2bn |
| jpcrp040300-q3r_E02747-000Sales Of Construction Equipmentreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥4.7bn |
| jpcrp040300-q3r_E02747-000Sales Of Construction Equipmentreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥4.7bn |
| jpcrp040300-q3r_E02747-000Sales Of Construction Equipmentreportable segment | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥1m |
| jpcrp040300-q3r_E02747-000Sales Of Construction Equipmentreportable segment | segment ordinary income | 2022-04-01 → 2022-12-31 | ¥340m |
| —segment total | revenue | 2022-04-01 → 2022-12-31 | ¥57.5bn |
| —segment total | revenue external | 2022-04-01 → 2022-12-31 | ¥57.4bn |
| —segment total | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥55m |
| —segment total | segment ordinary income | 2022-04-01 → 2022-12-31 | ¥2.4bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-04-01 → 2022-12-31 | ¥58.7bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-04-01 → 2022-12-31 | ¥58.7bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥56m |
| Total Of Reportable Segments And Otherssegment total | segment ordinary income | 2022-04-01 → 2022-12-31 | ¥2.7bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2021-04-01 → 2021-12-31 | ¥978m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2021-04-01 → 2021-12-31 | ¥978m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2021-04-01 → 2021-12-31 | ¥236,000 |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment ordinary income | 2021-04-01 → 2021-12-31 | ¥319m |
| jpcrp040300-q3r_E02747-000Infrastructure Solutions Companyreportable segment | revenue | 2021-04-01 → 2021-12-31 | ¥18.8bn |
| jpcrp040300-q3r_E02747-000Infrastructure Solutions Companyreportable segment | revenue external | 2021-04-01 → 2021-12-31 | ¥18.7bn |
| jpcrp040300-q3r_E02747-000Infrastructure Solutions Companyreportable segment | revenue intersegment | 2021-04-01 → 2021-12-31 | ¥21m |
| jpcrp040300-q3r_E02747-000Infrastructure Solutions Companyreportable segment | segment ordinary income | 2021-04-01 → 2021-12-31 | ¥887m |
| jpcrp040300-q3r_E02747-000Material Innovations Companyreportable segment | revenue | 2021-04-01 → 2021-12-31 | ¥28.7bn |
| jpcrp040300-q3r_E02747-000Material Innovations Companyreportable segment | revenue external | 2021-04-01 → 2021-12-31 | ¥28.7bn |
| jpcrp040300-q3r_E02747-000Material Innovations Companyreportable segment | revenue intersegment | 2021-04-01 → 2021-12-31 | ¥38m |
| jpcrp040300-q3r_E02747-000Material Innovations Companyreportable segment | segment ordinary income | 2021-04-01 → 2021-12-31 | ¥943m |
| jpcrp040300-q3r_E02747-000Sales Of Construction Equipmentreportable segment | revenue | 2021-04-01 → 2021-12-31 | ¥4.9bn |
| jpcrp040300-q3r_E02747-000Sales Of Construction Equipmentreportable segment | revenue external | 2021-04-01 → 2021-12-31 | ¥4.9bn |
| jpcrp040300-q3r_E02747-000Sales Of Construction Equipmentreportable segment | revenue intersegment | 2021-04-01 → 2021-12-31 | ¥4m |
| jpcrp040300-q3r_E02747-000Sales Of Construction Equipmentreportable segment | segment ordinary income | 2021-04-01 → 2021-12-31 | ¥380m |
| —segment total | revenue | 2021-04-01 → 2021-12-31 | ¥52.4bn |
| —segment total | revenue external | 2021-04-01 → 2021-12-31 | ¥52.3bn |
| —segment total | revenue intersegment | 2021-04-01 → 2021-12-31 | ¥63m |
| —segment total | segment ordinary income | 2021-04-01 → 2021-12-31 | ¥2.2bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2021-04-01 → 2021-12-31 | ¥53.4bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2021-04-01 → 2021-12-31 | ¥53.3bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2021-04-01 → 2021-12-31 | ¥63m |
| Total Of Reportable Segments And Otherssegment total | segment ordinary income | 2021-04-01 → 2021-12-31 | ¥2.5bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 368
| Item | Context | Value | Unit |
|---|---|---|---|
| Assets | Prior1YearInstant | 54001549000 | JPY |
| Assets | CurrentQuarterInstant | 54754229000 | JPY |
| Notes and accounts payable trade | Prior1YearInstant | 16322159000 | JPY |
| Notes and accounts payable trade | CurrentQuarterInstant | 15248697000 | JPY |
| Short term loans payable | Prior1YearInstant | 1300000000 | JPY |
| Short term loans payable | CurrentQuarterInstant | 1170000000 | JPY |
| Income taxes payable | Prior1YearInstant | 439362000 | JPY |
| Income taxes payable | CurrentQuarterInstant | 429802000 | JPY |
| Provision for bonuses | Prior1YearInstant | 1038640000 | JPY |
| Provision for bonuses | CurrentQuarterInstant | 472663000 | JPY |
| Provision for directors bonuses | Prior1YearInstant | 119300000 | JPY |
| Provision for directors bonuses | CurrentQuarterInstant | 79142000 | JPY |
| Provision for loss on construction contracts | Prior1YearInstant | 10578000 | JPY |
| Provision for loss on construction contracts | CurrentQuarterInstant | - | JPY |
| Current portion of bonds | Prior1YearInstant | 72000000 | JPY |
| Current portion of bonds | CurrentQuarterInstant | 12000000 | JPY |
| Other cl | Prior1YearInstant | 1817413000 | JPY |
| Other cl | CurrentQuarterInstant | 3052767000 | JPY |
| Current liabilities | Prior1YearInstant | 21119452000 | JPY |
| Current liabilities | CurrentQuarterInstant | 20465072000 | JPY |
| Bonds payable | Prior1YearInstant | 78000000 | JPY |
| Bonds payable | CurrentQuarterInstant | 72000000 | JPY |
| Provision for directors retirement benefits | Prior1YearInstant | 225781000 | JPY |
| Provision for directors retirement benefits | CurrentQuarterInstant | 214612000 | JPY |
| Net defined benefit liability | Prior1YearInstant | 1084664000 | JPY |
| Net defined benefit liability | CurrentQuarterInstant | 1134680000 | JPY |
| Other ncl | Prior1YearInstant | 936823000 | JPY |
| Other ncl | CurrentQuarterInstant | 999672000 | JPY |
| Noncurrent liabilities | Prior1YearInstant | 2325269000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant | 2420965000 | JPY |
| Liabilities | Prior1YearInstant | 23444721000 | JPY |
| Liabilities | CurrentQuarterInstant | 22886038000 | JPY |
| Capital stock | Prior1YearInstant | 1883650000 | JPY |
| Capital stock | CurrentQuarterInstant | 1883650000 | JPY |
| Capital surplus | Prior1YearInstant | 2075687000 | JPY |
| Capital surplus | CurrentQuarterInstant | 2075687000 | JPY |
| Retained earnings | Prior1YearInstant | 25109477000 | JPY |
| Retained earnings | CurrentQuarterInstant | 26363340000 | JPY |
| Treasury stock | Prior1YearInstant | -953409000 | JPY |
| Treasury stock | CurrentQuarterInstant | -953409000 | JPY |
| Shareholders equity | Prior1YearInstant | 28115405000 | JPY |
| Shareholders equity | CurrentQuarterInstant | 29369268000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant | 535471000 | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant | 540975000 | JPY |
| Remeasurements of defined benefit plans | Prior1YearInstant | -15677000 | JPY |
| Remeasurements of defined benefit plans | CurrentQuarterInstant | -9952000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant | 519793000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant | 531022000 | JPY |
| Non controlling interests | Prior1YearInstant | 1921627000 | JPY |
| Non controlling interests | CurrentQuarterInstant | 1967900000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |