Half-year report · Q2
9904.TEDINET S100UR60
Period2024-04-01 → 2024-09-30
Filed2024-11-13
StandardJapan GAAP
ConsolidatedNo
Data checks12 of 12 passed
Key figures · 48
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥3.6bn | 2024-04-01 → 2024-09-30 | Standalone | Net sales |
| Revenue | ¥7.6bn | 2023-04-01 → 2024-03-31 | Standalone | Net sales (5-year summary) |
| Revenue | ¥3.5bn | 2023-04-01 → 2023-09-30 | Standalone | Net sales |
| Operating income | ¥246m | 2024-04-01 → 2024-09-30 | Standalone | Operating income |
| Operating income | ¥282m | 2023-04-01 → 2023-09-30 | Standalone | Operating income |
| Ordinary income | ¥236m | 2024-04-01 → 2024-09-30 | Standalone | Ordinary income |
| Ordinary income | ¥835m | 2023-04-01 → 2024-03-31 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥274m | 2023-04-01 → 2023-09-30 | Standalone | Ordinary income |
| Profit before tax | ¥235m | 2024-04-01 → 2024-09-30 | Standalone | Income before income taxes |
| Profit before tax | ¥268m | 2023-04-01 → 2023-09-30 | Standalone | Income before income taxes |
| Net income | ¥132m | 2024-04-01 → 2024-09-30 | Standalone | Profit loss |
| Net income | ¥502m | 2023-04-01 → 2024-03-31 | Standalone | Net income loss (5-year summary) |
| Net income | ¥154m | 2023-04-01 → 2023-09-30 | Standalone | Profit loss |
| Total assets | ¥7.3bn | at 2024-09-30 | Standalone | Assets |
| Total assets | ¥7.7bn | at 2024-03-31 | Standalone | Assets |
| Total assets | ¥7.5bn | at 2023-09-30 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥3.0bn | at 2024-09-30 | Standalone | Liabilities |
| Total liabilities | ¥3.2bn | at 2024-03-31 | Standalone | Liabilities |
| Net assets / equity | ¥4.3bn | at 2024-09-30 | Standalone | Net assets |
| Net assets / equity | ¥4.4bn | at 2024-03-31 | Standalone | Net assets |
| Net assets / equity | ¥4.4bn | at 2023-09-30 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥1.7bn | at 2024-09-30 | Standalone | Cash and deposits |
| Cash and deposits | ¥2.1bn | at 2024-03-31 | Standalone | Cash and deposits |
| Cash & equivalents | ¥1.7bn | at 2024-09-30 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥2.1bn | at 2024-03-31 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥1.9bn | at 2023-09-30 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥1.9bn | at 2023-03-31d | Standalone | Cash and cash equivalents |
| Operating cash flow | −¥98m | 2024-04-01 → 2024-09-30 | Standalone | Net cash provided by used in operating activities |
| Operating cash flow | ¥456m | 2023-04-01 → 2024-03-31 | Standalone | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | −¥127m | 2023-04-01 → 2023-09-30 | Standalone | Net cash provided by used in operating activities |
| Investing cash flow | −¥53m | 2024-04-01 → 2024-09-30 | Standalone | Net cash provided by used in investment activities |
| Investing cash flow | −¥168m | 2023-04-01 → 2024-03-31 | Standalone | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥112m | 2023-04-01 → 2023-09-30 | Standalone | Net cash provided by used in investment activities |
| Financing cash flow | −¥249m | 2024-04-01 → 2024-09-30 | Standalone | Net cash provided by used in financing activities |
| Financing cash flow | −¥45m | 2023-04-01 → 2024-03-31 | Standalone | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | ¥230m | 2023-04-01 → 2023-09-30 | Standalone | Net cash provided by used in financing activities |
| EPS (basic) | ¥4.87 | 2024-04-01 → 2024-09-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥18.52 | 2023-04-01 → 2024-03-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥5.69 | 2023-04-01 → 2023-09-30 | Standalone | Basic earnings loss per share (5-year summary) |
| Dividend per share | ¥9.25 | 2024-04-01 → 2024-09-30 | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥20.1 | 2023-04-01 → 2024-03-31 | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥10.05 | 2023-04-01 → 2023-09-30 | Standalone | Dividend paid per share (5-year summary) |
| Equity ratio | 59.1% | at 2024-09-30 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 57.9% | at 2024-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 58.0% | at 2023-09-30 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 27,230,000 | at 2024-09-30 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 27,230,000 | at 2024-03-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 27,230,000 | at 2023-09-30 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 394
| Item | Context | Value | Unit |
|---|---|---|---|
| Notes and accounts receivable trade | CurrentQuarterInstant_NonConsolidatedMember | 542000000 | JPY |
| Merchandise | Prior1YearInstant_NonConsolidatedMember | 2951000000 | JPY |
| Merchandise | CurrentQuarterInstant_NonConsolidatedMember | 3307000000 | JPY |
| Supplies | Prior1YearInstant_NonConsolidatedMember | 125000000 | JPY |
| Supplies | CurrentQuarterInstant_NonConsolidatedMember | 119000000 | JPY |
| Other ca | Prior1YearInstant_NonConsolidatedMember | 436000000 | JPY |
| Other ca | CurrentQuarterInstant_NonConsolidatedMember | 327000000 | JPY |
| Current assets | Prior1YearInstant_NonConsolidatedMember | 6350000000 | JPY |
| Current assets | CurrentQuarterInstant_NonConsolidatedMember | 6019000000 | JPY |
| Property plant and equipment | Prior1YearInstant_NonConsolidatedMember | 475000000 | JPY |
| Property plant and equipment | CurrentQuarterInstant_NonConsolidatedMember | 473000000 | JPY |
| Intangible assets | Prior1YearInstant_NonConsolidatedMember | 82000000 | JPY |
| Intangible assets | CurrentQuarterInstant_NonConsolidatedMember | 68000000 | JPY |
| Lease and guarantee deposits | Prior1YearInstant_NonConsolidatedMember | 612000000 | JPY |
| Lease and guarantee deposits | CurrentQuarterInstant_NonConsolidatedMember | 620000000 | JPY |
| Claims provable in bankruptcy claims provable in rehabilitation and other | Prior1YearInstant_NonConsolidatedMember | 1000000 | JPY |
| Claims provable in bankruptcy claims provable in rehabilitation and other | CurrentQuarterInstant_NonConsolidatedMember | 1000000 | JPY |
| Other ioa | Prior1YearInstant_NonConsolidatedMember | 141000000 | JPY |
| Other ioa | CurrentQuarterInstant_NonConsolidatedMember | 126000000 | JPY |
| Allowance for doubtful accounts ioa by group | Prior1YearInstant_NonConsolidatedMember | -1000000 | JPY |
| Allowance for doubtful accounts ioa by group | CurrentQuarterInstant_NonConsolidatedMember | -1000000 | JPY |
| Investments and other assets | Prior1YearInstant_NonConsolidatedMember | 753000000 | JPY |
| Investments and other assets | CurrentQuarterInstant_NonConsolidatedMember | 747000000 | JPY |
| Noncurrent assets | Prior1YearInstant_NonConsolidatedMember | 1310000000 | JPY |
| Noncurrent assets | CurrentQuarterInstant_NonConsolidatedMember | 1289000000 | JPY |
| Assets | Prior1YearInstant_NonConsolidatedMember | 7661000000 | JPY |
| Assets | CurrentQuarterInstant_NonConsolidatedMember | 7308000000 | JPY |
| Notes and accounts payable trade | Prior1YearInstant_NonConsolidatedMember | 1010000000 | JPY |
| Notes and accounts payable trade | CurrentQuarterInstant_NonConsolidatedMember | 953000000 | JPY |
| Short term loans payable | Prior1YearInstant_NonConsolidatedMember | 1500000000 | JPY |
| Short term loans payable | CurrentQuarterInstant_NonConsolidatedMember | 1500000000 | JPY |
| Income taxes payable | Prior1YearInstant_NonConsolidatedMember | 87000000 | JPY |
| Income taxes payable | CurrentQuarterInstant_NonConsolidatedMember | 86000000 | JPY |
| Contract liabilities | Prior1YearInstant_NonConsolidatedMember | 19000000 | JPY |
| Contract liabilities | CurrentQuarterInstant_NonConsolidatedMember | 17000000 | JPY |
| Provision for shareholder benefit program cl | Prior1YearInstant_NonConsolidatedMember | 7000000 | JPY |
| Provision for shareholder benefit program cl | CurrentQuarterInstant_NonConsolidatedMember | 3000000 | JPY |
| Other cl | Prior1YearInstant_NonConsolidatedMember | 572000000 | JPY |
| Other cl | CurrentQuarterInstant_NonConsolidatedMember | 407000000 | JPY |
| Current liabilities | Prior1YearInstant_NonConsolidatedMember | 3197000000 | JPY |
| Current liabilities | CurrentQuarterInstant_NonConsolidatedMember | 2969000000 | JPY |
| Other ncl | Prior1YearInstant_NonConsolidatedMember | 25000000 | JPY |
| Other ncl | CurrentQuarterInstant_NonConsolidatedMember | 23000000 | JPY |
| Noncurrent liabilities | Prior1YearInstant_NonConsolidatedMember | 25000000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant_NonConsolidatedMember | 23000000 | JPY |
| Liabilities | Prior1YearInstant_NonConsolidatedMember | 3223000000 | JPY |
| Liabilities | CurrentQuarterInstant_NonConsolidatedMember | 2992000000 | JPY |
| Capital stock | Prior1YearInstant_NonConsolidatedMember | 100000000 | JPY |
| Capital stock | CurrentQuarterInstant_NonConsolidatedMember | 100000000 | JPY |
| Capital surplus | Prior1YearInstant_NonConsolidatedMember | 3618000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |