Quarterly report · Q3

Period2022-04-01 → 2022-12-31
Filed2023-08-14
StandardJapan GAAP
ConsolidatedNo
Data checks10 of 10 passed

Amends S100Q8K9.

Key figures · 37
MetricValuePeriodScopeSource row
Revenue¥5.6bn2022-04-01 → 2022-12-31StandaloneNet sales
Revenue¥7.3bn2021-04-01 → 2022-03-31StandaloneNet sales (5-year summary)
Revenue¥5.2bn2021-04-01 → 2021-12-31StandaloneNet sales
Operating income¥752m2022-04-01 → 2022-12-31StandaloneOperating income
Operating income¥632m2021-04-01 → 2021-12-31StandaloneOperating income
Ordinary income¥742m2022-04-01 → 2022-12-31StandaloneOrdinary income
Ordinary income¥807m2021-04-01 → 2022-03-31StandaloneOrdinary income loss (5-year summary)
Ordinary income¥633m2021-04-01 → 2021-12-31StandaloneOrdinary income
Profit before tax¥722m2022-04-01 → 2022-12-31StandaloneIncome before income taxes
Profit before tax¥633m2021-04-01 → 2021-12-31StandaloneIncome before income taxes
Net income¥420m2022-04-01 → 2022-12-31StandaloneProfit loss
Net income¥464m2021-04-01 → 2022-03-31StandaloneNet income loss (5-year summary)
Net income¥386m2021-04-01 → 2021-12-31StandaloneProfit loss
Total assets¥7.5bnat 2022-12-31StandaloneAssets
Total assets¥7.6bnat 2022-03-31StandaloneAssets
Total assets¥7.8bnat 2021-12-31StandaloneTotal assets (5-year summary)
Total liabilities¥2.9bnat 2022-12-31StandaloneLiabilities
Total liabilities¥3.2bnat 2022-03-31StandaloneLiabilities
Net assets / equity¥4.6bnat 2022-12-31StandaloneNet assets
Net assets / equity¥4.4bnat 2022-03-31StandaloneNet assets
Net assets / equity¥4.8bnat 2021-12-31StandaloneNet assets (5-year summary)
Cash and deposits¥1.8bnat 2022-12-31StandaloneCash and deposits
Cash and deposits¥2.2bnat 2022-03-31StandaloneCash and deposits
EPS (basic)¥15.482022-04-01 → 2022-12-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥7.122022-10-01 → 2022-12-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥17.12021-04-01 → 2022-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥14.262021-04-01 → 2021-12-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥9.342021-10-01 → 2021-12-31dStandaloneBasic earnings loss per share (5-year summary)
Dividend per share¥17.12022-04-01 → 2022-12-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥402021-04-01 → 2022-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥402021-04-01 → 2021-12-31StandaloneDividend paid per share (5-year summary)
Equity ratio61.1%at 2022-12-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio57.8%at 2022-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio62.0%at 2021-12-31StandaloneEquity to asset ratio (5-year summary)
Shares issued27,230,000at 2022-12-31StandaloneTotal number of issued shares (5-year summary)
Shares issued27,230,000at 2022-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued27,230,000at 2021-12-31StandaloneTotal number of issued shares (5-year summary)

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

All source rows · 272
ItemContextValueUnit
Number of voting rights issued shares voting rightsCurrentQuarterInstant_SharesWithRestrictedVotingRightsOtherMember-
Number of shares issued shares voting rightsCurrentQuarterInstant_OrdinarySharesSharesWithFullVotingRightsTreasurySharesEtcMember96200
Number of shares issued shares voting rightsCurrentQuarterInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember27081700
Number of voting rights issued shares voting rightsCurrentQuarterInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember270817
Number of shares issued shares voting rightsCurrentQuarterInstant_OrdinarySharesSharesLessThanOneUnitMember52925
Number of shares issued shares voting rightsCurrentQuarterInstant27230825
Number of voting rights issued shares voting rightsCurrentQuarterInstant270817
Number of shares held in own name treasury shares etcCurrentQuarterInstant_Row1Member96200
Number of shares held in others names treasury shares etcCurrentQuarterInstant_Row1Member-
Total number of shares held treasury shares etcCurrentQuarterInstant_Row1Member96200
Shareholding ratio treasury shares etcCurrentQuarterInstant_Row1Member0.0035
Number of shares held in own name treasury shares etcCurrentQuarterInstant96200
Number of shares held in others names treasury shares etcCurrentQuarterInstant-
Total number of shares held treasury shares etcCurrentQuarterInstant96200
Shareholding ratio treasury shares etcCurrentQuarterInstant0.0035
Cash and depositsPrior1YearInstant_NonConsolidatedMember2158000000JPY
Cash and depositsCurrentQuarterInstant_NonConsolidatedMember1783000000JPY
Notes and accounts receivable tradePrior1YearInstant_NonConsolidatedMember766000000JPY
Notes and accounts receivable tradeCurrentQuarterInstant_NonConsolidatedMember710000000JPY
MerchandisePrior1YearInstant_NonConsolidatedMember2878000000JPY
MerchandiseCurrentQuarterInstant_NonConsolidatedMember3170000000JPY
SuppliesPrior1YearInstant_NonConsolidatedMember106000000JPY
SuppliesCurrentQuarterInstant_NonConsolidatedMember108000000JPY
Other caPrior1YearInstant_NonConsolidatedMember444000000JPY
Other caCurrentQuarterInstant_NonConsolidatedMember481000000JPY
Allowance for doubtful accounts caPrior1YearInstant_NonConsolidatedMember-0JPY
Allowance for doubtful accounts caCurrentQuarterInstant_NonConsolidatedMember-JPY
Current assetsPrior1YearInstant_NonConsolidatedMember6354000000JPY
Current assetsCurrentQuarterInstant_NonConsolidatedMember6254000000JPY
Property plant and equipmentPrior1YearInstant_NonConsolidatedMember435000000JPY
Property plant and equipmentCurrentQuarterInstant_NonConsolidatedMember513000000JPY
Intangible assetsPrior1YearInstant_NonConsolidatedMember45000000JPY
Intangible assetsCurrentQuarterInstant_NonConsolidatedMember33000000JPY
Lease and guarantee depositsPrior1YearInstant_NonConsolidatedMember597000000JPY
Lease and guarantee depositsCurrentQuarterInstant_NonConsolidatedMember600000000JPY
Claims provable in bankruptcy claims provable in rehabilitation and otherPrior1YearInstant_NonConsolidatedMember1000000JPY
Claims provable in bankruptcy claims provable in rehabilitation and otherCurrentQuarterInstant_NonConsolidatedMember1000000JPY
Other ioaPrior1YearInstant_NonConsolidatedMember136000000JPY
Other ioaCurrentQuarterInstant_NonConsolidatedMember75000000JPY
Allowance for doubtful accounts ioa by groupPrior1YearInstant_NonConsolidatedMember-1000000JPY
Allowance for doubtful accounts ioa by groupCurrentQuarterInstant_NonConsolidatedMember-1000000JPY
Investments and other assetsPrior1YearInstant_NonConsolidatedMember734000000JPY
Investments and other assetsCurrentQuarterInstant_NonConsolidatedMember675000000JPY
Noncurrent assetsPrior1YearInstant_NonConsolidatedMember1215000000JPY
Noncurrent assetsCurrentQuarterInstant_NonConsolidatedMember1222000000JPY
AssetsPrior1YearInstant_NonConsolidatedMember7570000000JPY
AssetsCurrentQuarterInstant_NonConsolidatedMember7476000000JPY
Notes and accounts payable tradePrior1YearInstant_NonConsolidatedMember915000000JPY
Notes and accounts payable tradeCurrentQuarterInstant_NonConsolidatedMember1218000000JPY
Short term loans payablePrior1YearInstant_NonConsolidatedMember1500000000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 10 of 10 passed
balance sheet identitynon_consolidated 2022-03-31pass
balance sheet identitynon_consolidated 2022-12-31pass
dei present pass
period resolution pass
statement vs summary · net assetsnon_consolidated 2022-03-31pass
statement vs summary · net assetsnon_consolidated 2022-12-31pass
statement vs summary · revenuenon_consolidated 2021-04-01/2021-12-31pass
statement vs summary · revenuenon_consolidated 2022-04-01/2022-12-31pass
statement vs summary · total assetsnon_consolidated 2022-03-31pass
statement vs summary · total assetsnon_consolidated 2022-12-31pass