Quarterly report · Q1
9904.TEDINET S100P0D4
Period2022-04-01 → 2022-06-30
Filed2022-08-12
StandardJapan GAAP
ConsolidatedNo
Data checks10 of 10 passed
Amended by S100RPFY (2023-08-14).
Key figures · 35
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥1.6bn | 2022-04-01 → 2022-06-30 | Standalone | Net sales |
| Revenue | ¥7.3bn | 2021-04-01 → 2022-03-31 | Standalone | Net sales (5-year summary) |
| Revenue | ¥1.4bn | 2021-04-01 → 2021-06-30 | Standalone | Net sales |
| Operating income | ¥72m | 2022-04-01 → 2022-06-30 | Standalone | Operating income |
| Operating income | −¥31m | 2021-04-01 → 2021-06-30 | Standalone | Operating income |
| Ordinary income | ¥68m | 2022-04-01 → 2022-06-30 | Standalone | Ordinary income |
| Ordinary income | ¥807m | 2021-04-01 → 2022-03-31 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | −¥35m | 2021-04-01 → 2021-06-30 | Standalone | Ordinary income |
| Profit before tax | ¥68m | 2022-04-01 → 2022-06-30 | Standalone | Income before income taxes |
| Profit before tax | −¥35m | 2021-04-01 → 2021-06-30 | Standalone | Income before income taxes |
| Net income | ¥41m | 2022-04-01 → 2022-06-30 | Standalone | Profit loss |
| Net income | ¥464m | 2021-04-01 → 2022-03-31 | Standalone | Net income loss (5-year summary) |
| Net income | −¥46m | 2021-04-01 → 2021-06-30 | Standalone | Profit loss |
| Total assets | ¥7.7bn | at 2022-06-30 | Standalone | Assets |
| Total assets | ¥7.6bn | at 2022-03-31 | Standalone | Assets |
| Total assets | ¥7.5bn | at 2021-06-30 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥3.3bn | at 2022-06-30 | Standalone | Liabilities |
| Total liabilities | ¥3.2bn | at 2022-03-31 | Standalone | Liabilities |
| Net assets / equity | ¥4.4bn | at 2022-06-30 | Standalone | Net assets |
| Net assets / equity | ¥4.4bn | at 2022-03-31 | Standalone | Net assets |
| Net assets / equity | ¥4.9bn | at 2021-06-30 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥2.3bn | at 2022-06-30 | Standalone | Cash and deposits |
| Cash and deposits | ¥2.2bn | at 2022-03-31 | Standalone | Cash and deposits |
| EPS (basic) | ¥1.52 | 2022-04-01 → 2022-06-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥17.1 | 2021-04-01 → 2022-03-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-1.7 | 2021-04-01 → 2021-06-30 | Standalone | Basic earnings loss per share (5-year summary) |
| Dividend per share | ¥8.55 | 2022-04-01 → 2022-06-30 | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥40 | 2021-04-01 → 2022-03-31 | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥20 | 2021-04-01 → 2021-06-30 | Standalone | Dividend paid per share (5-year summary) |
| Equity ratio | 57.1% | at 2022-06-30 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 57.8% | at 2022-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 65.5% | at 2021-06-30 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 27,230,000 | at 2022-06-30 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 27,230,000 | at 2022-03-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 27,230,000 | at 2021-06-30 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 255
| Item | Context | Value | Unit |
|---|---|---|---|
| Income taxes payable | CurrentQuarterInstant_NonConsolidatedMember | 27000000 | JPY |
| Contract liabilities | Prior1YearInstant_NonConsolidatedMember | 23000000 | JPY |
| Contract liabilities | CurrentQuarterInstant_NonConsolidatedMember | 24000000 | JPY |
| Provision for shareholder benefit program cl | Prior1YearInstant_NonConsolidatedMember | 6000000 | JPY |
| Provision for shareholder benefit program cl | CurrentQuarterInstant_NonConsolidatedMember | 5000000 | JPY |
| Other cl | Prior1YearInstant_NonConsolidatedMember | 639000000 | JPY |
| Other cl | CurrentQuarterInstant_NonConsolidatedMember | 581000000 | JPY |
| Current liabilities | Prior1YearInstant_NonConsolidatedMember | 3169000000 | JPY |
| Current liabilities | CurrentQuarterInstant_NonConsolidatedMember | 3284000000 | JPY |
| Other ncl | Prior1YearInstant_NonConsolidatedMember | 27000000 | JPY |
| Other ncl | CurrentQuarterInstant_NonConsolidatedMember | 25000000 | JPY |
| Noncurrent liabilities | Prior1YearInstant_NonConsolidatedMember | 27000000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant_NonConsolidatedMember | 25000000 | JPY |
| Liabilities | Prior1YearInstant_NonConsolidatedMember | 3197000000 | JPY |
| Liabilities | CurrentQuarterInstant_NonConsolidatedMember | 3310000000 | JPY |
| Capital stock | Prior1YearInstant_NonConsolidatedMember | 100000000 | JPY |
| Capital stock | CurrentQuarterInstant_NonConsolidatedMember | 100000000 | JPY |
| Capital surplus | Prior1YearInstant_NonConsolidatedMember | 3618000000 | JPY |
| Capital surplus | CurrentQuarterInstant_NonConsolidatedMember | 3618000000 | JPY |
| Retained earnings | Prior1YearInstant_NonConsolidatedMember | 668000000 | JPY |
| Retained earnings | CurrentQuarterInstant_NonConsolidatedMember | 709000000 | JPY |
| Treasury stock | Prior1YearInstant_NonConsolidatedMember | -25000000 | JPY |
| Treasury stock | CurrentQuarterInstant_NonConsolidatedMember | -25000000 | JPY |
| Shareholders equity | Prior1YearInstant_NonConsolidatedMember | 4360000000 | JPY |
| Shareholders equity | CurrentQuarterInstant_NonConsolidatedMember | 4401000000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant_NonConsolidatedMember | 12000000 | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant_NonConsolidatedMember | 11000000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant_NonConsolidatedMember | 12000000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant_NonConsolidatedMember | 11000000 | JPY |
| Net assets | Prior1YearInstant_NonConsolidatedMember | 4373000000 | JPY |
| Net assets | CurrentQuarterInstant_NonConsolidatedMember | 4413000000 | JPY |
| Liabilities and net assets | Prior1YearInstant_NonConsolidatedMember | 7570000000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant_NonConsolidatedMember | 7724000000 | JPY |
| Net sales | Prior1YTDDuration_NonConsolidatedMember | 1424000000 | JPY |
| Net sales | CurrentYTDDuration_NonConsolidatedMember | 1632000000 | JPY |
| Cost of sales | Prior1YTDDuration_NonConsolidatedMember | 443000000 | JPY |
| Cost of sales | CurrentYTDDuration_NonConsolidatedMember | 489000000 | JPY |
| Gross profit | Prior1YTDDuration_NonConsolidatedMember | 981000000 | JPY |
| Gross profit | CurrentYTDDuration_NonConsolidatedMember | 1142000000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration_NonConsolidatedMember | 1012000000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration_NonConsolidatedMember | 1070000000 | JPY |
| Operating income | Prior1YTDDuration_NonConsolidatedMember | -31000000 | JPY |
| Operating income | CurrentYTDDuration_NonConsolidatedMember | 72000000 | JPY |
| Dividends income noi | Prior1YTDDuration_NonConsolidatedMember | 0 | JPY |
| Dividends income noi | CurrentYTDDuration_NonConsolidatedMember | 0 | JPY |
| Other noi | Prior1YTDDuration_NonConsolidatedMember | 0 | JPY |
| Other noi | CurrentYTDDuration_NonConsolidatedMember | 2000000 | JPY |
| Non operating income | Prior1YTDDuration_NonConsolidatedMember | 0 | JPY |
| Non operating income | CurrentYTDDuration_NonConsolidatedMember | 2000000 | JPY |
| Interest expenses noe | Prior1YTDDuration_NonConsolidatedMember | 1000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 10 of 10 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |