Annual report

Period2025-03-01 → 2026-02-28
Filed2026-05-27
StandardJapan GAAP
ConsolidatedNo
Data checks13 of 13 passed
Key figures · 103
MetricValuePeriodScopeSource row
Revenue¥35.5bn2025-03-01 → 2026-02-28StandaloneNet sales
Revenue¥36.0bn2025-03-01 → 2026-02-28StandaloneOperating revenue1
Revenue¥507m2025-03-01 → 2026-02-28StandaloneOperating revenue2
Revenue¥36.6bn2024-03-01 → 2025-02-28StandaloneNet sales
Revenue¥37.1bn2024-03-01 → 2025-02-28StandaloneOperating revenue1
Revenue¥514m2024-03-01 → 2025-02-28StandaloneOperating revenue2
Revenue¥36.4bn2023-03-01 → 2024-02-29vStandaloneNet sales (5-year summary)
Revenue¥38.1bn2022-03-01 → 2023-02-28vStandaloneNet sales (5-year summary)
Revenue¥40.9bn2021-03-01 → 2022-02-28dStandaloneNet sales (5-year summary)
Revenue¥40.8bn2021-03-01 → 2022-02-28dStandaloneNet sales (5-year summary)
Operating income¥529m2025-03-01 → 2026-02-28StandaloneOperating income
Operating income¥539m2024-03-01 → 2025-02-28StandaloneOperating income
Ordinary income¥345m2025-03-01 → 2026-02-28StandaloneOrdinary income
Ordinary income¥477m2024-03-01 → 2025-02-28StandaloneOrdinary income
Ordinary income−¥1.5bn2023-03-01 → 2024-02-29vStandaloneOrdinary income loss (5-year summary)
Ordinary income¥1.3bn2022-03-01 → 2023-02-28vStandaloneOrdinary income loss (5-year summary)
Ordinary income¥2.4bn2021-03-01 → 2022-02-28dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥2.4bn2021-03-01 → 2022-02-28dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥322m2025-03-01 → 2026-02-28StandaloneIncome before income taxes
Profit before tax¥629m2024-03-01 → 2025-02-28StandaloneIncome before income taxes
Net income (owners)−¥178m2021-03-01 → 2022-02-28dStandaloneProfit loss attributable to owners of parent (5-year summary)
Net income¥308m2025-03-01 → 2026-02-28StandaloneProfit loss
Net income¥518m2024-03-01 → 2025-02-28StandaloneProfit loss
Net income−¥5.2bn2023-03-01 → 2024-02-29vStandaloneNet income loss (5-year summary)
Net income¥694m2022-03-01 → 2023-02-28vStandaloneNet income loss (5-year summary)
Net income−¥187m2021-03-01 → 2022-02-28dStandaloneNet income loss (5-year summary)
Total assets¥25.0bnat 2026-02-28StandaloneAssets
Total assets¥24.3bnat 2025-02-28StandaloneAssets
Total assets¥25.5bnat 2024-02-29vStandaloneTotal assets (5-year summary)
Total assets¥29.6bnat 2023-02-28vStandaloneTotal assets (5-year summary)
Total assets¥27.6bnat 2022-02-28dStandaloneTotal assets (5-year summary)
Total assets¥27.5bnat 2022-02-28dStandaloneTotal assets (5-year summary)
Total liabilities¥18.2bnat 2026-02-28StandaloneLiabilities
Total liabilities¥18.1bnat 2025-02-28StandaloneLiabilities
Net assets / equity¥6.8bnat 2026-02-28StandaloneNet assets
Net assets / equity¥6.2bnat 2025-02-28StandaloneNet assets
Net assets / equity¥6.1bnat 2024-02-29vStandaloneNet assets
Net assets / equity¥11.2bnat 2023-02-28vStandaloneNet assets (5-year summary)
Net assets / equity¥9.8bnat 2022-02-28dStandaloneNet assets (5-year summary)
Net assets / equity¥9.7bnat 2022-02-28dStandaloneNet assets (5-year summary)
Cash and deposits¥992mat 2026-02-28StandaloneCash and deposits
Cash and deposits¥812mat 2025-02-28StandaloneCash and deposits
Cash & equivalents¥990mat 2026-02-28StandaloneCash and cash equivalents
Cash & equivalents¥810mat 2025-02-28StandaloneCash and cash equivalents
Cash & equivalents¥746mat 2024-02-29vStandaloneCash and cash equivalents
Cash & equivalents¥1.1bnat 2023-02-28vStandaloneCash and cash equivalents (5-year summary)
Cash & equivalents¥2.2bnat 2022-02-28dStandaloneCash and cash equivalents (5-year summary)
Operating cash flow¥783m2025-03-01 → 2026-02-28StandaloneNet cash provided by used in operating activities
Operating cash flow¥2.2bn2024-03-01 → 2025-02-28StandaloneNet cash provided by used in operating activities
Operating cash flow−¥316m2023-03-01 → 2024-02-29vStandaloneNet cash provided by used in operating activities (5-year summary)
Operating cash flow−¥1.4bn2022-03-01 → 2023-02-28vStandaloneNet cash provided by used in operating activities (5-year summary)
Operating cash flow¥578m2021-03-01 → 2022-02-28dStandaloneNet cash provided by used in operating activities (5-year summary)
Investing cash flow−¥396m2025-03-01 → 2026-02-28StandaloneNet cash provided by used in investment activities
Investing cash flow−¥709m2024-03-01 → 2025-02-28StandaloneNet cash provided by used in investment activities
Investing cash flow−¥701m2023-03-01 → 2024-02-29vStandaloneNet cash provided by used in investing activities (5-year summary)
Investing cash flow−¥1.5bn2022-03-01 → 2023-02-28vStandaloneNet cash provided by used in investing activities (5-year summary)
Investing cash flow−¥477m2021-03-01 → 2022-02-28dStandaloneNet cash provided by used in investing activities (5-year summary)
Financing cash flow−¥209m2025-03-01 → 2026-02-28StandaloneNet cash provided by used in financing activities
Financing cash flow−¥1.4bn2024-03-01 → 2025-02-28StandaloneNet cash provided by used in financing activities
Financing cash flow¥649m2023-03-01 → 2024-02-29vStandaloneNet cash provided by used in financing activities (5-year summary)
Financing cash flow¥1.6bn2022-03-01 → 2023-02-28vStandaloneNet cash provided by used in financing activities (5-year summary)
Financing cash flow−¥631m2021-03-01 → 2022-02-28dStandaloneNet cash provided by used in financing activities (5-year summary)
EPS (basic)¥41.252025-03-01 → 2026-02-28StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥69.532024-03-01 → 2025-02-28StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-699.982023-03-01 → 2024-02-29vStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥95.742022-03-01 → 2023-02-28vStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-25.592021-03-01 → 2022-02-28dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-26.972021-03-01 → 2022-02-28dStandaloneBasic earnings loss per share (5-year summary)
EPS (diluted)¥40.882025-03-01 → 2026-02-28StandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥69.032024-03-01 → 2025-02-28StandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥95.282022-03-01 → 2023-02-28vStandaloneDiluted earnings per share (5-year summary)
Dividend per share¥202025-03-01 → 2026-02-28StandaloneDividend paid per share (5-year summary)
Dividend per share¥202024-03-01 → 2025-02-28StandaloneDividend paid per share (5-year summary)
Dividend per share¥242022-03-01 → 2023-02-28vStandaloneDividend paid per share (5-year summary)
Dividend per share¥242021-03-01 → 2022-02-28dStandaloneDividend paid per share (5-year summary)
Net assets per share¥901.07at 2026-02-28StandaloneNet assets per share (5-year summary)
Net assets per share¥817.77at 2025-02-28StandaloneNet assets per share (5-year summary)
Net assets per share¥817.09at 2024-02-29vStandaloneNet assets per share (5-year summary)
Net assets per share¥1,490.54at 2023-02-28vStandaloneNet assets per share (5-year summary)
Net assets per share¥1,403.26at 2022-02-28dStandaloneNet assets per share (5-year summary)
Net assets per share¥1,392.36at 2022-02-28dStandaloneNet assets per share (5-year summary)
Equity ratio26.9%at 2026-02-28StandaloneEquity to asset ratio (5-year summary)
Equity ratio25.1%at 2025-02-28StandaloneEquity to asset ratio (5-year summary)
Equity ratio23.9%at 2024-02-29vStandaloneEquity to asset ratio (5-year summary)
Equity ratio37.6%at 2023-02-28vStandaloneEquity to asset ratio (5-year summary)
Equity ratio35.4%at 2022-02-28dStandaloneEquity to asset ratio (5-year summary)
Equity ratio35.2%at 2022-02-28dStandaloneEquity to asset ratio (5-year summary)
ROE4.8%2025-03-01 → 2026-02-28StandaloneRate of return on equity (5-year summary)
ROE8.5%2024-03-01 → 2025-02-28StandaloneRate of return on equity (5-year summary)
ROE-60.7%2023-03-01 → 2024-02-29vStandaloneRate of return on equity (5-year summary)
ROE6.7%2022-03-01 → 2023-02-28vStandaloneRate of return on equity (5-year summary)
ROE-1.8%2021-03-01 → 2022-02-28dStandaloneRate of return on equity (5-year summary)
ROE-1.9%2021-03-01 → 2022-02-28dStandaloneRate of return on equity (5-year summary)
Shares issued8,050,000at 2026-02-28StandaloneTotal number of issued shares (5-year summary)
Shares issued8,050,000at 2025-02-28StandaloneTotal number of issued shares (5-year summary)
Shares issued8,050,000at 2024-02-29vStandaloneTotal number of issued shares (5-year summary)
Shares issued8,050,000at 2023-02-28vStandaloneTotal number of issued shares (5-year summary)
Shares issued8,050,000at 2022-02-28dStandaloneTotal number of issued shares (5-year summary)
Employees280at 2026-02-28StandaloneNumber of employees
Employees306at 2025-02-28StandaloneNumber of employees
Employees322at 2024-02-29vStandaloneNumber of employees
Employees332at 2023-02-28vStandaloneNumber of employees
Employees336at 2022-02-28dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 90
SegmentItemPeriodValue
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsrevenue2025-03-01 → 2026-02-28¥7m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsrevenue external2025-03-01 → 2026-02-28¥7m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentssegment profit2025-03-01 → 2026-02-28¥7m
Reconciling Itemsreconcilingcapex2025-03-01 → 2026-02-28¥28m
Reconciling Itemsreconcilingdepreciation2025-03-01 → 2026-02-28¥51m
Reconciling Itemsreconcilingsegment assetsat 2026-02-28¥9.4bn
Reconciling Itemsreconcilingsegment profit2025-03-01 → 2026-02-28−¥911m
Home Centerreportable segmentcapex2025-03-01 → 2026-02-28¥303m
Home Centerreportable segmentdepreciation2025-03-01 → 2026-02-28¥142m
Home Centerreportable segmentemployeesat 2026-02-28116 pure
Home Centerreportable segmentrevenue2025-03-01 → 2026-02-28¥14.9bn
Home Centerreportable segmentrevenue external2025-03-01 → 2026-02-28¥14.9bn
Home Centerreportable segmentsegment assetsat 2026-02-28¥7.5bn
Home Centerreportable segmentsegment profit2025-03-01 → 2026-02-28¥350m
Specialty Storereportable segmentcapex2025-03-01 → 2026-02-28¥704m
Specialty Storereportable segmentdepreciation2025-03-01 → 2026-02-28¥179m
Specialty Storereportable segmentemployeesat 2026-02-2849 pure
Specialty Storereportable segmentrevenue2025-03-01 → 2026-02-28¥12.2bn
Specialty Storereportable segmentrevenue external2025-03-01 → 2026-02-28¥12.2bn
Specialty Storereportable segmentsegment assetsat 2026-02-28¥2.7bn
Specialty Storereportable segmentsegment profit2025-03-01 → 2026-02-28¥890m
Store Developmentreportable segmentcapex2025-03-01 → 2026-02-28¥5m
Store Developmentreportable segmentdepreciation2025-03-01 → 2026-02-28¥26m
Store Developmentreportable segmentemployeesat 2026-02-283 pure
Store Developmentreportable segmentrevenue2025-03-01 → 2026-02-28¥348m
Store Developmentreportable segmentrevenue external2025-03-01 → 2026-02-28¥348m
Store Developmentreportable segmentsegment assetsat 2026-02-28¥1.0bn
Store Developmentreportable segmentsegment profit2025-03-01 → 2026-02-28¥128m
WILD1reportable segmentcapex2025-03-01 → 2026-02-28¥150m
WILD1reportable segmentdepreciation2025-03-01 → 2026-02-28¥67m
WILD1reportable segmentemployeesat 2026-02-2888 pure
WILD1reportable segmentrevenue2025-03-01 → 2026-02-28¥8.5bn
WILD1reportable segmentrevenue external2025-03-01 → 2026-02-28¥8.5bn
WILD1reportable segmentsegment assetsat 2026-02-28¥4.3bn
WILD1reportable segmentsegment profit2025-03-01 → 2026-02-28¥66m
—segment totalcapex2025-03-01 → 2026-02-28¥1.2bn
—segment totaldepreciation2025-03-01 → 2026-02-28¥414m
—segment totalrevenue2025-03-01 → 2026-02-28¥36.0bn
—segment totalrevenue external2025-03-01 → 2026-02-28¥36.0bn
—segment totalsegment assetsat 2026-02-28¥15.6bn
—segment totalsegment profit2025-03-01 → 2026-02-28¥1.4bn
Total Of Reportable Segments And Otherssegment totalcapex2025-03-01 → 2026-02-28¥1.2bn
Total Of Reportable Segments And Otherssegment totaldepreciation2025-03-01 → 2026-02-28¥414m
Total Of Reportable Segments And Otherssegment totalrevenue2025-03-01 → 2026-02-28¥36.0bn
Total Of Reportable Segments And Otherssegment totalrevenue external2025-03-01 → 2026-02-28¥36.0bn
Total Of Reportable Segments And Otherssegment totalsegment assetsat 2026-02-28¥15.6bn
Total Of Reportable Segments And Otherssegment totalsegment profit2025-03-01 → 2026-02-28¥1.4bn
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsrevenue2024-03-01 → 2025-02-28¥7m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsrevenue external2024-03-01 → 2025-02-28¥7m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentssegment profit2024-03-01 → 2025-02-28¥7m
Reconciling Itemsreconcilingcapex2024-03-01 → 2025-02-28¥56m
Reconciling Itemsreconcilingdepreciation2024-03-01 → 2025-02-28¥56m
Reconciling Itemsreconcilingsegment assetsat 2025-02-28¥9.1bn
Reconciling Itemsreconcilingsegment profit2024-03-01 → 2025-02-28−¥969m
Home Centerreportable segmentcapex2024-03-01 → 2025-02-28¥109m
Home Centerreportable segmentdepreciation2024-03-01 → 2025-02-28¥144m
Home Centerreportable segmentrevenue2024-03-01 → 2025-02-28¥16.0bn
Home Centerreportable segmentrevenue external2024-03-01 → 2025-02-28¥16.0bn
Home Centerreportable segmentsegment assetsat 2025-02-28¥7.5bn
Home Centerreportable segmentsegment profit2024-03-01 → 2025-02-28¥410m
Specialty Storereportable segmentcapex2024-03-01 → 2025-02-28¥421m
Specialty Storereportable segmentdepreciation2024-03-01 → 2025-02-28¥153m
Specialty Storereportable segmentrevenue2024-03-01 → 2025-02-28¥11.5bn
Specialty Storereportable segmentrevenue external2024-03-01 → 2025-02-28¥11.5bn
Specialty Storereportable segmentsegment assetsat 2025-02-28¥2.1bn
Specialty Storereportable segmentsegment profit2024-03-01 → 2025-02-28¥932m
Store Developmentreportable segmentcapex2024-03-01 → 2025-02-28¥5m
Store Developmentreportable segmentdepreciation2024-03-01 → 2025-02-28¥27m
Store Developmentreportable segmentrevenue2024-03-01 → 2025-02-28¥353m
Store Developmentreportable segmentrevenue external2024-03-01 → 2025-02-28¥353m
Store Developmentreportable segmentsegment assetsat 2025-02-28¥1.1bn
Store Developmentreportable segmentsegment profit2024-03-01 → 2025-02-28¥135m
WILD1reportable segmentcapex2024-03-01 → 2025-02-28¥151m
WILD1reportable segmentdepreciation2024-03-01 → 2025-02-28¥100m
WILD1reportable segmentrevenue2024-03-01 → 2025-02-28¥9.3bn
WILD1reportable segmentrevenue external2024-03-01 → 2025-02-28¥9.3bn
WILD1reportable segmentsegment assetsat 2025-02-28¥4.5bn
WILD1reportable segmentsegment profit2024-03-01 → 2025-02-28¥24m
—segment totalcapex2024-03-01 → 2025-02-28¥686m
—segment totaldepreciation2024-03-01 → 2025-02-28¥424m
—segment totalrevenue2024-03-01 → 2025-02-28¥37.1bn
—segment totalrevenue external2024-03-01 → 2025-02-28¥37.1bn
—segment totalsegment assetsat 2025-02-28¥15.2bn
—segment totalsegment profit2024-03-01 → 2025-02-28¥1.5bn
Total Of Reportable Segments And Otherssegment totalcapex2024-03-01 → 2025-02-28¥686m
Total Of Reportable Segments And Otherssegment totaldepreciation2024-03-01 → 2025-02-28¥424m
Total Of Reportable Segments And Otherssegment totalrevenue2024-03-01 → 2025-02-28¥37.1bn
Total Of Reportable Segments And Otherssegment totalrevenue external2024-03-01 → 2025-02-28¥37.1bn
Total Of Reportable Segments And Otherssegment totalsegment assetsat 2025-02-28¥15.2bn
Total Of Reportable Segments And Otherssegment totalsegment profit2024-03-01 → 2025-02-28¥1.5bn

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,348
ItemContextValueUnit
Basic earnings loss per share (5-year summary)Prior2YearDuration-
Basic earnings loss per share (5-year summary)Prior1YearDuration-
Basic earnings loss per share (5-year summary)CurrentYearDuration-
Diluted earnings per share (5-year summary)Prior4YearDuration-
Diluted earnings per share (5-year summary)Prior3YearDuration-
Diluted earnings per share (5-year summary)Prior2YearDuration-
Diluted earnings per share (5-year summary)Prior1YearDuration-
Diluted earnings per share (5-year summary)CurrentYearDuration-
Equity to asset ratio (5-year summary)Prior4YearInstant0.3539
Equity to asset ratio (5-year summary)Prior3YearInstant-
Equity to asset ratio (5-year summary)Prior2YearInstant-
Equity to asset ratio (5-year summary)Prior1YearInstant-
Equity to asset ratio (5-year summary)CurrentYearInstant-
Rate of return on equity (5-year summary)Prior4YearDuration-0.0182
Rate of return on equity (5-year summary)Prior3YearDuration-
Rate of return on equity (5-year summary)Prior2YearDuration-
Rate of return on equity (5-year summary)Prior1YearDuration-
Rate of return on equity (5-year summary)CurrentYearDuration-
Price earnings ratio (5-year summary)Prior4YearDuration-
Price earnings ratio (5-year summary)Prior3YearDuration-
Price earnings ratio (5-year summary)Prior2YearDuration-
Price earnings ratio (5-year summary)Prior1YearDuration-
Price earnings ratio (5-year summary)CurrentYearDuration-
Net cash provided by used in operating activities (5-year summary)Prior4YearDuration577671000JPY
Net cash provided by used in operating activities (5-year summary)Prior3YearDuration-JPY
Net cash provided by used in operating activities (5-year summary)Prior2YearDuration-JPY
Net cash provided by used in operating activities (5-year summary)Prior1YearDuration-JPY
Net cash provided by used in operating activities (5-year summary)CurrentYearDuration-JPY
Net cash provided by used in investing activities (5-year summary)Prior4YearDuration-477045000JPY
Net cash provided by used in investing activities (5-year summary)Prior3YearDuration-JPY
Net cash provided by used in investing activities (5-year summary)Prior2YearDuration-JPY
Net cash provided by used in investing activities (5-year summary)Prior1YearDuration-JPY
Net cash provided by used in investing activities (5-year summary)CurrentYearDuration-JPY
Net cash provided by used in financing activities (5-year summary)Prior4YearDuration-631494000JPY
Net cash provided by used in financing activities (5-year summary)Prior3YearDuration-JPY
Net cash provided by used in financing activities (5-year summary)Prior2YearDuration-JPY
Net cash provided by used in financing activities (5-year summary)Prior1YearDuration-JPY
Net cash provided by used in financing activities (5-year summary)CurrentYearDuration-JPY
Cash and cash equivalents (5-year summary)Prior4YearInstant2240365000JPY
Cash and cash equivalents (5-year summary)Prior3YearInstant-JPY
Cash and cash equivalents (5-year summary)Prior2YearInstant-JPY
Cash and cash equivalents (5-year summary)Prior1YearInstant-JPY
Cash and cash equivalents (5-year summary)CurrentYearInstant-JPY
Number of employeesPrior4YearInstant336
Number of employeesPrior3YearInstant-
Number of employeesPrior2YearInstant-
Number of employeesPrior1YearInstant-
Number of employeesCurrentYearInstant-
Average number of temporary workersPrior4YearInstant223
Average number of temporary workersPrior3YearInstant-

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 13 of 13 passed
balance sheet identitynon_consolidated 2025-02-28pass
balance sheet identitynon_consolidated 2026-02-28pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsnon_consolidated 2024-02-29pass
statement vs summary · net assetsnon_consolidated 2025-02-28pass
statement vs summary · net assetsnon_consolidated 2026-02-28pass
statement vs summary · operating cash flownon_consolidated 2024-03-01/2025-02-28pass
statement vs summary · operating cash flownon_consolidated 2025-03-01/2026-02-28pass
statement vs summary · revenuenon_consolidated 2024-03-01/2025-02-28pass
statement vs summary · revenuenon_consolidated 2025-03-01/2026-02-28pass
statement vs summary · total assetsnon_consolidated 2025-02-28pass
statement vs summary · total assetsnon_consolidated 2026-02-28pass