Quarterly report · Q3
9903.TEDINET S100SL6R
Period2023-03-01 → 2023-11-30
Filed2024-01-12
StandardJapan GAAP
ConsolidatedNo
Data checks9 of 9 passed
Key figures · 38
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥26.9bn | 2023-03-01 → 2023-11-30 | Standalone | Net sales |
| Revenue | ¥27.3bn | 2023-03-01 → 2023-11-30 | Standalone | Operating revenue1 |
| Revenue | ¥391m | 2023-03-01 → 2023-11-30 | Standalone | Operating revenue2 |
| Revenue | ¥38.1bn | 2022-03-01 → 2023-02-28 | Standalone | Net sales (5-year summary) |
| Revenue | ¥28.5bn | 2022-03-01 → 2022-11-30 | Standalone | Net sales (5-year summary) |
| Operating income | −¥392m | 2023-03-01 → 2023-11-30 | Standalone | Operating income |
| Ordinary income | −¥434m | 2023-03-01 → 2023-11-30 | Standalone | Ordinary income |
| Ordinary income | ¥1.3bn | 2022-03-01 → 2023-02-28 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥1.1bn | 2022-03-01 → 2022-11-30 | Standalone | Ordinary income loss (5-year summary) |
| Profit before tax | −¥787m | 2023-03-01 → 2023-11-30 | Standalone | Income before income taxes |
| Net income (owners) | ¥715m | 2022-03-01 → 2022-11-30 | Standalone | Profit loss attributable to owners of parent (5-year summary) |
| Net income | −¥888m | 2023-03-01 → 2023-11-30 | Standalone | Profit loss |
| Net income | ¥694m | 2022-03-01 → 2023-02-28 | Standalone | Net income loss (5-year summary) |
| Total assets | ¥30.7bn | at 2023-11-30 | Standalone | Assets |
| Total assets | ¥29.6bn | at 2023-02-28 | Standalone | Assets |
| Total assets | ¥30.4bn | at 2022-11-30 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥20.3bn | at 2023-11-30 | Standalone | Liabilities |
| Total liabilities | ¥18.4bn | at 2023-02-28 | Standalone | Liabilities |
| Net assets / equity | ¥10.3bn | at 2023-11-30 | Standalone | Net assets |
| Net assets / equity | ¥11.2bn | at 2023-02-28 | Standalone | Net assets |
| Net assets / equity | ¥11.2bn | at 2022-11-30 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥955m | at 2023-11-30 | Standalone | Cash and deposits |
| Cash and deposits | ¥1.1bn | at 2023-02-28 | Standalone | Cash and deposits |
| EPS (basic) | ¥-119.15 | 2023-03-01 → 2023-11-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-111.22 | 2023-09-01 → 2023-11-30d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥95.74 | 2022-03-01 → 2023-02-28 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥99.63 | 2022-03-01 → 2022-11-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥25.42 | 2022-09-01 → 2022-11-30d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥95.28 | 2022-03-01 → 2023-02-28 | Standalone | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥99.16 | 2022-03-01 → 2022-11-30 | Standalone | Diluted earnings per share (5-year summary) |
| Dividend per share | ¥24 | 2022-03-01 → 2023-02-28 | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥12 | 2022-03-01 → 2022-11-30 | Standalone | Dividend paid per share (5-year summary) |
| Equity ratio | 33.5% | at 2023-11-30 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 37.6% | at 2023-02-28 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 36.7% | at 2022-11-30 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 8,050,000 | at 2023-11-30 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 8,050,000 | at 2023-02-28 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 8,050,000 | at 2022-11-30 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 22
| Segment | Item | Period | Value |
|---|---|---|---|
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2023-03-01 → 2023-11-30 | ¥5m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2023-03-01 → 2023-11-30 | ¥5m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2023-03-01 → 2023-11-30 | ¥5m |
| Reconciling Itemsreconciling | segment profit | 2023-03-01 → 2023-11-30 | −¥710m |
| jpcrp040300-q3r_E03179-000Home Centerreportable segment | revenue | 2023-03-01 → 2023-11-30 | ¥11.5bn |
| jpcrp040300-q3r_E03179-000Home Centerreportable segment | revenue external | 2023-03-01 → 2023-11-30 | ¥11.5bn |
| jpcrp040300-q3r_E03179-000Home Centerreportable segment | segment profit | 2023-03-01 → 2023-11-30 | ¥294m |
| jpcrp040300-q3r_E03179-000Specialty Storereportable segment | revenue | 2023-03-01 → 2023-11-30 | ¥8.0bn |
| jpcrp040300-q3r_E03179-000Specialty Storereportable segment | revenue external | 2023-03-01 → 2023-11-30 | ¥8.0bn |
| jpcrp040300-q3r_E03179-000Specialty Storereportable segment | segment profit | 2023-03-01 → 2023-11-30 | ¥560m |
| jpcrp040300-q3r_E03179-000Store Developmentreportable segment | revenue | 2023-03-01 → 2023-11-30 | ¥269m |
| jpcrp040300-q3r_E03179-000Store Developmentreportable segment | revenue external | 2023-03-01 → 2023-11-30 | ¥269m |
| jpcrp040300-q3r_E03179-000Store Developmentreportable segment | segment profit | 2023-03-01 → 2023-11-30 | ¥105m |
| jpcrp040300-q3r_E03179-000WILD1reportable segment | revenue | 2023-03-01 → 2023-11-30 | ¥7.5bn |
| jpcrp040300-q3r_E03179-000WILD1reportable segment | revenue external | 2023-03-01 → 2023-11-30 | ¥7.5bn |
| jpcrp040300-q3r_E03179-000WILD1reportable segment | segment profit | 2023-03-01 → 2023-11-30 | −¥647m |
| —segment total | revenue | 2023-03-01 → 2023-11-30 | ¥27.3bn |
| —segment total | revenue external | 2023-03-01 → 2023-11-30 | ¥27.3bn |
| —segment total | segment profit | 2023-03-01 → 2023-11-30 | ¥313m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2023-03-01 → 2023-11-30 | ¥27.3bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2023-03-01 → 2023-11-30 | ¥27.3bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2023-03-01 → 2023-11-30 | ¥318m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 311
| Item | Context | Value | Unit |
|---|---|---|---|
| Number of voting rights issued shares voting rights | CurrentQuarterInstant_SharesWithRestrictedVotingRightsOtherMember | - | |
| Number of shares issued shares voting rights | CurrentQuarterInstant_OrdinarySharesTreasurySharesSharesWithFullVotingRightsTreasurySharesEtcMember | 593900 | |
| Number of shares issued shares voting rights | CurrentQuarterInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember | 7454300 | |
| Number of voting rights issued shares voting rights | CurrentQuarterInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember | 74543 | |
| Number of shares issued shares voting rights | CurrentQuarterInstant_OrdinarySharesSharesLessThanOneUnitMember | 1800 | |
| Number of shares issued shares voting rights | CurrentQuarterInstant | 8050000 | |
| Number of voting rights issued shares voting rights | CurrentQuarterInstant | 74543 | |
| Number of shares held in own name treasury shares etc | CurrentQuarterInstant_Row1Member | 593900 | |
| Number of shares held in others names treasury shares etc | CurrentQuarterInstant_Row1Member | - | |
| Total number of shares held treasury shares etc | CurrentQuarterInstant_Row1Member | 593900 | |
| Shareholding ratio treasury shares etc | CurrentQuarterInstant_Row1Member | 0.0738 | |
| Number of shares held in own name treasury shares etc | CurrentQuarterInstant | 593900 | |
| Number of shares held in others names treasury shares etc | CurrentQuarterInstant | - | |
| Total number of shares held treasury shares etc | CurrentQuarterInstant | 593900 | |
| Shareholding ratio treasury shares etc | CurrentQuarterInstant | 0.0738 | |
| Cash and deposits | Prior1YearInstant_NonConsolidatedMember | 1116248000 | JPY |
| Cash and deposits | CurrentQuarterInstant_NonConsolidatedMember | 955143000 | JPY |
| Accounts receivable trade | Prior1YearInstant_NonConsolidatedMember | 580941000 | JPY |
| Accounts receivable trade | CurrentQuarterInstant_NonConsolidatedMember | 865117000 | JPY |
| Merchandise | Prior1YearInstant_NonConsolidatedMember | 7980983000 | JPY |
| Merchandise | CurrentQuarterInstant_NonConsolidatedMember | 9234410000 | JPY |
| Supplies | Prior1YearInstant_NonConsolidatedMember | 28512000 | JPY |
| Supplies | CurrentQuarterInstant_NonConsolidatedMember | 15105000 | JPY |
| Other ca | Prior1YearInstant_NonConsolidatedMember | 899854000 | JPY |
| Other ca | CurrentQuarterInstant_NonConsolidatedMember | 675700000 | JPY |
| Allowance for doubtful accounts ca | Prior1YearInstant_NonConsolidatedMember | -130000 | JPY |
| Allowance for doubtful accounts ca | CurrentQuarterInstant_NonConsolidatedMember | -115000 | JPY |
| Current assets | Prior1YearInstant_NonConsolidatedMember | 10606409000 | JPY |
| Current assets | CurrentQuarterInstant_NonConsolidatedMember | 11745362000 | JPY |
| Buildings net | Prior1YearInstant_NonConsolidatedMember | 3177507000 | JPY |
| Buildings net | CurrentQuarterInstant_NonConsolidatedMember | 3342149000 | JPY |
| Land | Prior1YearInstant_NonConsolidatedMember | 9361818000 | JPY |
| Land | CurrentQuarterInstant_NonConsolidatedMember | 9160731000 | JPY |
| Other net ppe | Prior1YearInstant_NonConsolidatedMember | 1197730000 | JPY |
| Other net ppe | CurrentQuarterInstant_NonConsolidatedMember | 990836000 | JPY |
| Property plant and equipment | Prior1YearInstant_NonConsolidatedMember | 13737056000 | JPY |
| Property plant and equipment | CurrentQuarterInstant_NonConsolidatedMember | 13493717000 | JPY |
| Intangible assets | Prior1YearInstant_NonConsolidatedMember | 509095000 | JPY |
| Intangible assets | CurrentQuarterInstant_NonConsolidatedMember | 540441000 | JPY |
| Investment securities | Prior1YearInstant_NonConsolidatedMember | 2786486000 | JPY |
| Investment securities | CurrentQuarterInstant_NonConsolidatedMember | 2978975000 | JPY |
| Lease and guarantee deposits | Prior1YearInstant_NonConsolidatedMember | 1823193000 | JPY |
| Lease and guarantee deposits | CurrentQuarterInstant_NonConsolidatedMember | 1808037000 | JPY |
| Other ioa | Prior1YearInstant_NonConsolidatedMember | 115410000 | JPY |
| Other ioa | CurrentQuarterInstant_NonConsolidatedMember | 85089000 | JPY |
| Investments and other assets | Prior1YearInstant_NonConsolidatedMember | 4725090000 | JPY |
| Investments and other assets | CurrentQuarterInstant_NonConsolidatedMember | 4872102000 | JPY |
| Noncurrent assets | Prior1YearInstant_NonConsolidatedMember | 18971242000 | JPY |
| Noncurrent assets | CurrentQuarterInstant_NonConsolidatedMember | 18906261000 | JPY |
| Deferred assets | Prior1YearInstant_NonConsolidatedMember | 4913000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 9 of 9 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |