Quarterly report · Q2
9903.TEDINET S100PBS8
Period2022-03-01 → 2022-08-31
Filed2022-10-13
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 52
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥19.2bn | 2022-03-01 → 2022-08-31 | Cons. | Net sales |
| Revenue | ¥19.5bn | 2022-03-01 → 2022-08-31 | Cons. | Operating revenue1 |
| Revenue | ¥268m | 2022-03-01 → 2022-08-31 | Cons. | Operating revenue2 |
| Revenue | ¥40.9bn | 2021-03-01 → 2022-02-28 | Cons. | Net sales (5-year summary) |
| Revenue | ¥20.0bn | 2021-03-01 → 2021-08-31 | Cons. | Net sales |
| Revenue | ¥20.4bn | 2021-03-01 → 2021-08-31 | Cons. | Operating revenue1 |
| Revenue | ¥388m | 2021-03-01 → 2021-08-31 | Cons. | Operating revenue2 |
| Operating income | ¥874m | 2022-03-01 → 2022-08-31 | Cons. | Operating income |
| Operating income | ¥1.3bn | 2021-03-01 → 2021-08-31 | Cons. | Operating income |
| Ordinary income | ¥848m | 2022-03-01 → 2022-08-31 | Cons. | Ordinary income |
| Ordinary income | ¥2.4bn | 2021-03-01 → 2022-02-28 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥1.3bn | 2021-03-01 → 2021-08-31 | Cons. | Ordinary income |
| Profit before tax | ¥847m | 2022-03-01 → 2022-08-31 | Cons. | Income before income taxes |
| Profit before tax | ¥1.3bn | 2021-03-01 → 2021-08-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥526m | 2022-03-01 → 2022-08-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | −¥178m | 2021-03-01 → 2022-02-28 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥852m | 2021-03-01 → 2021-08-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥526m | 2022-03-01 → 2022-08-31 | Cons. | Profit loss |
| Net income | ¥852m | 2021-03-01 → 2021-08-31 | Cons. | Profit loss |
| Total assets | ¥28.9bn | at 2022-08-31 | Cons. | Assets |
| Total assets | ¥27.6bn | at 2022-02-28 | Cons. | Assets |
| Total assets | ¥28.6bn | at 2021-08-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥17.8bn | at 2022-08-31 | Cons. | Liabilities |
| Total liabilities | ¥17.8bn | at 2022-02-28 | Cons. | Liabilities |
| Net assets / equity | ¥11.1bn | at 2022-08-31 | Cons. | Net assets |
| Net assets / equity | ¥9.8bn | at 2022-02-28 | Cons. | Net assets |
| Net assets / equity | ¥11.1bn | at 2021-08-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥1.4bn | at 2022-08-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥2.2bn | at 2022-02-28 | Cons. | Cash and deposits |
| Cash & equivalents | ¥1.4bn | at 2022-08-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥2.2bn | at 2022-02-28 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥1.5bn | at 2021-08-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥2.8bn | at 2021-02-28d | Cons. | Cash and cash equivalents |
| Operating cash flow | −¥802m | 2022-03-01 → 2022-08-31 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥578m | 2021-03-01 → 2022-02-28 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | −¥128m | 2021-03-01 → 2021-08-31 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥1.1bn | 2022-03-01 → 2022-08-31 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥477m | 2021-03-01 → 2022-02-28 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥277m | 2021-03-01 → 2021-08-31 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | ¥1.0bn | 2022-03-01 → 2022-08-31 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥631m | 2021-03-01 → 2022-02-28 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥848m | 2021-03-01 → 2021-08-31 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥74.64 | 2022-03-01 → 2022-08-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥29.51 | 2022-06-01 → 2022-08-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-25.59 | 2021-03-01 → 2022-02-28 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥122.58 | 2021-03-01 → 2021-08-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥60.92 | 2021-06-01 → 2021-08-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥74.3 | 2022-03-01 → 2022-08-31 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥121.16 | 2021-03-01 → 2021-08-31 | Cons. | Diluted earnings per share (5-year summary) |
| Equity ratio | 38.2% | at 2022-08-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 35.4% | at 2022-02-28 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 38.5% | at 2021-08-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 56
| Segment | Item | Period | Value |
|---|---|---|---|
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2022-03-01 → 2022-08-31 | ¥42m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2022-03-01 → 2022-08-31 | ¥14m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2022-03-01 → 2022-08-31 | ¥29m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2022-03-01 → 2022-08-31 | ¥15m |
| Reconciling Itemsreconciling | revenue | 2022-03-01 → 2022-08-31 | −¥35m |
| Reconciling Itemsreconciling | revenue intersegment | 2022-03-01 → 2022-08-31 | −¥35m |
| Reconciling Itemsreconciling | segment profit | 2022-03-01 → 2022-08-31 | −¥506m |
| jpcrp040300-q2r_E03179-000Home Centerreportable segment | revenue | 2022-03-01 → 2022-08-31 | ¥8.2bn |
| jpcrp040300-q2r_E03179-000Home Centerreportable segment | revenue external | 2022-03-01 → 2022-08-31 | ¥8.2bn |
| jpcrp040300-q2r_E03179-000Home Centerreportable segment | segment profit | 2022-03-01 → 2022-08-31 | ¥344m |
| jpcrp040300-q2r_E03179-000Specialty Storereportable segment | revenue | 2022-03-01 → 2022-08-31 | ¥4.9bn |
| jpcrp040300-q2r_E03179-000Specialty Storereportable segment | revenue external | 2022-03-01 → 2022-08-31 | ¥4.9bn |
| jpcrp040300-q2r_E03179-000Specialty Storereportable segment | segment profit | 2022-03-01 → 2022-08-31 | ¥404m |
| jpcrp040300-q2r_E03179-000Store Developmentreportable segment | revenue | 2022-03-01 → 2022-08-31 | ¥190m |
| jpcrp040300-q2r_E03179-000Store Developmentreportable segment | revenue external | 2022-03-01 → 2022-08-31 | ¥183m |
| jpcrp040300-q2r_E03179-000Store Developmentreportable segment | revenue intersegment | 2022-03-01 → 2022-08-31 | ¥7m |
| jpcrp040300-q2r_E03179-000Store Developmentreportable segment | segment profit | 2022-03-01 → 2022-08-31 | ¥75m |
| jpcrp040300-q2r_E03179-000WILD1reportable segment | revenue | 2022-03-01 → 2022-08-31 | ¥6.2bn |
| jpcrp040300-q2r_E03179-000WILD1reportable segment | revenue external | 2022-03-01 → 2022-08-31 | ¥6.2bn |
| jpcrp040300-q2r_E03179-000WILD1reportable segment | segment profit | 2022-03-01 → 2022-08-31 | ¥543m |
| —segment total | revenue | 2022-03-01 → 2022-08-31 | ¥19.5bn |
| —segment total | revenue external | 2022-03-01 → 2022-08-31 | ¥19.5bn |
| —segment total | revenue intersegment | 2022-03-01 → 2022-08-31 | ¥7m |
| —segment total | segment profit | 2022-03-01 → 2022-08-31 | ¥1.4bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-03-01 → 2022-08-31 | ¥19.5bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-03-01 → 2022-08-31 | ¥19.5bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2022-03-01 → 2022-08-31 | ¥35m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-03-01 → 2022-08-31 | ¥1.4bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2021-03-01 → 2021-08-31 | ¥43m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2021-03-01 → 2021-08-31 | ¥14m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2021-03-01 → 2021-08-31 | ¥29m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2021-03-01 → 2021-08-31 | ¥11m |
| Reconciling Itemsreconciling | revenue | 2021-03-01 → 2021-08-31 | −¥35m |
| Reconciling Itemsreconciling | revenue intersegment | 2021-03-01 → 2021-08-31 | −¥35m |
| Reconciling Itemsreconciling | segment profit | 2021-03-01 → 2021-08-31 | −¥468m |
| jpcrp040300-q2r_E03179-000Home Centerreportable segment | revenue | 2021-03-01 → 2021-08-31 | ¥8.9bn |
| jpcrp040300-q2r_E03179-000Home Centerreportable segment | revenue external | 2021-03-01 → 2021-08-31 | ¥8.9bn |
| jpcrp040300-q2r_E03179-000Home Centerreportable segment | segment profit | 2021-03-01 → 2021-08-31 | ¥361m |
| jpcrp040300-q2r_E03179-000Specialty Storereportable segment | revenue | 2021-03-01 → 2021-08-31 | ¥4.6bn |
| jpcrp040300-q2r_E03179-000Specialty Storereportable segment | revenue external | 2021-03-01 → 2021-08-31 | ¥4.6bn |
| jpcrp040300-q2r_E03179-000Specialty Storereportable segment | segment profit | 2021-03-01 → 2021-08-31 | ¥371m |
| jpcrp040300-q2r_E03179-000Store Developmentreportable segment | revenue | 2021-03-01 → 2021-08-31 | ¥184m |
| jpcrp040300-q2r_E03179-000Store Developmentreportable segment | revenue external | 2021-03-01 → 2021-08-31 | ¥177m |
| jpcrp040300-q2r_E03179-000Store Developmentreportable segment | revenue intersegment | 2021-03-01 → 2021-08-31 | ¥7m |
| jpcrp040300-q2r_E03179-000Store Developmentreportable segment | segment profit | 2021-03-01 → 2021-08-31 | ¥76m |
| jpcrp040300-q2r_E03179-000WILD1reportable segment | revenue | 2021-03-01 → 2021-08-31 | ¥6.7bn |
| jpcrp040300-q2r_E03179-000WILD1reportable segment | revenue external | 2021-03-01 → 2021-08-31 | ¥6.7bn |
| jpcrp040300-q2r_E03179-000WILD1reportable segment | segment profit | 2021-03-01 → 2021-08-31 | ¥939m |
| —segment total | revenue | 2021-03-01 → 2021-08-31 | ¥20.3bn |
| —segment total | revenue external | 2021-03-01 → 2021-08-31 | ¥20.3bn |
| —segment total | revenue intersegment | 2021-03-01 → 2021-08-31 | ¥7m |
| —segment total | segment profit | 2021-03-01 → 2021-08-31 | ¥1.7bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2021-03-01 → 2021-08-31 | ¥20.4bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2021-03-01 → 2021-08-31 | ¥20.4bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2021-03-01 → 2021-08-31 | ¥35m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2021-03-01 → 2021-08-31 | ¥1.8bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 528
| Item | Context | Value | Unit |
|---|---|---|---|
| Independent auditors report consolidated (text) | FilingDateInstant | Text · Plus | |
| Audit firm1 consolidated | FilingDateInstant | Original text (Japanese)EY新日本有限責任監査法人 | |
| Cpa1 audit firm1 consolidated | FilingDateInstant | Original text (Japanese)廣 田 剛 樹 | |
| Cpa2 audit firm1 consolidated | FilingDateInstant | Original text (Japanese)伊 東 朋 | |
| Number of submission | FilingDateInstant | 1 | |
| Net sales (5-year summary) | Prior1YTDDuration | 19967579000 | JPY |
| Net sales (5-year summary) | CurrentYTDDuration | 19223913000 | JPY |
| Net sales (5-year summary) | Prior1YearDuration | 40850922000 | JPY |
| Ordinary income loss (5-year summary) | Prior1YTDDuration | 1265895000 | JPY |
| Ordinary income loss (5-year summary) | CurrentYTDDuration | 848120000 | JPY |
| Ordinary income loss (5-year summary) | Prior1YearDuration | 2370538000 | JPY |
| Profit loss attributable to owners of parent (5-year summary) | Prior1YTDDuration | 851892000 | JPY |
| Profit loss attributable to owners of parent (5-year summary) | CurrentYTDDuration | 525925000 | JPY |
| Profit loss attributable to owners of parent (5-year summary) | Prior1YearDuration | -177870000 | JPY |
| Comprehensive income (5-year summary) | Prior1YTDDuration | 1281597000 | JPY |
| Comprehensive income (5-year summary) | CurrentYTDDuration | 485281000 | JPY |
| Comprehensive income (5-year summary) | Prior1YearDuration | 80528000 | JPY |
| Net assets (5-year summary) | Prior1QuarterInstant | 11109958000 | JPY |
| Net assets (5-year summary) | CurrentQuarterInstant | 11073725000 | JPY |
| Net assets (5-year summary) | Prior1YearInstant | 9782825000 | JPY |
| Total assets (5-year summary) | Prior1QuarterInstant | 28646391000 | JPY |
| Total assets (5-year summary) | CurrentQuarterInstant | 28885421000 | JPY |
| Total assets (5-year summary) | Prior1YearInstant | 27552957000 | JPY |
| Basic earnings loss per share (5-year summary) | Prior1YTDDuration | 122.58 | |
| Basic earnings loss per share (5-year summary) | CurrentYTDDuration | 74.64 | |
| Basic earnings loss per share (5-year summary) | Prior1YearDuration | -25.59 | |
| Diluted earnings per share (5-year summary) | Prior1YTDDuration | 121.16 | |
| Diluted earnings per share (5-year summary) | CurrentYTDDuration | 74.30 | |
| Diluted earnings per share (5-year summary) | Prior1YearDuration | － | |
| Equity to asset ratio (5-year summary) | Prior1QuarterInstant | 0.3853 | |
| Equity to asset ratio (5-year summary) | CurrentQuarterInstant | 0.3821 | |
| Equity to asset ratio (5-year summary) | Prior1YearInstant | 0.3539 | |
| Net cash provided by used in operating activities (5-year summary) | Prior1YTDDuration | -128470000 | JPY |
| Net cash provided by used in operating activities (5-year summary) | CurrentYTDDuration | -802421000 | JPY |
| Net cash provided by used in operating activities (5-year summary) | Prior1YearDuration | 577671000 | JPY |
| Net cash provided by used in investing activities (5-year summary) | Prior1YTDDuration | -277018000 | JPY |
| Net cash provided by used in investing activities (5-year summary) | CurrentYTDDuration | -1070727000 | JPY |
| Net cash provided by used in investing activities (5-year summary) | Prior1YearDuration | -477045000 | JPY |
| Net cash provided by used in financing activities (5-year summary) | Prior1YTDDuration | -847573000 | JPY |
| Net cash provided by used in financing activities (5-year summary) | CurrentYTDDuration | 1017861000 | JPY |
| Net cash provided by used in financing activities (5-year summary) | Prior1YearDuration | -631494000 | JPY |
| Cash and cash equivalents (5-year summary) | Prior1QuarterInstant | 1517233000 | JPY |
| Cash and cash equivalents (5-year summary) | CurrentQuarterInstant | 1389412000 | JPY |
| Cash and cash equivalents (5-year summary) | Prior1YearInstant | 2240365000 | JPY |
| Basic earnings loss per share (5-year summary) | Prior1QuarterDuration | 60.92 | |
| Basic earnings loss per share (5-year summary) | CurrentQuarterDuration | 29.51 | |
| Number of issued shares as of fiscal year end issued shares total number of shares etc | FilingDateInstant_OrdinaryShareMember | 8050000 | |
| Number of issued shares as of filing date issued shares total number of shares etc | FilingDateInstant_OrdinaryShareMember | 8050000 | |
| Number of issued shares as of fiscal year end issued shares total number of shares etc | FilingDateInstant | 8050000 | |
| Number of issued shares as of filing date issued shares total number of shares etc | FilingDateInstant | 8050000 |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |