Quarterly report · Q3
9895.TEDINET S100SUNX
Period2023-04-01 → 2023-12-31
Filed2024-02-14
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 33
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥7.6bn | 2023-04-01 → 2023-12-31 | Cons. | Net sales |
| Revenue | ¥9.7bn | 2022-04-01 → 2023-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥7.1bn | 2022-04-01 → 2022-12-31 | Cons. | Net sales |
| Operating income | ¥12m | 2023-04-01 → 2023-12-31 | Cons. | Operating income |
| Operating income | −¥18m | 2022-04-01 → 2022-12-31 | Cons. | Operating income |
| Ordinary income | ¥59m | 2023-04-01 → 2023-12-31 | Cons. | Ordinary income |
| Ordinary income | ¥100m | 2022-04-01 → 2023-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥18m | 2022-04-01 → 2022-12-31 | Cons. | Ordinary income |
| Profit before tax | ¥247m | 2023-04-01 → 2023-12-31 | Cons. | Income before income taxes |
| Profit before tax | ¥19m | 2022-04-01 → 2022-12-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥184m | 2023-04-01 → 2023-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | −¥2m | 2022-04-01 → 2023-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | −¥28m | 2022-04-01 → 2022-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥175m | 2023-04-01 → 2023-12-31 | Cons. | Profit loss |
| Net income | −¥41m | 2022-04-01 → 2022-12-31 | Cons. | Profit loss |
| Total assets | ¥12.5bn | at 2023-12-31 | Cons. | Assets |
| Total assets | ¥11.6bn | at 2023-03-31 | Cons. | Assets |
| Total assets | ¥11.6bn | at 2022-12-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥4.4bn | at 2023-12-31 | Cons. | Liabilities |
| Total liabilities | ¥3.9bn | at 2023-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥8.1bn | at 2023-12-31 | Cons. | Net assets |
| Net assets / equity | ¥7.7bn | at 2023-03-31 | Cons. | Net assets |
| Net assets / equity | ¥7.7bn | at 2022-12-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥2.2bn | at 2023-12-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥1.4bn | at 2023-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥102.58 | 2023-04-01 → 2023-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥50.26 | 2023-10-01 → 2023-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-1.28 | 2022-04-01 → 2023-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-15.51 | 2022-04-01 → 2022-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥19.21 | 2022-10-01 → 2022-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 63.2% | at 2023-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 65.0% | at 2023-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 65.0% | at 2022-12-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 52
| Segment | Item | Period | Value |
|---|---|---|---|
| jpcrp040300-q3r_E01686-000Construction Life Related Article Businessreportable segment | revenue | 2023-04-01 → 2023-12-31 | ¥2.6bn |
| jpcrp040300-q3r_E01686-000Construction Life Related Article Businessreportable segment | revenue external | 2023-04-01 → 2023-12-31 | ¥2.6bn |
| jpcrp040300-q3r_E01686-000Construction Life Related Article Businessreportable segment | revenue intersegment | 2023-04-01 → 2023-12-31 | ¥29m |
| jpcrp040300-q3r_E01686-000Construction Life Related Article Businessreportable segment | segment profit | 2023-04-01 → 2023-12-31 | ¥88m |
| jpcrp040300-q3r_E01686-000Cutting Implement Businessreportable segment | revenue | 2023-04-01 → 2023-12-31 | ¥2.9bn |
| jpcrp040300-q3r_E01686-000Cutting Implement Businessreportable segment | revenue external | 2023-04-01 → 2023-12-31 | ¥2.9bn |
| jpcrp040300-q3r_E01686-000Cutting Implement Businessreportable segment | revenue intersegment | 2023-04-01 → 2023-12-31 | ¥12m |
| jpcrp040300-q3r_E01686-000Cutting Implement Businessreportable segment | segment profit | 2023-04-01 → 2023-12-31 | ¥242m |
| jpcrp040300-q3r_E01686-000Information Technology Allied Enterprisereportable segment | revenue | 2023-04-01 → 2023-12-31 | ¥103m |
| jpcrp040300-q3r_E01686-000Information Technology Allied Enterprisereportable segment | revenue external | 2023-04-01 → 2023-12-31 | ¥99m |
| jpcrp040300-q3r_E01686-000Information Technology Allied Enterprisereportable segment | revenue intersegment | 2023-04-01 → 2023-12-31 | ¥4m |
| jpcrp040300-q3r_E01686-000Information Technology Allied Enterprisereportable segment | segment profit | 2023-04-01 → 2023-12-31 | −¥19m |
| jpcrp040300-q3r_E01686-000Nursing Care Businessreportable segment | revenue | 2023-04-01 → 2023-12-31 | ¥267m |
| jpcrp040300-q3r_E01686-000Nursing Care Businessreportable segment | revenue external | 2023-04-01 → 2023-12-31 | ¥267m |
| jpcrp040300-q3r_E01686-000Nursing Care Businessreportable segment | segment profit | 2023-04-01 → 2023-12-31 | −¥12m |
| jpcrp040300-q3r_E01686-000Plant Equipment Allied Enterprisereportable segment | revenue | 2023-04-01 → 2023-12-31 | ¥634m |
| jpcrp040300-q3r_E01686-000Plant Equipment Allied Enterprisereportable segment | revenue external | 2023-04-01 → 2023-12-31 | ¥600m |
| jpcrp040300-q3r_E01686-000Plant Equipment Allied Enterprisereportable segment | revenue intersegment | 2023-04-01 → 2023-12-31 | ¥34m |
| jpcrp040300-q3r_E01686-000Plant Equipment Allied Enterprisereportable segment | segment profit | 2023-04-01 → 2023-12-31 | −¥17m |
| jpcrp040300-q3r_E01686-000Special Construction Businessreportable segment | revenue | 2023-04-01 → 2023-12-31 | ¥1.1bn |
| jpcrp040300-q3r_E01686-000Special Construction Businessreportable segment | revenue external | 2023-04-01 → 2023-12-31 | ¥1.1bn |
| jpcrp040300-q3r_E01686-000Special Construction Businessreportable segment | segment profit | 2023-04-01 → 2023-12-31 | ¥59m |
| —segment total | revenue | 2023-04-01 → 2023-12-31 | ¥7.7bn |
| —segment total | revenue external | 2023-04-01 → 2023-12-31 | ¥7.6bn |
| —segment total | revenue intersegment | 2023-04-01 → 2023-12-31 | ¥79m |
| —segment total | segment profit | 2023-04-01 → 2023-12-31 | ¥341m |
| jpcrp040300-q3r_E01686-000Construction Life Related Article Businessreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥2.4bn |
| jpcrp040300-q3r_E01686-000Construction Life Related Article Businessreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥2.4bn |
| jpcrp040300-q3r_E01686-000Construction Life Related Article Businessreportable segment | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥23m |
| jpcrp040300-q3r_E01686-000Construction Life Related Article Businessreportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥73m |
| jpcrp040300-q3r_E01686-000Cutting Implement Businessreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥2.5bn |
| jpcrp040300-q3r_E01686-000Cutting Implement Businessreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥2.5bn |
| jpcrp040300-q3r_E01686-000Cutting Implement Businessreportable segment | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥9m |
| jpcrp040300-q3r_E01686-000Cutting Implement Businessreportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥176m |
| jpcrp040300-q3r_E01686-000Information Technology Allied Enterprisereportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥150m |
| jpcrp040300-q3r_E01686-000Information Technology Allied Enterprisereportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥142m |
| jpcrp040300-q3r_E01686-000Information Technology Allied Enterprisereportable segment | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥9m |
| jpcrp040300-q3r_E01686-000Information Technology Allied Enterprisereportable segment | segment profit | 2022-04-01 → 2022-12-31 | −¥20m |
| jpcrp040300-q3r_E01686-000Nursing Care Businessreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥266m |
| jpcrp040300-q3r_E01686-000Nursing Care Businessreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥266m |
| jpcrp040300-q3r_E01686-000Nursing Care Businessreportable segment | segment profit | 2022-04-01 → 2022-12-31 | −¥22m |
| jpcrp040300-q3r_E01686-000Plant Equipment Allied Enterprisereportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥486m |
| jpcrp040300-q3r_E01686-000Plant Equipment Allied Enterprisereportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥463m |
| jpcrp040300-q3r_E01686-000Plant Equipment Allied Enterprisereportable segment | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥23m |
| jpcrp040300-q3r_E01686-000Plant Equipment Allied Enterprisereportable segment | segment profit | 2022-04-01 → 2022-12-31 | −¥34m |
| jpcrp040300-q3r_E01686-000Special Construction Businessreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥1.3bn |
| jpcrp040300-q3r_E01686-000Special Construction Businessreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥1.3bn |
| jpcrp040300-q3r_E01686-000Special Construction Businessreportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥103m |
| —segment total | revenue | 2022-04-01 → 2022-12-31 | ¥7.1bn |
| —segment total | revenue external | 2022-04-01 → 2022-12-31 | ¥7.1bn |
| —segment total | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥64m |
| —segment total | segment profit | 2022-04-01 → 2022-12-31 | ¥276m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 401
| Item | Context | Value | Unit |
|---|---|---|---|
| Ordinary income | Prior1YTDDuration | 17737000 | JPY |
| Ordinary income | CurrentYTDDuration | 59362000 | JPY |
| Gain on sales of noncurrent assets ei | Prior1YTDDuration | 499000 | JPY |
| Gain on sales of noncurrent assets ei | CurrentYTDDuration | 8000 | JPY |
| Gain on sales of investment securities ei | Prior1YTDDuration | 1659000 | JPY |
| Gain on sales of investment securities ei | CurrentYTDDuration | 21632000 | JPY |
| Compensation income for expropriation ei | Prior1YTDDuration | － | JPY |
| Compensation income for expropriation ei | CurrentYTDDuration | 73477000 | JPY |
| Gain on sales of subsidiaries and affiliates stocks ei | Prior1YTDDuration | － | JPY |
| Gain on sales of subsidiaries and affiliates stocks ei | CurrentYTDDuration | 118400000 | JPY |
| Extraordinary income | Prior1YTDDuration | 2158000 | JPY |
| Extraordinary income | CurrentYTDDuration | 213517000 | JPY |
| Loss on sales and retirement of noncurrent assets el | Prior1YTDDuration | 401000 | JPY |
| Loss on sales and retirement of noncurrent assets el | CurrentYTDDuration | 1832000 | JPY |
| Impairment loss el | Prior1YTDDuration | － | JPY |
| Impairment loss el | CurrentYTDDuration | 23928000 | JPY |
| Loss on valuation of investment securities el | Prior1YTDDuration | 179000 | JPY |
| Loss on valuation of investment securities el | CurrentYTDDuration | － | JPY |
| Extraordinary loss | Prior1YTDDuration | 580000 | JPY |
| Extraordinary loss | CurrentYTDDuration | 25760000 | JPY |
| Income before income taxes | Prior1YTDDuration | 19315000 | JPY |
| Income before income taxes | CurrentYTDDuration | 247119000 | JPY |
| Income taxes current | Prior1YTDDuration | 46099000 | JPY |
| Income taxes current | CurrentYTDDuration | 51505000 | JPY |
| Income taxes deferred | Prior1YTDDuration | 13923000 | JPY |
| Income taxes deferred | CurrentYTDDuration | 21072000 | JPY |
| Income taxes | Prior1YTDDuration | 60021000 | JPY |
| Income taxes | CurrentYTDDuration | 72576000 | JPY |
| Profit loss | Prior1YTDDuration | -40706000 | JPY |
| Profit loss | CurrentYTDDuration | 174542000 | JPY |
| Profit loss attributable to non controlling interests | Prior1YTDDuration | -12890000 | JPY |
| Profit loss attributable to non controlling interests | CurrentYTDDuration | -9402000 | JPY |
| Profit loss attributable to owners of parent | Prior1YTDDuration | -27815000 | JPY |
| Profit loss attributable to owners of parent | CurrentYTDDuration | 183944000 | JPY |
| Profit loss | Prior1YTDDuration | -40706000 | JPY |
| Profit loss | CurrentYTDDuration | 174542000 | JPY |
| Valuation difference on available for sale securities net of tax oci | Prior1YTDDuration | 1421000 | JPY |
| Valuation difference on available for sale securities net of tax oci | CurrentYTDDuration | 158331000 | JPY |
| Foreign currency translation adjustment net of tax oci | Prior1YTDDuration | 93705000 | JPY |
| Foreign currency translation adjustment net of tax oci | CurrentYTDDuration | 63269000 | JPY |
| Remeasurements of defined benefit plans net of tax oci | Prior1YTDDuration | -13842000 | JPY |
| Remeasurements of defined benefit plans net of tax oci | CurrentYTDDuration | -11975000 | JPY |
| Other comprehensive income | Prior1YTDDuration | 81284000 | JPY |
| Other comprehensive income | CurrentYTDDuration | 209625000 | JPY |
| Comprehensive income | Prior1YTDDuration | 40578000 | JPY |
| Comprehensive income | CurrentYTDDuration | 384167000 | JPY |
| Comprehensive income attributable to owners of the parent | Prior1YTDDuration | 36513000 | JPY |
| Comprehensive income attributable to owners of the parent | CurrentYTDDuration | 379365000 | JPY |
| Comprehensive income attributable to non controlling interests | Prior1YTDDuration | 4065000 | JPY |
| Comprehensive income attributable to non controlling interests | CurrentYTDDuration | 4802000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |