Quarterly report · Q1
9895.TEDINET S100OXE9
Period2022-04-01 → 2022-06-30
Filed2022-08-10
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 31
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥2.3bn | 2022-04-01 → 2022-06-30 | Cons. | Net sales |
| Revenue | ¥10.1bn | 2021-04-01 → 2022-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥2.4bn | 2021-04-01 → 2021-06-30 | Cons. | Net sales |
| Operating income | −¥53m | 2022-04-01 → 2022-06-30 | Cons. | Operating income |
| Operating income | −¥40m | 2021-04-01 → 2021-06-30 | Cons. | Operating income |
| Ordinary income | −¥43m | 2022-04-01 → 2022-06-30 | Cons. | Ordinary income |
| Ordinary income | ¥369m | 2021-04-01 → 2022-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | −¥24m | 2021-04-01 → 2021-06-30 | Cons. | Ordinary income |
| Profit before tax | −¥43m | 2022-04-01 → 2022-06-30 | Cons. | Income before income taxes |
| Profit before tax | −¥22m | 2021-04-01 → 2021-06-30 | Cons. | Income before income taxes |
| Net income (owners) | −¥47m | 2022-04-01 → 2022-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥60m | 2021-04-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | −¥30m | 2021-04-01 → 2021-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | −¥54m | 2022-04-01 → 2022-06-30 | Cons. | Profit loss |
| Net income | −¥34m | 2021-04-01 → 2021-06-30 | Cons. | Profit loss |
| Total assets | ¥11.4bn | at 2022-06-30 | Cons. | Assets |
| Total assets | ¥11.8bn | at 2022-03-31 | Cons. | Assets |
| Total assets | ¥11.6bn | at 2021-06-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥3.7bn | at 2022-06-30 | Cons. | Liabilities |
| Total liabilities | ¥4.0bn | at 2022-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥7.7bn | at 2022-06-30 | Cons. | Net assets |
| Net assets / equity | ¥7.7bn | at 2022-03-31 | Cons. | Net assets |
| Net assets / equity | ¥7.6bn | at 2021-06-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥1.4bn | at 2022-06-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥1.7bn | at 2022-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥-26.34 | 2022-04-01 → 2022-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥33.29 | 2021-04-01 → 2022-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-16.6 | 2021-04-01 → 2021-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 66.3% | at 2022-06-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 64.6% | at 2022-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 64.3% | at 2021-06-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 52
| Segment | Item | Period | Value |
|---|---|---|---|
| jpcrp040300-q1r_E01686-000Construction Life Related Article Businessreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥717m |
| jpcrp040300-q1r_E01686-000Construction Life Related Article Businessreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥714m |
| jpcrp040300-q1r_E01686-000Construction Life Related Article Businessreportable segment | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥2m |
| jpcrp040300-q1r_E01686-000Construction Life Related Article Businessreportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥13m |
| jpcrp040300-q1r_E01686-000Cutting Implement Businessreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥812m |
| jpcrp040300-q1r_E01686-000Cutting Implement Businessreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥810m |
| jpcrp040300-q1r_E01686-000Cutting Implement Businessreportable segment | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥1m |
| jpcrp040300-q1r_E01686-000Cutting Implement Businessreportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥28m |
| jpcrp040300-q1r_E01686-000Information Technology Allied Enterprisereportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥45m |
| jpcrp040300-q1r_E01686-000Information Technology Allied Enterprisereportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥41m |
| jpcrp040300-q1r_E01686-000Information Technology Allied Enterprisereportable segment | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥4m |
| jpcrp040300-q1r_E01686-000Information Technology Allied Enterprisereportable segment | segment profit | 2022-04-01 → 2022-06-30 | −¥6m |
| jpcrp040300-q1r_E01686-000Nursing Care Businessreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥81m |
| jpcrp040300-q1r_E01686-000Nursing Care Businessreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥81m |
| jpcrp040300-q1r_E01686-000Nursing Care Businessreportable segment | segment profit | 2022-04-01 → 2022-06-30 | −¥14m |
| jpcrp040300-q1r_E01686-000Plant Equipment Allied Enterprisereportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥147m |
| jpcrp040300-q1r_E01686-000Plant Equipment Allied Enterprisereportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥137m |
| jpcrp040300-q1r_E01686-000Plant Equipment Allied Enterprisereportable segment | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥9m |
| jpcrp040300-q1r_E01686-000Plant Equipment Allied Enterprisereportable segment | segment profit | 2022-04-01 → 2022-06-30 | −¥4m |
| jpcrp040300-q1r_E01686-000Special Construction Businessreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥471m |
| jpcrp040300-q1r_E01686-000Special Construction Businessreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥471m |
| jpcrp040300-q1r_E01686-000Special Construction Businessreportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥32m |
| —segment total | revenue | 2022-04-01 → 2022-06-30 | ¥2.3bn |
| —segment total | revenue external | 2022-04-01 → 2022-06-30 | ¥2.3bn |
| —segment total | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥17m |
| —segment total | segment profit | 2022-04-01 → 2022-06-30 | ¥48m |
| jpcrp040300-q1r_E01686-000Construction Life Related Article Businessreportable segment | revenue | 2021-04-01 → 2021-06-30 | ¥781m |
| jpcrp040300-q1r_E01686-000Construction Life Related Article Businessreportable segment | revenue external | 2021-04-01 → 2021-06-30 | ¥779m |
| jpcrp040300-q1r_E01686-000Construction Life Related Article Businessreportable segment | revenue intersegment | 2021-04-01 → 2021-06-30 | ¥3m |
| jpcrp040300-q1r_E01686-000Construction Life Related Article Businessreportable segment | segment profit | 2021-04-01 → 2021-06-30 | ¥24m |
| jpcrp040300-q1r_E01686-000Cutting Implement Businessreportable segment | revenue | 2021-04-01 → 2021-06-30 | ¥809m |
| jpcrp040300-q1r_E01686-000Cutting Implement Businessreportable segment | revenue external | 2021-04-01 → 2021-06-30 | ¥805m |
| jpcrp040300-q1r_E01686-000Cutting Implement Businessreportable segment | revenue intersegment | 2021-04-01 → 2021-06-30 | ¥4m |
| jpcrp040300-q1r_E01686-000Cutting Implement Businessreportable segment | segment profit | 2021-04-01 → 2021-06-30 | ¥45m |
| jpcrp040300-q1r_E01686-000Information Technology Allied Enterprisereportable segment | revenue | 2021-04-01 → 2021-06-30 | ¥57m |
| jpcrp040300-q1r_E01686-000Information Technology Allied Enterprisereportable segment | revenue external | 2021-04-01 → 2021-06-30 | ¥56m |
| jpcrp040300-q1r_E01686-000Information Technology Allied Enterprisereportable segment | revenue intersegment | 2021-04-01 → 2021-06-30 | ¥430,000 |
| jpcrp040300-q1r_E01686-000Information Technology Allied Enterprisereportable segment | segment profit | 2021-04-01 → 2021-06-30 | −¥6m |
| jpcrp040300-q1r_E01686-000Nursing Care Businessreportable segment | revenue | 2021-04-01 → 2021-06-30 | ¥95m |
| jpcrp040300-q1r_E01686-000Nursing Care Businessreportable segment | revenue external | 2021-04-01 → 2021-06-30 | ¥95m |
| jpcrp040300-q1r_E01686-000Nursing Care Businessreportable segment | segment profit | 2021-04-01 → 2021-06-30 | −¥3m |
| jpcrp040300-q1r_E01686-000Plant Equipment Allied Enterprisereportable segment | revenue | 2021-04-01 → 2021-06-30 | ¥190m |
| jpcrp040300-q1r_E01686-000Plant Equipment Allied Enterprisereportable segment | revenue external | 2021-04-01 → 2021-06-30 | ¥182m |
| jpcrp040300-q1r_E01686-000Plant Equipment Allied Enterprisereportable segment | revenue intersegment | 2021-04-01 → 2021-06-30 | ¥8m |
| jpcrp040300-q1r_E01686-000Plant Equipment Allied Enterprisereportable segment | segment profit | 2021-04-01 → 2021-06-30 | −¥14m |
| jpcrp040300-q1r_E01686-000Special Construction Businessreportable segment | revenue | 2021-04-01 → 2021-06-30 | ¥437m |
| jpcrp040300-q1r_E01686-000Special Construction Businessreportable segment | revenue external | 2021-04-01 → 2021-06-30 | ¥437m |
| jpcrp040300-q1r_E01686-000Special Construction Businessreportable segment | segment profit | 2021-04-01 → 2021-06-30 | ¥17m |
| —segment total | revenue | 2021-04-01 → 2021-06-30 | ¥2.4bn |
| —segment total | revenue external | 2021-04-01 → 2021-06-30 | ¥2.4bn |
| —segment total | revenue intersegment | 2021-04-01 → 2021-06-30 | ¥15m |
| —segment total | segment profit | 2021-04-01 → 2021-06-30 | ¥63m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 390
| Item | Context | Value | Unit |
|---|---|---|---|
| Investment securities | Prior1YearInstant | 648642000 | JPY |
| Investment securities | CurrentQuarterInstant | 692933000 | JPY |
| Deferred tax assets | Prior1YearInstant | 87662000 | JPY |
| Deferred tax assets | CurrentQuarterInstant | 95062000 | JPY |
| Net defined benefit asset | Prior1YearInstant | 264204000 | JPY |
| Net defined benefit asset | CurrentQuarterInstant | 266193000 | JPY |
| Other ioa | Prior1YearInstant | 263867000 | JPY |
| Other ioa | CurrentQuarterInstant | 265868000 | JPY |
| Allowance for doubtful accounts ioa by group | Prior1YearInstant | -6204000 | JPY |
| Allowance for doubtful accounts ioa by group | CurrentQuarterInstant | -6182000 | JPY |
| Investments and other assets | Prior1YearInstant | 1258171000 | JPY |
| Investments and other assets | CurrentQuarterInstant | 1313873000 | JPY |
| Noncurrent assets | Prior1YearInstant | 6054914000 | JPY |
| Noncurrent assets | CurrentQuarterInstant | 6096269000 | JPY |
| Assets | Prior1YearInstant | 11756424000 | JPY |
| Assets | CurrentQuarterInstant | 11363079000 | JPY |
| Notes and accounts payable trade | Prior1YearInstant | 1154392000 | JPY |
| Notes and accounts payable trade | CurrentQuarterInstant | 1010159000 | JPY |
| Electronically recorded obligations operating cl | Prior1YearInstant | 646583000 | JPY |
| Electronically recorded obligations operating cl | CurrentQuarterInstant | 713874000 | JPY |
| Short term loans payable | Prior1YearInstant | 515228000 | JPY |
| Short term loans payable | CurrentQuarterInstant | 511893000 | JPY |
| Income taxes payable | Prior1YearInstant | 153259000 | JPY |
| Income taxes payable | CurrentQuarterInstant | 28933000 | JPY |
| Provision for bonuses | Prior1YearInstant | 109569000 | JPY |
| Provision for bonuses | CurrentQuarterInstant | 73817000 | JPY |
| Provision for warranties for completed construction | Prior1YearInstant | 462000 | JPY |
| Provision for warranties for completed construction | CurrentQuarterInstant | 492000 | JPY |
| Other cl | Prior1YearInstant | 221129000 | JPY |
| Other cl | CurrentQuarterInstant | 223298000 | JPY |
| Current liabilities | Prior1YearInstant | 2800622000 | JPY |
| Current liabilities | CurrentQuarterInstant | 2562466000 | JPY |
| Long term loans payable | Prior1YearInstant | 681860000 | JPY |
| Long term loans payable | CurrentQuarterInstant | 585647000 | JPY |
| Provision for directors retirement benefits | Prior1YearInstant | 143116000 | JPY |
| Provision for directors retirement benefits | CurrentQuarterInstant | 143759000 | JPY |
| Net defined benefit liability | Prior1YearInstant | 332691000 | JPY |
| Net defined benefit liability | CurrentQuarterInstant | 324763000 | JPY |
| Other ncl | Prior1YearInstant | 50110000 | JPY |
| Other ncl | CurrentQuarterInstant | 52595000 | JPY |
| Noncurrent liabilities | Prior1YearInstant | 1207777000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant | 1106764000 | JPY |
| Liabilities | Prior1YearInstant | 4008399000 | JPY |
| Liabilities | CurrentQuarterInstant | 3669230000 | JPY |
| Capital stock | Prior1YearInstant | 4090270000 | JPY |
| Capital stock | CurrentQuarterInstant | 4090270000 | JPY |
| Capital surplus | Prior1YearInstant | 2629074000 | JPY |
| Capital surplus | CurrentQuarterInstant | 2629074000 | JPY |
| Retained earnings | Prior1YearInstant | 747426000 | JPY |
| Retained earnings | CurrentQuarterInstant | 646389000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |