Half-year report · HY
9890.TEDINET S100X3HL
Period2025-04-01 → 2025-09-30
Filed2025-11-13
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 14 passed
Key figures · 46
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥45.5bn | 2025-04-01 → 2025-09-30 | Cons. | Net sales |
| Revenue | ¥45.9bn | 2025-04-01 → 2025-09-30 | Cons. | Operating revenue1 |
| Revenue | ¥89.4bn | 2024-04-01 → 2025-03-31 | Cons. | Operating revenue1 (5-year summary) |
| Revenue | ¥43.2bn | 2024-04-01 → 2024-09-30 | Cons. | Net sales |
| Revenue | ¥43.5bn | 2024-04-01 → 2024-09-30 | Cons. | Operating revenue1 |
| Operating income | ¥987m | 2025-04-01 → 2025-09-30 | Cons. | Operating income |
| Operating income | ¥931m | 2024-04-01 → 2024-09-30 | Cons. | Operating income |
| Ordinary income | ¥1.0bn | 2025-04-01 → 2025-09-30 | Cons. | Ordinary income |
| Ordinary income | ¥2.4bn | 2024-04-01 → 2025-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥981m | 2024-04-01 → 2024-09-30 | Cons. | Ordinary income |
| Profit before tax | ¥1.1bn | 2025-04-01 → 2025-09-30 | Cons. | Income before income taxes |
| Profit before tax | ¥981m | 2024-04-01 → 2024-09-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥690m | 2025-04-01 → 2025-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥1.5bn | 2024-04-01 → 2025-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥640m | 2024-04-01 → 2024-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥690m | 2025-04-01 → 2025-09-30 | Cons. | Profit loss |
| Net income | ¥640m | 2024-04-01 → 2024-09-30 | Cons. | Profit loss |
| Total assets | ¥40.0bn | at 2025-09-30 | Cons. | Assets |
| Total assets | ¥39.8bn | at 2025-03-31 | Cons. | Assets |
| Total assets | ¥38.6bn | at 2024-09-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥18.5bn | at 2025-09-30 | Cons. | Liabilities |
| Total liabilities | ¥19.0bn | at 2025-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥21.5bn | at 2025-09-30 | Cons. | Net assets |
| Net assets / equity | ¥20.8bn | at 2025-03-31 | Cons. | Net assets |
| Net assets / equity | ¥20.0bn | at 2024-09-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥3.6bn | at 2025-09-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥4.5bn | at 2025-03-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥3.5bn | at 2025-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥4.5bn | at 2025-03-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥3.6bn | at 2024-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥4.0bn | at 2024-03-31v | Cons. | Cash and cash equivalents |
| Operating cash flow | ¥1.2bn | 2025-04-01 → 2025-09-30 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥3.1bn | 2024-04-01 → 2025-03-31 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥655m | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥1.6bn | 2025-04-01 → 2025-09-30 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥1.4bn | 2024-04-01 → 2025-03-31 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥943m | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | −¥481m | 2025-04-01 → 2025-09-30 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥1.2bn | 2024-04-01 → 2025-03-31 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥56m | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥68.96 | 2025-04-01 → 2025-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥149.86 | 2024-04-01 → 2025-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥64.12 | 2024-04-01 → 2024-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 53.9% | at 2025-09-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 52.2% | at 2025-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 51.8% | at 2024-09-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 26
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | segment profit | 2025-04-01 → 2025-09-30 | −¥223m |
| Electoronic Commerce Businessreportable segment | revenue | 2025-04-01 → 2025-09-30 | ¥3.6bn |
| Electoronic Commerce Businessreportable segment | revenue external | 2025-04-01 → 2025-09-30 | ¥3.6bn |
| Electoronic Commerce Businessreportable segment | segment profit | 2025-04-01 → 2025-09-30 | −¥34m |
| Real Estate Businessreportable segment | revenue | 2025-04-01 → 2025-09-30 | ¥205m |
| Real Estate Businessreportable segment | revenue external | 2025-04-01 → 2025-09-30 | ¥205m |
| Real Estate Businessreportable segment | segment profit | 2025-04-01 → 2025-09-30 | ¥75m |
| Retailingreportable segment | revenue | 2025-04-01 → 2025-09-30 | ¥42.1bn |
| Retailingreportable segment | revenue external | 2025-04-01 → 2025-09-30 | ¥42.1bn |
| Retailingreportable segment | segment profit | 2025-04-01 → 2025-09-30 | ¥1.2bn |
| —segment total | revenue | 2025-04-01 → 2025-09-30 | ¥45.9bn |
| —segment total | revenue external | 2025-04-01 → 2025-09-30 | ¥45.9bn |
| —segment total | segment profit | 2025-04-01 → 2025-09-30 | ¥1.2bn |
| Reconciling Itemsreconciling | segment profit | 2024-04-01 → 2024-09-30 | −¥230m |
| Electoronic Commerce Businessreportable segment | revenue | 2024-04-01 → 2024-09-30 | ¥3.3bn |
| Electoronic Commerce Businessreportable segment | revenue external | 2024-04-01 → 2024-09-30 | ¥3.3bn |
| Electoronic Commerce Businessreportable segment | segment profit | 2024-04-01 → 2024-09-30 | −¥87m |
| Real Estate Businessreportable segment | revenue | 2024-04-01 → 2024-09-30 | ¥205m |
| Real Estate Businessreportable segment | revenue external | 2024-04-01 → 2024-09-30 | ¥205m |
| Real Estate Businessreportable segment | segment profit | 2024-04-01 → 2024-09-30 | ¥75m |
| Retailingreportable segment | revenue | 2024-04-01 → 2024-09-30 | ¥40.0bn |
| Retailingreportable segment | revenue external | 2024-04-01 → 2024-09-30 | ¥40.0bn |
| Retailingreportable segment | segment profit | 2024-04-01 → 2024-09-30 | ¥1.2bn |
| —segment total | revenue | 2024-04-01 → 2024-09-30 | ¥43.5bn |
| —segment total | revenue external | 2024-04-01 → 2024-09-30 | ¥43.5bn |
| —segment total | segment profit | 2024-04-01 → 2024-09-30 | ¥1.2bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 481
| Item | Context | Value | Unit |
|---|---|---|---|
| Independent auditors report consolidated (text) | FilingDateInstant | Text · Plus | |
| Audit firm1 consolidated | FilingDateInstant | Original text (Japanese)アーク有限責任監査法人 | |
| Cpa1 audit firm1 consolidated | FilingDateInstant | Original text (Japanese)松 島 康 治 | |
| Cpa2 audit firm1 consolidated | FilingDateInstant | Original text (Japanese)山 本 博 生 | |
| Number of submission | FilingDateInstant | 1 | |
| Operating revenue1 (5-year summary) | Prior1InterimDuration | 43501659000 | JPY |
| Operating revenue1 (5-year summary) | InterimDuration | 45853350000 | JPY |
| Operating revenue1 (5-year summary) | Prior1YearDuration | 89448024000 | JPY |
| Ordinary income loss (5-year summary) | Prior1InterimDuration | 980926000 | JPY |
| Ordinary income loss (5-year summary) | InterimDuration | 1040483000 | JPY |
| Ordinary income loss (5-year summary) | Prior1YearDuration | 2366193000 | JPY |
| Profit loss attributable to owners of parent (5-year summary) | Prior1InterimDuration | 640381000 | JPY |
| Profit loss attributable to owners of parent (5-year summary) | InterimDuration | 689512000 | JPY |
| Profit loss attributable to owners of parent (5-year summary) | Prior1YearDuration | 1497158000 | JPY |
| Comprehensive income (5-year summary) | Prior1InterimDuration | 717638000 | JPY |
| Comprehensive income (5-year summary) | InterimDuration | 856140000 | JPY |
| Comprehensive income (5-year summary) | Prior1YearDuration | 1639413000 | JPY |
| Net assets (5-year summary) | Prior1InterimInstant | 19998569000 | JPY |
| Net assets (5-year summary) | InterimInstant | 21538530000 | JPY |
| Net assets (5-year summary) | Prior1YearInstant | 20795336000 | JPY |
| Total assets (5-year summary) | Prior1InterimInstant | 38596155000 | JPY |
| Total assets (5-year summary) | InterimInstant | 39992400000 | JPY |
| Total assets (5-year summary) | Prior1YearInstant | 39827386000 | JPY |
| Basic earnings loss per share (5-year summary) | Prior1InterimDuration | 64.12 | |
| Basic earnings loss per share (5-year summary) | InterimDuration | 68.96 | |
| Basic earnings loss per share (5-year summary) | Prior1YearDuration | 149.86 | |
| Diluted earnings per share (5-year summary) | Prior1InterimDuration | － | |
| Diluted earnings per share (5-year summary) | InterimDuration | － | |
| Diluted earnings per share (5-year summary) | Prior1YearDuration | － | |
| Equity to asset ratio (5-year summary) | Prior1InterimInstant | 0.5181 | |
| Equity to asset ratio (5-year summary) | InterimInstant | 0.5386 | |
| Equity to asset ratio (5-year summary) | Prior1YearInstant | 0.5221 | |
| Net cash provided by used in operating activities (5-year summary) | Prior1InterimDuration | 655185000 | JPY |
| Net cash provided by used in operating activities (5-year summary) | InterimDuration | 1153371000 | JPY |
| Net cash provided by used in operating activities (5-year summary) | Prior1YearDuration | 3104377000 | JPY |
| Net cash provided by used in investing activities (5-year summary) | Prior1InterimDuration | -943118000 | JPY |
| Net cash provided by used in investing activities (5-year summary) | InterimDuration | -1635618000 | JPY |
| Net cash provided by used in investing activities (5-year summary) | Prior1YearDuration | -1371812000 | JPY |
| Net cash provided by used in financing activities (5-year summary) | Prior1InterimDuration | -56073000 | JPY |
| Net cash provided by used in financing activities (5-year summary) | InterimDuration | -481030000 | JPY |
| Net cash provided by used in financing activities (5-year summary) | Prior1YearDuration | -1233174000 | JPY |
| Cash and cash equivalents (5-year summary) | Prior1InterimInstant | 3612443000 | JPY |
| Cash and cash equivalents (5-year summary) | InterimInstant | 3492563000 | JPY |
| Cash and cash equivalents (5-year summary) | Prior1YearInstant | 4455840000 | JPY |
| Number of issued shares as of fiscal year end issued shares total number of shares etc | FilingDateInstant_OrdinaryShareMember | 10540200 | |
| Number of issued shares as of filing date issued shares total number of shares etc | FilingDateInstant_OrdinaryShareMember | 10540200 | |
| Number of issued shares as of fiscal year end issued shares total number of shares etc | FilingDateInstant | 10540200 | |
| Number of issued shares as of filing date issued shares total number of shares etc | FilingDateInstant | 10540200 | |
| Number of shares held | InterimInstant_No1MajorShareholdersMember | 4343000 | |
| Shareholding ratio | InterimInstant_No1MajorShareholdersMember | 0.434 |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 14 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | mismatch |
| statement vs summary · revenue | mismatch |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |