Annual report

Period2023-04-01 → 2024-03-31
Filed2024-06-28
StandardJapan GAAP
ConsolidatedYes
Data checks20 of 24 passed
Key figures · 152
MetricValuePeriodScopeSource row
Revenue¥76.7bn2023-04-01 → 2024-03-31Cons.Net sales
Revenue¥77.3bn2023-04-01 → 2024-03-31Cons.Operating revenue1
Revenue¥70.9bn2022-04-01 → 2023-03-31Cons.Net sales
Revenue¥71.6bn2022-04-01 → 2023-03-31Cons.Operating revenue1
Revenue¥69.2bn2021-04-01 → 2022-03-31dCons.Operating revenue1 (5-year summary)
Revenue¥75.8bn2020-04-01 → 2021-03-31dCons.Operating revenue1 (5-year summary)
Revenue¥68.9bn2019-04-01 → 2020-03-31dCons.Operating revenue1 (5-year summary)
Operating income¥2.2bn2023-04-01 → 2024-03-31Cons.Operating income
Operating income¥1.6bn2022-04-01 → 2023-03-31Cons.Operating income
Ordinary income¥2.4bn2023-04-01 → 2024-03-31Cons.Ordinary income
Ordinary income¥1.8bn2022-04-01 → 2023-03-31Cons.Ordinary income
Ordinary income¥1.8bn2021-04-01 → 2022-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥2.5bn2020-04-01 → 2021-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥964m2019-04-01 → 2020-03-31dCons.Ordinary income loss (5-year summary)
Profit before tax¥2.1bn2023-04-01 → 2024-03-31Cons.Income before income taxes
Profit before tax¥1.8bn2022-04-01 → 2023-03-31Cons.Income before income taxes
Net income (owners)¥1.5bn2023-04-01 → 2024-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥1.2bn2022-04-01 → 2023-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥1.3bn2021-04-01 → 2022-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥1.4bn2020-04-01 → 2021-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥361m2019-04-01 → 2020-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income¥1.5bn2023-04-01 → 2024-03-31Cons.Profit loss
Net income¥1.2bn2022-04-01 → 2023-03-31Cons.Profit loss
Total assets¥38.1bnat 2024-03-31Cons.Assets
Total assets¥33.5bnat 2023-03-31Cons.Assets
Total assets¥32.2bnat 2022-03-31dCons.Total assets (5-year summary)
Total assets¥32.6bnat 2021-03-31dCons.Total assets (5-year summary)
Total assets¥30.8bnat 2020-03-31dCons.Total assets (5-year summary)
Total liabilities¥18.7bnat 2024-03-31Cons.Liabilities
Total liabilities¥15.7bnat 2023-03-31Cons.Liabilities
Net assets / equity¥19.4bnat 2024-03-31Cons.Net assets
Net assets / equity¥17.8bnat 2023-03-31Cons.Net assets
Net assets / equity¥16.7bnat 2022-03-31dCons.Net assets
Net assets / equity¥15.5bnat 2021-03-31dCons.Net assets (5-year summary)
Net assets / equity¥14.0bnat 2020-03-31dCons.Net assets (5-year summary)
Cash and deposits¥4.0bnat 2024-03-31Cons.Cash and deposits
Cash and deposits¥2.4bnat 2023-03-31Cons.Cash and deposits
Cash & equivalents¥4.0bnat 2024-03-31Cons.Cash and cash equivalents
Cash & equivalents¥2.4bnat 2023-03-31Cons.Cash and cash equivalents
Cash & equivalents¥1.2bnat 2022-03-31dCons.Cash and cash equivalents
Cash & equivalents¥2.9bnat 2021-03-31dCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥1.8bnat 2020-03-31dCons.Cash and cash equivalents (5-year summary)
Operating cash flow¥3.8bn2023-04-01 → 2024-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥2.5bn2022-04-01 → 2023-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥1.7bn2021-04-01 → 2022-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥3.4bn2020-04-01 → 2021-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥2.5bn2019-04-01 → 2020-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow−¥2.9bn2023-04-01 → 2024-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥865m2022-04-01 → 2023-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥1.9bn2021-04-01 → 2022-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥1.2bn2020-04-01 → 2021-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥777m2019-04-01 → 2020-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow¥701m2023-04-01 → 2024-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥557m2022-04-01 → 2023-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥1.4bn2021-04-01 → 2022-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥1.1bn2020-04-01 → 2021-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥1.1bn2019-04-01 → 2020-03-31dCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥145.662023-04-01 → 2024-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥118.912022-04-01 → 2023-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥133.322021-04-01 → 2022-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥140.292020-04-01 → 2021-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥36.132019-04-01 → 2020-03-31dCons.Basic earnings loss per share (5-year summary)
Net assets per share¥1,940.23at 2024-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥1,781.07at 2023-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥1,674.48at 2022-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥1,549.42at 2021-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥1,404.4at 2020-03-31dCons.Net assets per share (5-year summary)
Equity ratio50.8%at 2024-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio53.1%at 2023-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio52.0%at 2022-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio47.4%at 2021-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio45.6%at 2020-03-31dCons.Equity to asset ratio (5-year summary)
ROE7.8%2023-04-01 → 2024-03-31Cons.Rate of return on equity (5-year summary)
ROE6.9%2022-04-01 → 2023-03-31Cons.Rate of return on equity (5-year summary)
ROE8.3%2021-04-01 → 2022-03-31dCons.Rate of return on equity (5-year summary)
ROE9.5%2020-04-01 → 2021-03-31dCons.Rate of return on equity (5-year summary)
ROE2.6%2019-04-01 → 2020-03-31dCons.Rate of return on equity (5-year summary)
Employees493at 2024-03-31Cons.Number of employees
Employees449at 2023-03-31Cons.Number of employees
Employees433at 2022-03-31dCons.Number of employees
Employees414at 2021-03-31dCons.Number of employees
Employees403at 2020-03-31dCons.Number of employees
Revenue¥76.2bn2023-04-01 → 2024-03-31StandaloneNet sales
Revenue¥76.8bn2023-04-01 → 2024-03-31StandaloneOperating revenue1 (5-year summary)
Revenue¥70.4bn2022-04-01 → 2023-03-31StandaloneNet sales
Revenue¥71.1bn2022-04-01 → 2023-03-31StandaloneOperating revenue1 (5-year summary)
Revenue¥68.8bn2021-04-01 → 2022-03-31dStandaloneOperating revenue1 (5-year summary)
Revenue¥75.7bn2020-04-01 → 2021-03-31dStandaloneOperating revenue1 (5-year summary)
Revenue¥68.9bn2019-04-01 → 2020-03-31dStandaloneOperating revenue1 (5-year summary)
Operating income¥2.2bn2023-04-01 → 2024-03-31StandaloneOperating income
Operating income¥1.5bn2022-04-01 → 2023-03-31StandaloneOperating income
Ordinary income¥2.4bn2023-04-01 → 2024-03-31StandaloneOrdinary income
Ordinary income¥1.7bn2022-04-01 → 2023-03-31StandaloneOrdinary income
Ordinary income¥1.7bn2021-04-01 → 2022-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥2.3bn2020-04-01 → 2021-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥841m2019-04-01 → 2020-03-31dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥2.1bn2023-04-01 → 2024-03-31StandaloneIncome before income taxes
Profit before tax¥1.7bn2022-04-01 → 2023-03-31StandaloneIncome before income taxes
Net income¥1.5bn2023-04-01 → 2024-03-31StandaloneProfit loss
Net income¥1.1bn2022-04-01 → 2023-03-31StandaloneProfit loss
Net income¥1.3bn2021-04-01 → 2022-03-31dStandaloneNet income loss (5-year summary)
Net income¥1.3bn2020-04-01 → 2021-03-31dStandaloneNet income loss (5-year summary)
Net income¥279m2019-04-01 → 2020-03-31dStandaloneNet income loss (5-year summary)
Total assets¥36.7bnat 2024-03-31StandaloneAssets
Total assets¥32.6bnat 2023-03-31StandaloneAssets
Total assets¥31.4bnat 2022-03-31dStandaloneTotal assets (5-year summary)
Total assets¥31.9bnat 2021-03-31dStandaloneTotal assets (5-year summary)
Total assets¥30.2bnat 2020-03-31dStandaloneTotal assets (5-year summary)
Total liabilities¥18.1bnat 2024-03-31StandaloneLiabilities
Total liabilities¥15.5bnat 2023-03-31StandaloneLiabilities
Net assets / equity¥18.7bnat 2024-03-31StandaloneNet assets
Net assets / equity¥17.1bnat 2023-03-31StandaloneNet assets
Net assets / equity¥16.2bnat 2022-03-31dStandaloneNet assets
Net assets / equity¥15.0bnat 2021-03-31dStandaloneNet assets (5-year summary)
Net assets / equity¥13.7bnat 2020-03-31dStandaloneNet assets (5-year summary)
Cash and deposits¥3.1bnat 2024-03-31StandaloneCash and deposits
Cash and deposits¥1.7bnat 2023-03-31StandaloneCash and deposits
EPS (basic)¥148.52023-04-01 → 2024-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥111.592022-04-01 → 2023-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥125.892021-04-01 → 2022-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥132.832020-04-01 → 2021-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥27.972019-04-01 → 2020-03-31dStandaloneBasic earnings loss per share (5-year summary)
Dividend per share¥202023-04-01 → 2024-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥152022-04-01 → 2023-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥152021-04-01 → 2022-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥202020-04-01 → 2021-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥152019-04-01 → 2020-03-31dStandaloneDividend paid per share (5-year summary)
Net assets per share¥1,869.04at 2024-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥1,717.1at 2023-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥1,618.74at 2022-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥1,506.33at 2021-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥1,374.13at 2020-03-31dStandaloneNet assets per share (5-year summary)
Equity ratio50.8%at 2024-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio52.5%at 2023-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio51.4%at 2022-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio47.1%at 2021-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio45.5%at 2020-03-31dStandaloneEquity to asset ratio (5-year summary)
ROE8.3%2023-04-01 → 2024-03-31StandaloneRate of return on equity (5-year summary)
ROE6.7%2022-04-01 → 2023-03-31StandaloneRate of return on equity (5-year summary)
ROE8.1%2021-04-01 → 2022-03-31dStandaloneRate of return on equity (5-year summary)
ROE9.2%2020-04-01 → 2021-03-31dStandaloneRate of return on equity (5-year summary)
ROE2.1%2019-04-01 → 2020-03-31dStandaloneRate of return on equity (5-year summary)
Shares issued10,540,000at 2024-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued10,540,000at 2023-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued10,540,000at 2022-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued10,540,000at 2021-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued10,540,000at 2020-03-31dStandaloneTotal number of issued shares (5-year summary)
Employees422at 2024-03-31StandaloneNumber of employees
Employees426at 2023-03-31StandaloneNumber of employees
Employees411at 2022-03-31dStandaloneNumber of employees
Employees393at 2021-03-31dStandaloneNumber of employees
Employees388at 2020-03-31dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 48
SegmentItemPeriodValue
Reconciling Itemsreconcilingcapex2023-04-01 → 2024-03-31¥120m
Reconciling Itemsreconcilingdepreciation2023-04-01 → 2024-03-31¥19m
Reconciling Itemsreconcilingsegment assetsat 2024-03-31¥1.6bn
Reconciling Itemsreconcilingsegment profit2023-04-01 → 2024-03-31−¥386m
Electoronic Commerce Businessreportable segmentemployeesat 2024-03-3149 pure
Electoronic Commerce Businessreportable segmentsegment assetsat 2024-03-31¥2.5bn
Real Estate Businessreportable segmentcapex2023-04-01 → 2024-03-31¥14m
Real Estate Businessreportable segmentdepreciation2023-04-01 → 2024-03-31¥21m
Real Estate Businessreportable segmentrevenue2023-04-01 → 2024-03-31¥416m
Real Estate Businessreportable segmentrevenue external2023-04-01 → 2024-03-31¥416m
Real Estate Businessreportable segmentsegment assetsat 2024-03-31¥2.2bn
Real Estate Businessreportable segmentsegment profit2023-04-01 → 2024-03-31¥152m
Retailingreportable segmentcapex2023-04-01 → 2024-03-31¥1.6bn
Retailingreportable segmentdepreciation2023-04-01 → 2024-03-31¥1.3bn
Retailingreportable segmentemployeesat 2024-03-31417 pure
Retailingreportable segmentrevenue2023-04-01 → 2024-03-31¥76.9bn
Retailingreportable segmentrevenue external2023-04-01 → 2024-03-31¥76.9bn
Retailingreportable segmentsegment assetsat 2024-03-31¥31.8bn
Retailingreportable segmentsegment profit2023-04-01 → 2024-03-31¥2.5bn
—segment totalcapex2023-04-01 → 2024-03-31¥1.6bn
—segment totaldepreciation2023-04-01 → 2024-03-31¥1.3bn
—segment totalrevenue2023-04-01 → 2024-03-31¥77.3bn
—segment totalrevenue external2023-04-01 → 2024-03-31¥77.3bn
—segment totalsegment assetsat 2024-03-31¥36.5bn
—segment totalsegment profit2023-04-01 → 2024-03-31¥2.6bn
Reconciling Itemsreconcilingcapex2022-04-01 → 2023-03-31¥75m
Reconciling Itemsreconcilingdepreciation2022-04-01 → 2023-03-31¥18m
Reconciling Itemsreconcilingsegment assetsat 2023-03-31¥1.7bn
Reconciling Itemsreconcilingsegment profit2022-04-01 → 2023-03-31−¥407m
Real Estate Businessreportable segmentcapex2022-04-01 → 2023-03-31¥6m
Real Estate Businessreportable segmentdepreciation2022-04-01 → 2023-03-31¥22m
Real Estate Businessreportable segmentrevenue2022-04-01 → 2023-03-31¥433m
Real Estate Businessreportable segmentrevenue external2022-04-01 → 2023-03-31¥433m
Real Estate Businessreportable segmentsegment assetsat 2023-03-31¥2.1bn
Real Estate Businessreportable segmentsegment profit2022-04-01 → 2023-03-31¥154m
Retailingreportable segmentcapex2022-04-01 → 2023-03-31¥1.1bn
Retailingreportable segmentdepreciation2022-04-01 → 2023-03-31¥1.2bn
Retailingreportable segmentrevenue2022-04-01 → 2023-03-31¥71.2bn
Retailingreportable segmentrevenue external2022-04-01 → 2023-03-31¥71.2bn
Retailingreportable segmentsegment assetsat 2023-03-31¥29.7bn
Retailingreportable segmentsegment profit2022-04-01 → 2023-03-31¥1.9bn
—segment totalcapex2022-04-01 → 2023-03-31¥1.1bn
—segment totaldepreciation2022-04-01 → 2023-03-31¥1.3bn
—segment totalrevenue2022-04-01 → 2023-03-31¥71.6bn
—segment totalrevenue external2022-04-01 → 2023-03-31¥71.6bn
—segment totalsegment assetsat 2023-03-31¥31.8bn
—segment totalsegment profit2022-04-01 → 2023-03-31¥2.0bn
Retailingreportable segmentemployeesat 2024-03-31395 pure

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,579
ItemContextValueUnit
Income from recycling noiPrior1YearDuration44260000JPY
Income from recycling noiCurrentYearDuration44781000JPY
Insurance income noiPrior1YearDuration12278000JPY
Insurance income noiCurrentYearDuration13308000JPY
Gain on sale of businesses noiPrior1YearDuration33000000JPY
Gain on sale of businesses noiCurrentYearDuration-JPY
Other noiPrior1YearDuration44511000JPY
Other noiCurrentYearDuration64224000JPY
Non operating incomePrior1YearDuration245146000JPY
Non operating incomeCurrentYearDuration226108000JPY
Interest expenses noePrior1YearDuration19073000JPY
Interest expenses noeCurrentYearDuration22023000JPY
Shareholder benefit program expense noePrior1YearDuration20246000JPY
Shareholder benefit program expense noeCurrentYearDuration23018000JPY
Loss on disaster noePrior1YearDuration15981000JPY
Loss on disaster noeCurrentYearDuration2812000JPY
Other noePrior1YearDuration12808000JPY
Other noeCurrentYearDuration9690000JPY
Non operating expensesPrior1YearDuration68109000JPY
Non operating expensesCurrentYearDuration57546000JPY
Ordinary incomePrior1YearDuration1812847000JPY
Ordinary incomeCurrentYearDuration2396411000JPY
Reversal of provision for compensation for damage eiPrior1YearDuration30000000JPY
Reversal of provision for compensation for damage eiCurrentYearDuration-JPY
Extraordinary incomePrior1YearDuration30000000JPY
Extraordinary incomeCurrentYearDuration-JPY
Impairment loss elPrior1YearDuration65703000JPY
Impairment loss elCurrentYearDuration292855000JPY
Extraordinary lossPrior1YearDuration65703000JPY
Extraordinary lossCurrentYearDuration292855000JPY
Income before income taxesPrior1YearDuration1777144000JPY
Income before income taxesCurrentYearDuration2103556000JPY
Income taxes currentPrior1YearDuration533996000JPY
Income taxes currentCurrentYearDuration702789000JPY
Income taxes deferredPrior1YearDuration55980000JPY
Income taxes deferredCurrentYearDuration-53476000JPY
Income taxesPrior1YearDuration589976000JPY
Income taxesCurrentYearDuration649312000JPY
Profit lossPrior1YearDuration1187168000JPY
Profit lossCurrentYearDuration1454243000JPY
Profit loss attributable to owners of parentPrior1YearDuration1187168000JPY
Profit loss attributable to owners of parentCurrentYearDuration1454243000JPY
Profit lossPrior1YearDuration1187168000JPY
Profit lossCurrentYearDuration1454243000JPY
Valuation difference on available for sale securities net of tax ociPrior1YearDuration17558000JPY
Valuation difference on available for sale securities net of tax ociCurrentYearDuration208971000JPY
Remeasurements of defined benefit plans net of tax ociPrior1YearDuration8979000JPY
Remeasurements of defined benefit plans net of tax ociCurrentYearDuration100503000JPY
Other comprehensive incomePrior1YearDuration26538000JPY
Other comprehensive incomeCurrentYearDuration309474000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 20 of 24 passed
balance sheet identityconsolidated 2023-03-31pass
balance sheet identityconsolidated 2024-03-31pass
balance sheet identitynon_consolidated 2023-03-31pass
balance sheet identitynon_consolidated 2024-03-31pass
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2022-03-31pass
statement vs summary · net assetsconsolidated 2023-03-31pass
statement vs summary · net assetsconsolidated 2024-03-31pass
statement vs summary · net assetsnon_consolidated 2022-03-31pass
statement vs summary · net assetsnon_consolidated 2023-03-31pass
statement vs summary · net assetsnon_consolidated 2024-03-31pass
statement vs summary · net income attributable to parentconsolidated 2022-04-01/2023-03-31pass
statement vs summary · net income attributable to parentconsolidated 2023-04-01/2024-03-31pass
statement vs summary · operating cash flowconsolidated 2022-04-01/2023-03-31pass
statement vs summary · operating cash flowconsolidated 2023-04-01/2024-03-31pass
statement vs summary · revenueconsolidated 2022-04-01/2023-03-31mismatch
statement vs summary · revenueconsolidated 2023-04-01/2024-03-31mismatch
statement vs summary · revenuenon_consolidated 2022-04-01/2023-03-31mismatch
statement vs summary · revenuenon_consolidated 2023-04-01/2024-03-31mismatch
statement vs summary · total assetsconsolidated 2023-03-31pass
statement vs summary · total assetsconsolidated 2024-03-31pass
statement vs summary · total assetsnon_consolidated 2023-03-31pass
statement vs summary · total assetsnon_consolidated 2024-03-31pass