Tokyo Tape
Sign in
← Makiya

Quarterly report · Q3

9890.TEDINET S100STJM
Period2023-04-01 → 2023-12-31
Filed2024-02-09
StandardJapan GAAP
ConsolidatedYes
Data checks10 of 12 passed
Key figures · 35
MetricValuePeriodScopeSource row
Revenue¥57.7bn2023-04-01 → 2023-12-31Cons.Net sales
Revenue¥58.2bn2023-04-01 → 2023-12-31Cons.Operating revenue1
Revenue¥71.6bn2022-04-01 → 2023-03-31Cons.Operating revenue1 (5-year summary)
Revenue¥53.7bn2022-04-01 → 2022-12-31Cons.Net sales
Revenue¥54.2bn2022-04-01 → 2022-12-31Cons.Operating revenue1
Operating income¥1.8bn2023-04-01 → 2023-12-31Cons.Operating income
Operating income¥1.4bn2022-04-01 → 2022-12-31Cons.Operating income
Ordinary income¥1.9bn2023-04-01 → 2023-12-31Cons.Ordinary income
Ordinary income¥1.8bn2022-04-01 → 2023-03-31Cons.Ordinary income loss (5-year summary)
Ordinary income¥1.5bn2022-04-01 → 2022-12-31Cons.Ordinary income
Profit before tax¥1.9bn2023-04-01 → 2023-12-31Cons.Income before income taxes
Profit before tax¥1.5bn2022-04-01 → 2022-12-31Cons.Income before income taxes
Net income (owners)¥1.3bn2023-04-01 → 2023-12-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥1.2bn2022-04-01 → 2023-03-31Cons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥1.0bn2022-04-01 → 2022-12-31Cons.Profit loss attributable to owners of parent
Net income¥1.3bn2023-04-01 → 2023-12-31Cons.Profit loss
Net income¥1.0bn2022-04-01 → 2022-12-31Cons.Profit loss
Total assets¥36.8bnat 2023-12-31Cons.Assets
Total assets¥33.5bnat 2023-03-31Cons.Assets
Total assets¥35.3bnat 2022-12-31Cons.Total assets (5-year summary)
Total liabilities¥17.7bnat 2023-12-31Cons.Liabilities
Total liabilities¥15.7bnat 2023-03-31Cons.Liabilities
Net assets / equity¥19.1bnat 2023-12-31Cons.Net assets
Net assets / equity¥17.8bnat 2023-03-31Cons.Net assets
Net assets / equity¥17.6bnat 2022-12-31Cons.Net assets (5-year summary)
Cash and deposits¥4.6bnat 2023-12-31Cons.Cash and deposits
Cash and deposits¥2.4bnat 2023-03-31Cons.Cash and deposits
EPS (basic)¥131.052023-04-01 → 2023-12-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥59.272023-10-01 → 2023-12-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥118.912022-04-01 → 2023-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥1012022-04-01 → 2022-12-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥47.592022-10-01 → 2022-12-31dCons.Basic earnings loss per share (5-year summary)
Equity ratio51.9%at 2023-12-31Cons.Equity to asset ratio (5-year summary)
Equity ratio53.1%at 2023-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio49.9%at 2022-12-31Cons.Equity to asset ratio (5-year summary)

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 20
SegmentItemPeriodValue
Reconciling Itemsreconcilingsegment profit2023-04-01 → 2023-12-31−¥284m
jpcrp040300-q3r_E03166-000Real Estate Businessreportable segmentrevenue2023-04-01 → 2023-12-31¥313m
jpcrp040300-q3r_E03166-000Real Estate Businessreportable segmentrevenue external2023-04-01 → 2023-12-31¥313m
jpcrp040300-q3r_E03166-000Real Estate Businessreportable segmentsegment profit2023-04-01 → 2023-12-31¥116m
jpcrp040300-q3r_E03166-000Retailingreportable segmentrevenue2023-04-01 → 2023-12-31¥57.9bn
jpcrp040300-q3r_E03166-000Retailingreportable segmentrevenue external2023-04-01 → 2023-12-31¥57.9bn
jpcrp040300-q3r_E03166-000Retailingreportable segmentsegment profit2023-04-01 → 2023-12-31¥2.0bn
—segment totalrevenue2023-04-01 → 2023-12-31¥58.2bn
—segment totalrevenue external2023-04-01 → 2023-12-31¥58.2bn
—segment totalsegment profit2023-04-01 → 2023-12-31¥2.1bn
Reconciling Itemsreconcilingsegment profit2022-04-01 → 2022-12-31−¥309m
jpcrp040300-q3r_E03166-000Real Estate Businessreportable segmentrevenue2022-04-01 → 2022-12-31¥326m
jpcrp040300-q3r_E03166-000Real Estate Businessreportable segmentrevenue external2022-04-01 → 2022-12-31¥326m
jpcrp040300-q3r_E03166-000Real Estate Businessreportable segmentsegment profit2022-04-01 → 2022-12-31¥115m
jpcrp040300-q3r_E03166-000Retailingreportable segmentrevenue2022-04-01 → 2022-12-31¥53.9bn
jpcrp040300-q3r_E03166-000Retailingreportable segmentrevenue external2022-04-01 → 2022-12-31¥53.9bn
jpcrp040300-q3r_E03166-000Retailingreportable segmentsegment profit2022-04-01 → 2022-12-31¥1.6bn
—segment totalrevenue2022-04-01 → 2022-12-31¥54.2bn
—segment totalrevenue external2022-04-01 → 2022-12-31¥54.2bn
—segment totalsegment profit2022-04-01 → 2022-12-31¥1.7bn

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 332
ItemContextValueUnit
Total number of shares held treasury shares etcCurrentQuarterInstant_Row1Member556900
Shareholding ratio treasury shares etcCurrentQuarterInstant_Row1Member0.053
Number of shares held in own name treasury shares etcCurrentQuarterInstant556900
Number of shares held in others names treasury shares etcCurrentQuarterInstant－
Total number of shares held treasury shares etcCurrentQuarterInstant556900
Shareholding ratio treasury shares etcCurrentQuarterInstant0.053
Cash and depositsPrior1YearInstant2364250000JPY
Cash and depositsCurrentQuarterInstant4599463000JPY
Accounts receivable tradePrior1YearInstant1411423000JPY
Accounts receivable tradeCurrentQuarterInstant2027483000JPY
MerchandisePrior1YearInstant5623448000JPY
MerchandiseCurrentQuarterInstant5619183000JPY
Other caPrior1YearInstant496698000JPY
Other caCurrentQuarterInstant342876000JPY
Allowance for doubtful accounts caPrior1YearInstant-178000JPY
Allowance for doubtful accounts caCurrentQuarterInstant-245000JPY
Current assetsPrior1YearInstant9895641000JPY
Current assetsCurrentQuarterInstant12588760000JPY
Buildings and structures netPrior1YearInstant9092442000JPY
Buildings and structures netCurrentQuarterInstant9217854000JPY
LandPrior1YearInstant7989786000JPY
LandCurrentQuarterInstant7989786000JPY
Other net ppePrior1YearInstant1069357000JPY
Other net ppeCurrentQuarterInstant1202016000JPY
Property plant and equipmentPrior1YearInstant18151586000JPY
Property plant and equipmentCurrentQuarterInstant18409657000JPY
Intangible assetsPrior1YearInstant963742000JPY
Intangible assetsCurrentQuarterInstant878045000JPY
Lease and guarantee depositsPrior1YearInstant2937242000JPY
Lease and guarantee depositsCurrentQuarterInstant3133213000JPY
Other ioaPrior1YearInstant1551442000JPY
Other ioaCurrentQuarterInstant1765915000JPY
Allowance for doubtful accounts ioa by groupPrior1YearInstant－JPY
Allowance for doubtful accounts ioa by groupCurrentQuarterInstant-1000000JPY
Investments and other assetsPrior1YearInstant4488685000JPY
Investments and other assetsCurrentQuarterInstant4898128000JPY
Noncurrent assetsPrior1YearInstant23604014000JPY
Noncurrent assetsCurrentQuarterInstant24185831000JPY
AssetsPrior1YearInstant33499656000JPY
AssetsCurrentQuarterInstant36774591000JPY
Accounts payable tradePrior1YearInstant5597484000JPY
Accounts payable tradeCurrentQuarterInstant6882641000JPY
Short term loans payablePrior1YearInstant1834105000JPY
Short term loans payableCurrentQuarterInstant1940233000JPY
Income taxes payablePrior1YearInstant392128000JPY
Income taxes payableCurrentQuarterInstant357453000JPY
Contract liabilitiesPrior1YearInstant797528000JPY
Contract liabilitiesCurrentQuarterInstant779894000JPY
Provision for bonusesPrior1YearInstant150982000JPY
Provision for bonusesCurrentQuarterInstant161610000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 10 of 12 passed
balance sheet identityconsolidated 2023-03-31pass
balance sheet identityconsolidated 2023-12-31pass
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2023-03-31pass
statement vs summary · net assetsconsolidated 2023-12-31pass
statement vs summary · net income attributable to parentconsolidated 2022-04-01/2022-12-31pass
statement vs summary · net income attributable to parentconsolidated 2023-04-01/2023-12-31pass
statement vs summary · revenueconsolidated 2022-04-01/2022-12-31mismatch
statement vs summary · revenueconsolidated 2023-04-01/2023-12-31mismatch
statement vs summary · total assetsconsolidated 2023-03-31pass
statement vs summary · total assetsconsolidated 2023-12-31pass