Half-year report · HY
9888.TEDINET S100X13C
Period2025-04-01 → 2025-09-30
Filed2025-11-12
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 44
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥24.4bn | 2025-04-01 → 2025-09-30 | Cons. | Net sales |
| Revenue | ¥50.3bn | 2024-04-01 → 2025-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥25.1bn | 2024-04-01 → 2024-09-30 | Cons. | Net sales |
| Operating income | ¥564m | 2025-04-01 → 2025-09-30 | Cons. | Operating income |
| Operating income | ¥836m | 2024-04-01 → 2024-09-30 | Cons. | Operating income |
| Ordinary income | ¥526m | 2025-04-01 → 2025-09-30 | Cons. | Ordinary income |
| Ordinary income | ¥1.7bn | 2024-04-01 → 2025-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥762m | 2024-04-01 → 2024-09-30 | Cons. | Ordinary income |
| Profit before tax | ¥486m | 2025-04-01 → 2025-09-30 | Cons. | Income before income taxes |
| Profit before tax | ¥768m | 2024-04-01 → 2024-09-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥274m | 2025-04-01 → 2025-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥928m | 2024-04-01 → 2025-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥467m | 2024-04-01 → 2024-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥276m | 2025-04-01 → 2025-09-30 | Cons. | Profit loss |
| Net income | ¥502m | 2024-04-01 → 2024-09-30 | Cons. | Profit loss |
| Total assets | ¥50.9bn | at 2025-09-30 | Cons. | Assets |
| Total assets | ¥51.9bn | at 2025-03-31 | Cons. | Assets |
| Total assets | ¥50.1bn | at 2024-09-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥32.9bn | at 2025-09-30 | Cons. | Liabilities |
| Total liabilities | ¥34.4bn | at 2025-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥18.0bn | at 2025-09-30 | Cons. | Net assets |
| Net assets / equity | ¥17.5bn | at 2025-03-31 | Cons. | Net assets |
| Net assets / equity | ¥17.9bn | at 2024-09-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥6.1bn | at 2025-09-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥6.7bn | at 2025-03-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥6.1bn | at 2025-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥6.7bn | at 2025-03-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥5.2bn | at 2024-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥6.4bn | at 2024-03-31v | Cons. | Cash and cash equivalents |
| Operating cash flow | −¥81m | 2025-04-01 → 2025-09-30 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | −¥1.2bn | 2024-04-01 → 2025-03-31 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | −¥804m | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥527m | 2025-04-01 → 2025-09-30 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥509m | 2024-04-01 → 2025-03-31 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥291m | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | ¥49m | 2025-04-01 → 2025-09-30 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | ¥2.0bn | 2024-04-01 → 2025-03-31 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥51m | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥24.9 | 2025-04-01 → 2025-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥84.18 | 2024-04-01 → 2025-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥42.36 | 2024-04-01 → 2024-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 35.3% | at 2025-09-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 33.7% | at 2025-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 34.3% | at 2024-09-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 30
| Segment | Item | Period | Value |
|---|---|---|---|
| Manufacturing And Sale Of Machinery And Engineeringreportable segment | revenue | 2025-04-01 → 2025-09-30 | ¥407m |
| Manufacturing And Sale Of Machinery And Engineeringreportable segment | revenue external | 2025-04-01 → 2025-09-30 | ¥407m |
| Manufacturing And Sale Of Machinery And Engineeringreportable segment | segment profit | 2025-04-01 → 2025-09-30 | ¥66m |
| Manufacturing And Sale Of Stainless Steel And Other Metal Processed Productsreportable segment | revenue | 2025-04-01 → 2025-09-30 | ¥732m |
| Manufacturing And Sale Of Stainless Steel And Other Metal Processed Productsreportable segment | revenue external | 2025-04-01 → 2025-09-30 | ¥640m |
| Manufacturing And Sale Of Stainless Steel And Other Metal Processed Productsreportable segment | revenue intersegment | 2025-04-01 → 2025-09-30 | ¥92m |
| Manufacturing And Sale Of Stainless Steel And Other Metal Processed Productsreportable segment | segment profit | 2025-04-01 → 2025-09-30 | −¥26m |
| Sale Of Stainless Steel And Other Metal Materialsreportable segment | revenue | 2025-04-01 → 2025-09-30 | ¥23.8bn |
| Sale Of Stainless Steel And Other Metal Materialsreportable segment | revenue external | 2025-04-01 → 2025-09-30 | ¥23.4bn |
| Sale Of Stainless Steel And Other Metal Materialsreportable segment | revenue intersegment | 2025-04-01 → 2025-09-30 | ¥402m |
| Sale Of Stainless Steel And Other Metal Materialsreportable segment | segment profit | 2025-04-01 → 2025-09-30 | ¥517m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2025-04-01 → 2025-09-30 | ¥24.9bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2025-04-01 → 2025-09-30 | ¥24.4bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2025-04-01 → 2025-09-30 | ¥495m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2025-04-01 → 2025-09-30 | ¥558m |
| Manufacturing And Sale Of Machinery And Engineeringreportable segment | revenue | 2024-04-01 → 2024-09-30 | ¥550m |
| Manufacturing And Sale Of Machinery And Engineeringreportable segment | revenue external | 2024-04-01 → 2024-09-30 | ¥550m |
| Manufacturing And Sale Of Machinery And Engineeringreportable segment | segment profit | 2024-04-01 → 2024-09-30 | ¥54m |
| Manufacturing And Sale Of Stainless Steel And Other Metal Processed Productsreportable segment | revenue | 2024-04-01 → 2024-09-30 | ¥723m |
| Manufacturing And Sale Of Stainless Steel And Other Metal Processed Productsreportable segment | revenue external | 2024-04-01 → 2024-09-30 | ¥652m |
| Manufacturing And Sale Of Stainless Steel And Other Metal Processed Productsreportable segment | revenue intersegment | 2024-04-01 → 2024-09-30 | ¥71m |
| Manufacturing And Sale Of Stainless Steel And Other Metal Processed Productsreportable segment | segment profit | 2024-04-01 → 2024-09-30 | ¥10m |
| Sale Of Stainless Steel And Other Metal Materialsreportable segment | revenue | 2024-04-01 → 2024-09-30 | ¥24.1bn |
| Sale Of Stainless Steel And Other Metal Materialsreportable segment | revenue external | 2024-04-01 → 2024-09-30 | ¥23.9bn |
| Sale Of Stainless Steel And Other Metal Materialsreportable segment | revenue intersegment | 2024-04-01 → 2024-09-30 | ¥206m |
| Sale Of Stainless Steel And Other Metal Materialsreportable segment | segment profit | 2024-04-01 → 2024-09-30 | ¥769m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2024-04-01 → 2024-09-30 | ¥25.4bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2024-04-01 → 2024-09-30 | ¥25.1bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2024-04-01 → 2024-09-30 | ¥277m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2024-04-01 → 2024-09-30 | ¥834m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 528
| Item | Context | Value | Unit |
|---|---|---|---|
| Interest expenses and loss on sales of notes receivable trade ope cf | Prior1InterimDuration | 71759000 | JPY |
| Interest expenses and loss on sales of notes receivable trade ope cf | InterimDuration | 123416000 | JPY |
| Loss gain on sales of property plant and equipment ope cf | Prior1InterimDuration | -912000 | JPY |
| Loss gain on sales of property plant and equipment ope cf | InterimDuration | -10333000 | JPY |
| Loss gain on sales of investment securities ope cf | Prior1InterimDuration | -5836000 | JPY |
| Loss gain on sales of investment securities ope cf | InterimDuration | － | JPY |
| Loss on retirement of noncurrent assets ope cf | Prior1InterimDuration | 292000 | JPY |
| Loss on retirement of noncurrent assets ope cf | InterimDuration | 8811000 | JPY |
| Loss on valuation of membership ope cf | Prior1InterimDuration | 400000 | JPY |
| Loss on valuation of membership ope cf | InterimDuration | － | JPY |
| Foreign exchange losses gains ope cf | Prior1InterimDuration | 53714000 | JPY |
| Foreign exchange losses gains ope cf | InterimDuration | 18117000 | JPY |
| Decrease increase in notes and accounts receivable trade ope cf | Prior1InterimDuration | 7373000 | JPY |
| Decrease increase in notes and accounts receivable trade ope cf | InterimDuration | 1593911000 | JPY |
| Decrease increase in inventories ope cf | Prior1InterimDuration | 188407000 | JPY |
| Decrease increase in inventories ope cf | InterimDuration | -123913000 | JPY |
| Increase decrease in notes and accounts payable trade ope cf | Prior1InterimDuration | -1611770000 | JPY |
| Increase decrease in notes and accounts payable trade ope cf | InterimDuration | -2209922000 | JPY |
| Decrease increase in consumption taxes refund receivable ope cf | Prior1InterimDuration | 11921000 | JPY |
| Decrease increase in consumption taxes refund receivable ope cf | InterimDuration | 36557000 | JPY |
| Increase decrease in accrued consumption taxes ope cf | Prior1InterimDuration | -167145000 | JPY |
| Increase decrease in accrued consumption taxes ope cf | InterimDuration | 7969000 | JPY |
| Other net ope cf | Prior1InterimDuration | -145468000 | JPY |
| Other net ope cf | InterimDuration | 138787000 | JPY |
| Subtotal ope cf | Prior1InterimDuration | -691202000 | JPY |
| Subtotal ope cf | InterimDuration | 170004000 | JPY |
| Interest and dividends income received ope cf inv cf | Prior1InterimDuration | 57370000 | JPY |
| Interest and dividends income received ope cf inv cf | InterimDuration | 64603000 | JPY |
| Interest expenses paid ope cf fin cf | Prior1InterimDuration | -68440000 | JPY |
| Interest expenses paid ope cf fin cf | InterimDuration | -87058000 | JPY |
| Payments for sales of notes receivable trade ope cf | Prior1InterimDuration | -15990000 | JPY |
| Payments for sales of notes receivable trade ope cf | InterimDuration | -28869000 | JPY |
| Income taxes paid refund ope cf | Prior1InterimDuration | -85737000 | JPY |
| Income taxes paid refund ope cf | InterimDuration | -199931000 | JPY |
| Net cash provided by used in operating activities | Prior1InterimDuration | -803999000 | JPY |
| Net cash provided by used in operating activities | InterimDuration | -81251000 | JPY |
| Purchase of property plant and equipment inv cf | Prior1InterimDuration | -302781000 | JPY |
| Purchase of property plant and equipment inv cf | InterimDuration | -610963000 | JPY |
| Proceeds from sales of property plant and equipment inv cf | Prior1InterimDuration | 912000 | JPY |
| Proceeds from sales of property plant and equipment inv cf | InterimDuration | 1339000 | JPY |
| Purchase of intangible assets inv cf | Prior1InterimDuration | -19474000 | JPY |
| Purchase of intangible assets inv cf | InterimDuration | -6007000 | JPY |
| Purchase of investment securities inv cf | Prior1InterimDuration | -19104000 | JPY |
| Purchase of investment securities inv cf | InterimDuration | -14401000 | JPY |
| Proceeds from sales of investment securities inv cf | Prior1InterimDuration | 9223000 | JPY |
| Proceeds from sales of investment securities inv cf | InterimDuration | 104695000 | JPY |
| Purchase of memberships inv cf | Prior1InterimDuration | － | JPY |
| Purchase of memberships inv cf | InterimDuration | -3200000 | JPY |
| Payments of loans receivable inv cf | Prior1InterimDuration | － | JPY |
| Payments of loans receivable inv cf | InterimDuration | -500000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |